Koyou Rentia Co., Ltd.

Koyou Rentia Co., Ltd.

TTSE:7081
1,294.00
JPY
+5.00
(+0.39%)
14.61BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,599.4
2,219.45
2,495.93
2,033.39
2,217.64
2,419.37
2,859.13
2,899.14
3,137.11
- -
Basic EPS, GAAP
19.23
41.06
113.17
82.58
141.69
115.42
148.19
140.98
175.15
- -
Free Cash Flow per Basic Share
-9.68
89.27
108.82
36.2
172.92
102.41
144.54
20.15
275.15
- -
Dividend per Share
9.43
- -
- -
- -
13.97
24.4
22.48
27.37
39.79
- -
Book Value per Share
187.44
219.25
319.51
539.18
667
761.68
903.19
1,001.91
1,135.36
1,181.92
Tangible Book Value per Share
177.18
207.65
308.92
528.74
657.05
670.66
815.51
921.6
1,066.39
1,115.1
Basic Weighted Avg Shares
11
9
9
11
11
11
11
11
11
11
Sales/Revenue/Turnover
16,954
19,975
22,463
21,556
23,995
26,188
30,961
31,861
34,702
- -
Operating Margin (%)
2.28
3.09
6.57
6.42
10.51
9.28
7.89
6.53
8.66
- -
Depreciation Expense
1,080
1,172
1,202
1,432
1,533
1,550
1,828
2,178
2,250
- -
Net Income, GAAP
204
370
1,019
875
1,533
1,249
1,605
1,549
1,937
- -
Effective Tax Rate (%)
51.7
24.88
29.4
36.02
37.51
43.57
36.68
28.94
35.19
- -
Profit Margin (%)
1.2
1.85
4.53
4.06
6.39
4.77
5.18
4.86
5.58
- -
Working Capital
-708
-2,107
-1,941
-650
-337
26
546
1,676
3,369
3,852
LT Debt
4,419
3,046
2,346
1,037
566
893
184
89
223
190
Total Equity
1,987
2,324
3,387
5,827
7,220
8,245
9,776
11,064
12,627
13,263
Return on Invested Capital (%)
- -
4.97
11.61
9.36
15.1
12.11
12.75
11.67
14.4
- -
Return on Capital (%)
- -
4.93
12.59
10.02
16.09
12.04
14.17
13.05
15.4
- -
Return on Common Equity (%)
- -
17.15
35.67
19
23.5
16.16
17.81
14.87
16.36
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
1,178
- -
99
LT Borrowings
- -
- -
- -
LT Finance Leases
90
- -
190
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
12,546
13,991
14,611

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
8,353
- -
9,732
Cash, Cash Equivalents & STI
2,477
- -
3,897
Accounts Receivable, Net
3,666
- -
3,879
Inventories
371
- -
419
Total Current Liabilities
7,681
- -
5,880
Payables & Accruals
- -
- -
- -
ST Debt
1,178
- -
99
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.8%
14.13%
Free Cash Flow
- -
315.36%
1,274.74%
Net Income, GAAP
- -
21.33%
25.04%
Sales/Revenue/Turnover
- -
10.1%
8.91%
Total Cash Common Dividend
- -
- -
46.34%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,300
8,034
- -
- -
31,861
2025
- -
- -
- -
- -
34,702
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.09
28.34
- -
- -
140.98
2025
- -
- -
- -
- -
175.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
27.37
2025
- -
- -
- -
- -
39.79
2026
- -
- -
- -
- -
- -

Company Description

CEO
Koji Umeki
Full Time Employees
893
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Hishishin-Onarimon Building Tokyo Japan 105-0004
IPO Date
Feb 7, 2020
Business
Koyou Rentia Co., Ltd. delivers comprehensive solutions spanning equipment rentals, interior design, product distribution, and information technology services across Japan and globally. The firm provides diverse equipment for temporary construction sites, corporate functions, and general office environments, encompassing furniture, IT devices, and supplementary office infrastructure like partitions and telecommunication installations. Additionally, it facilitates the resale of pre-owned rental items and offers assistance with responsible disposal after office transitions. In its space design segment, the company manages the conceptualization, execution, and furnishing of condominium display rooms, offering rental assets, aesthetic coordination for show units, furniture sales, and renovation support for property purchasers. Its product sales activities focus on supplying office furniture and equipment to governmental bodies and large corporations. Furthermore, Koyou Rentia offers robust ICT services, including hardware rental, network infrastructure development, and related technical support, notably introducing specialized construction site monitoring systems and VR safety training through recent partnerships. Established in 1970, Koyou Rentia Co., Ltd. maintains its primary corporate office in Tokyo, Japan.