Nishikawa Keisoku Co., Ltd.

Nishikawa Keisoku Co., Ltd.

TTSE:7500
10,120.00
JPY
-270.00
(-2.60%)
44.43BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,649.67
7,334.61
7,452.81
7,663.56
8,373.18
8,047.14
9,848.03
9,413.47
9,058.44
8,750.36
9,461.17
10,774.54
11,438.48
- -
Basic EPS, GAAP
152.88
176.99
186.78
256.12
299.96
287.04
528.65
446.54
407.5
344.56
459.1
748.06
792.3
- -
Free Cash Flow per Basic Share
556.48
-174.83
713.05
-140.99
538.94
200.7
251.71
256.41
544.23
70.28
662.31
437.07
789.95
- -
Dividend per Share
34.03
33.96
39.86
44.97
60.14
70.72
80.07
149.82
134.92
124.98
139.87
159.61
299.64
- -
Book Value per Share
1,592.37
1,771.18
2,008.32
2,122.67
2,507.64
2,789.57
3,204.33
3,454.69
3,764.36
4,055.45
4,495.73
5,402.83
6,045.09
6,641.19
Tangible Book Value per Share
1,576.48
1,758.25
1,991.68
2,104.88
2,492.37
2,765.7
3,179.11
3,415.82
3,642.17
4,027.67
4,471.88
5,384.47
6,025.79
6,618.95
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
26,185
25,106
25,511
26,232
28,661
27,264
33,129
31,667
30,473
29,462
31,923
36,418
38,719
- -
Operating Margin (%)
5.62
6.35
6.23
7.3
5.15
5.08
7.08
6.56
6.29
6.91
7.02
9.51
9.7
- -
Depreciation Expense
64
55
65
62
64
68
71
77
79
81
85
86
95
- -
Net Income, GAAP
523
606
639
877
1,027
972
1,778
1,502
1,371
1,160
1,549
2,528
2,682
- -
Effective Tax Rate (%)
42.68
43.92
36.53
36.58
31.73
32.26
26.61
30.26
31.5
31.63
34.28
29.55
31.55
- -
Profit Margin (%)
2
2.41
2.51
3.34
3.58
3.57
5.37
4.74
4.5
3.94
4.85
6.94
6.93
- -
Working Capital
3,800
4,298
4,821
5,574
6,388
7,119
7,347
8,168
8,519
8,873
9,271
10,718
10,095
10,847
LT Debt
5
2
3
13
11
23
21
15
7
16
10
17
12
9
Total Equity
5,452
6,064
6,876
7,267
8,585
9,386
10,781
11,623
12,665
13,668
15,181
18,275
20,480
22,525
Return on Invested Capital (%)
10.19
9.91
9.09
11.4
12.05
10.01
16.31
12.42
10.48
10.27
9.88
14.05
12.77
- -
Return on Capital (%)
10.24
10.51
9.87
12.38
12.93
10.79
17.58
13.38
11.27
8.8
10.73
15.1
13.83
- -
Return on Common Equity (%)
10.26
10.52
9.88
12.4
12.95
10.82
17.64
13.41
11.29
8.81
10.74
15.12
13.84
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
ST Debt
6
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
17
15
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
27,838
26,527
44,432

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
Total Current Assets
23,223
21,084
22,991
Cash, Cash Equivalents & STI
10,271
5,096
8,338
Accounts Receivable, Net
7,026
10,575
9,446
Inventories
2,262
2,585
2,842
Total Current Liabilities
12,505
11,562
12,144
Payables & Accruals
- -
- -
- -
ST Debt
6
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.62%
12.08%
12.07%
Free Cash Flow
27.79%
183.34%
81.01%
Net Income, GAAP
19.5%
15.74%
6.07%
Sales/Revenue/Turnover
4.6%
4.33%
6.32%
Total Cash Common Dividend
25.97%
19.45%
88.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,850
9,054
13,835
6,679
36,418
2025
- -
- -
- -
- -
38,719
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
133.56
225.93
332.21
56.29
748.06
2025
- -
- -
- -
- -
792.3
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
159.61
2025
- -
- -
- -
- -
299.64
2026
- -
- -
- -
- -
- -

Company Description

CEO
Katsuhiko Tanaka
Full Time Employees
411
Sector
Distribution services
Industry
Electronics distributors
Address
Shinjuku Bunka Quint Building Tokyo TY Japan 151-8620
IPO Date
Jun 5, 1996
Website
nskw.co.jp
Business
Nishikawa Keisoku Co., Ltd. engages in the distribution of advanced control and information technology systems, precision measuring instruments, and analytical apparatus throughout Japan. The firm also delivers comprehensive system engineering, sophisticated control system design, instrumentation installation, construction management, and ongoing technical support services. Their specialized solutions cater to a broad spectrum of sectors, encompassing critical infrastructure such as electricity, gas, water supply, and sewage systems, alongside diverse industries like food production, petroleum, chemicals, automotive manufacturing, electronics, telecommunications, environmental monitoring, forensic science, chemical weapons defense, and pharmaceuticals. Recently, the company has embraced innovative development standards and leveraged generative AI tools to enhance productivity and quality assurance within its operations. Established in 1932, Nishikawa Keisoku Co., Ltd. maintains its corporate headquarters in Tokyo, Japan.