Kojima Co., Ltd.

Kojima Co., Ltd.

TTSE:7513
1,404.00
JPY
-23.00
(-1.61%)
102.65BMarket Cap
Jan 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,618.69
3,365.54
2,902.3
2,904.53
2,986.71
3,162.44
3,443.3
3,713.56
3,842.76
3,622.7
3,470.84
3,497.58
3,666.24
- -
Basic EPS, GAAP
-102.73
13.37
-81.45
7.25
30.33
43.87
84.81
78.03
81.39
74.7
37.17
51.85
61.05
- -
Free Cash Flow per Basic Share
69.57
-7.3
-8.78
-40.91
4.74
123.29
2.44
293.32
3.81
75.44
-2.41
150.48
12.41
- -
Dividend per Share
4.3
- -
4
- -
- -
- -
- -
9.96
12.01
13.98
13.98
14
15.95
- -
Book Value per Share
534.46
549.08
469.58
468.63
499.29
543.07
627.22
695.72
764.93
803.17
826.32
863.39
908.67
922.71
Tangible Book Value per Share
499.57
532.56
452.56
454.82
487.13
531.24
616.08
681.6
750.27
788.98
811.58
852.57
898.14
913.12
Basic Weighted Avg Shares
78
78
78
78
78
78
78
78
77
77
77
77
77
77
Sales/Revenue/Turnover
281,940
262,216
226,124
226,297
232,700
246,391
268,127
288,216
297,535
279,374
267,893
269,868
282,790
- -
Operating Margin (%)
-0.61
0.92
0.4
0.89
1.18
1.72
2.4
2.51
2.98
2.9
1.8
2.36
2.59
- -
Depreciation Expense
3,356
2,773
2,201
1,951
1,904
1,906
1,909
1,698
1,479
1,433
1,491
1,499
1,512
- -
Net Income, GAAP
-8,004
1,042
-6,346
565
2,363
3,418
6,604
6,056
6,302
5,761
2,869
4,001
4,709
- -
Effective Tax Rate (%)
- -
70.04
9,167.14
38.61
11.13
7.45
- -
11.34
26.08
26.14
41.38
26.23
28.58
- -
Profit Margin (%)
-2.84
0.4
-2.81
0.25
1.02
1.39
2.46
2.1
2.12
2.06
1.07
1.48
1.67
- -
Working Capital
-11,690
-718
-949
20,822
6,121
15,769
25,753
39,999
35,522
36,279
36,682
41,229
48,195
48,557
LT Debt
1,393
2,844
1,677
19,254
2,891
11,418
14,958
23,003
11,678
7,261
3,703
3,718
6,936
5,842
Total Equity
41,641
42,780
36,586
36,512
38,901
42,312
48,680
53,997
58,990
61,939
63,797
66,477
70,246
71,539
Return on Invested Capital (%)
- -
0.83
-104.85
1.66
3.29
5.62
- -
8.26
8.22
7.94
3.86
6.39
6.71
- -
Return on Capital (%)
- -
1.47
-83.36
1.1
3.49
5.2
- -
8.03
8.09
7.78
3.99
5.54
6.21
- -
Return on Common Equity (%)
- -
2.47
-15.99
1.55
6.27
8.42
14.52
11.8
11.16
9.53
4.56
6.14
6.89
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
2,649
- -
2,220
LT Borrowings
6,892
- -
5,810
LT Finance Leases
44
- -
32
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
77
78
Market Capitalization
86,815
90,835
102,651

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
84,024
- -
83,626
Cash, Cash Equivalents & STI
26,854
- -
23,139
Accounts Receivable, Net
11,780
- -
12,052
Inventories
37,264
- -
40,749
Total Current Liabilities
35,829
- -
35,069
Payables & Accruals
- -
- -
- -
ST Debt
2,649
- -
2,220
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.82%
5.42%
5.67%
Free Cash Flow
977.72%
-952.79%
-91.76%
Net Income, GAAP
34.13%
0.49%
17.7%
Sales/Revenue/Turnover
2.37%
-0.29%
4.79%
Total Cash Common Dividend
- -
10.06%
13.89%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59,992
69,393
69,324
71,159
269,868
2025
- -
- -
- -
- -
282,790
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.4
18.73
20.99
9.73
51.85
2025
- -
- -
- -
- -
61.05
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14
2025
- -
- -
- -
- -
15.95
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nakazawa Yuji
Full Time Employees
2,919
Sector
Retail trade
Industry
Electronics/Appliance stores
Address
2-1-8 Hoshigaoka Tokyo TY Japan 320-8528
IPO Date
Sep 12, 1996
Website
kojima.net
Business
Kojima Co., Ltd. Kojima Co., Ltd. (7513.T) operates as a specialty retailer of consumer electronics and home appliances in Japan, engaging in the sale, repair, and installation of a diverse range of products through its network of stores and online platform kojima.net. The company offers audiovisual products including cameras, televisions, recorders/video recorders, and other audio equipment; home appliances such as refrigerators, washing machines, cooking appliances, seasonal appliances, hairdressing appliances, and related items; information and communication equipment comprising PC bodies, peripherals, software, mobile phones, and accessories; other consumer goods like games, clocks, toys, sporting goods, pharmaceuticals, and daily necessities; and construction-related products including housing equipment. Founded in 1955 and headquartered in Utsunomiya, Tochigi Prefecture, Kojima Co., Ltd. primarily serves individual consumers across Japan with approximately 143 stores as of recent data, operating as a subsidiary of Bic Camera Inc. Bic Camera Inc. following a longstanding capital and business alliance initiated in 2012 that expanded product selections through joint Kojima & BicCamera branded outlets. Recent developments include affirming operational independence from its parent company amid collaborative initiatives, such as introducing reused goods sales in select large stores like the Niiza location in September 2024 to promote resource utilization; store integrations like the Shizuoka Ariake and Myodani closures in February and May 2024 to optimize operations; strengthening the housing equipment and renovation business with enhanced in-store services and renewable energy product focus; and robust financial performance for fiscal year 2024 ended August 31, 2024, with net sales reaching 282.79 billion yen, up 4.79% year-over-year, alongside plans for further e-commerce growth and commemorative activities for its 70th anniversary in 2025.