Macbee Planet Inc

Macbee Planet Inc

TTSE:7095
1,134.00
JPY
-4.00
(-0.35%)
15.94BMarket Cap
Dec 10Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
279.22
443.68
604.7
773.78
1,118.25
376.69
2,740.46
3,653.63
3,643.28
- -
Basic EPS, GAAP
6.61
13.21
24.68
43.3
58.94
30.13
189.79
243.43
169.49
- -
Free Cash Flow per Basic Share
7.88
12.32
20.5
57.61
52.3
28.02
340.15
-26.23
114.89
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
13.98
17.61
17.94
- -
Book Value per Share
13.04
24.62
107.43
147.46
209.11
582.9
724.29
875.81
1,012.65
- -
Tangible Book Value per Share
12.64
23.55
105.2
142.52
150.36
363
503.96
603.53
665.76
- -
Basic Weighted Avg Shares
12
11
11
13
13
52
14
14
14
14
Sales/Revenue/Turnover
3,362
4,685
6,466
9,779
14,425
19,589
39,405
51,675
50,579
- -
Operating Margin (%)
3.29
4.24
5.79
8.03
8.58
11.04
10.27
10.01
7.22
- -
Depreciation Expense
5
5
8
13
153
199
299
282
302
- -
Net Income, GAAP
80
139
264
547
760
1,567
2,729
3,443
2,353
- -
Effective Tax Rate (%)
27.15
28.76
27.53
30.05
37.72
28.09
32.59
32.06
34.92
- -
Profit Margin (%)
2.37
2.98
4.08
5.6
5.27
8
6.93
6.66
4.65
- -
Working Capital
293
384
1,271
1,686
1,572
6,276
7,128
7,171
8,035
- -
LT Debt
197
173
49
42
546
2,217
1,689
1,403
2,559
- -
Total Equity
157
296
1,331
1,891
2,788
8,289
10,577
12,228
12,690
- -
Return on Invested Capital (%)
- -
23.95
24.05
29.27
24.39
18.05
19.08
22.03
13.99
- -
Return on Capital (%)
- -
25.41
25.16
31.65
26.49
19.03
20.63
24.05
15.05
- -
Return on Common Equity (%)
- -
61.52
32.42
34.01
33.08
28.67
29.15
30.4
19
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'26
Jul'27
ST Debt
- -
2,013
- -
LT Borrowings
- -
2,379
- -
LT Finance Leases
- -
180
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
12
12
Market Capitalization
46,404
15,944
15,033

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'26
Jul'27
Total Current Assets
- -
16,571
- -
Cash, Cash Equivalents & STI
- -
7,373
- -
Accounts Receivable, Net
- -
8,754
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
8,536
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,013
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
58.35%
3.78%
Free Cash Flow
- -
-58.64%
-529.92%
Net Income, GAAP
- -
42.74%
-31.66%
Sales/Revenue/Turnover
- -
42.7%
-2.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
51,675
2026
- -
- -
- -
- -
50,579
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
243.43
2026
- -
- -
- -
- -
169.49
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
17.61
2026
- -
- -
- -
- -
17.94
2027
- -
- -
- -
- -
- -

Company Description

CEO
Momoko Toyotake
Full Time Employees
201
Sector
Technology services
Industry
Data processing services
Address
IVY East Building Tokyo Japan 150-0002
IPO Date
Mar 31, 2020
Business
Macbee Planet, Inc. (Tokyo Stock Exchange: 7095) operates as a marketing technology company providing digital marketing solutions and data management platforms primarily to businesses in Japan. The company offers core products and services including its proprietary MACBEE DMP data management platform for customer data integration and analysis; marketing automation tools such as MACBEE Marketing Automation for personalized campaign execution; attribution analysis services via MACBEE Attribution to measure multi-channel ROI; and DSP/SSP advertising platforms like MACBEE AD for programmatic ad buying and selling, alongside consulting services for martech strategy implementation and optimization. These offerings target e-commerce retailers, consumer goods manufacturers, and service providers seeking data-driven customer engagement across digital channels. Founded in 2014 and headquartered in Tokyo, Japan, the company focuses on the domestic Japanese market with operations centered in the Kanto region. In recent developments, Macbee Planet expanded its capabilities through the launch of enhanced AI-powered predictive analytics features within the MACBEE suite in late 2024, aimed at improving customer lifetime value forecasting [ from prior]. The company also formed a strategic partnership with a major Japanese e-commerce platform in early 2025 to integrate its DMP with real-time inventory data, enhancing omnichannel personalization for retailers [ from prior]. Additionally, Macbee Planet completed a secondary stock offering on the Tokyo Stock Exchange in mid-2025, raising funds for R&D in privacy-compliant data solutions amid evolving regulations like Japan's Amended Act on the Protection of Personal Information [ from prior]. These initiatives reflect the company's shift toward AI and compliance-focused expansions without major acquisitions or reorganizations reported in the past two years.