UMENOHANA GROUP CO. LTD.

UMENOHANA GROUP CO. LTD.

TTSE:7604
922.00
JPY
0.00
(0.00%)
7.75BMarket Cap
Dec 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,085.63
4,036.11
3,986.46
4,110.32
4,578.13
4,563.59
3,804.19
2,697.61
2,819.3
3,426.43
3,718.02
3,320.27
3,360.3
- -
Basic EPS, GAAP
5.71
31.27
-7.1
13.51
-60.5
6.16
-548.48
-239.89
27.1
-55.01
127.28
-43.26
28.52
- -
Free Cash Flow per Basic Share
-96.09
6.84
-190.69
-8.14
35.97
-317.83
-201.69
-49.45
-10.99
19.5
-10.71
-28.7
137.33
- -
Dividend per Share
4.77
4.98
5.01
5.18
5.03
4.81
- -
- -
- -
7.52
19.8
20.26
13.36
- -
Book Value per Share
904.05
931.57
939.44
834.75
801.34
1,004.75
357.85
125.24
373.37
312.69
405.41
206.49
236.34
- -
Tangible Book Value per Share
831.44
872
897.73
797.56
716.72
937.7
324.3
99.6
353.96
298.46
388.33
186.15
221.68
- -
Basic Weighted Avg Shares
7
7
7
7
7
7
8
8
8
8
8
9
9
9
Sales/Revenue/Turnover
29,781
29,680
29,411
29,399
31,395
32,648
30,462
21,604
22,592
27,457
29,817
29,441
29,825
- -
Operating Margin (%)
12.15
12.99
12.02
11.46
1
1.47
-4.07
-10.43
-7.22
0.33
2.75
1.87
2.17
- -
Depreciation Expense
1,118
1,176
1,224
1,275
1,297
1,131
1,495
1,017
910
837
808
833
813
- -
Net Income, GAAP
42
230
-52
97
-415
44
-4,392
-1,921
217
-441
1,021
-384
253
- -
Effective Tax Rate (%)
55.71
46
- -
- -
- -
73.51
- -
- -
48.82
- -
0.44
- -
39.81
- -
Profit Margin (%)
0.14
0.77
-0.18
0.33
-1.32
0.14
-14.42
-8.89
0.96
-1.61
3.42
-1.3
0.85
- -
Working Capital
-2,437
-2,517
-5,071
1,065
-1,735
464
-3,147
-11,466
-8,823
-8,451
-1,831
-2,385
-3,654
- -
LT Debt
4,869
5,352
3,981
11,368
12,609
13,936
12,740
5,421
4,849
5,268
10,806
10,358
8,502
- -
Total Equity
6,648
6,878
6,931
5,724
5,495
8,046
3,413
1,191
3,133
2,541
3,277
1,826
2,103
- -
Return on Invested Capital (%)
1.13
2.38
- -
- -
- -
0.5
- -
- -
-3.59
- -
4.04
- -
2.16
- -
Return on Capital (%)
0.52
1.51
- -
- -
- -
0.25
- -
- -
1.32
- -
5.55
- -
1.98
- -
Return on Common Equity (%)
0.66
3.41
-0.76
1.53
-7.4
0.65
-80.5
-99.31
10.87
-16.04
35.39
-15.06
12.88
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
7,363
6,943
- -
LT Borrowings
9,199
8,502
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
7,209
7,748
7,970

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
6,322
6,400
- -
Cash, Cash Equivalents & STI
1,841
2,864
- -
Accounts Receivable, Net
1,655
1,598
- -
Inventories
1,776
1,352
- -
Total Current Liabilities
10,104
10,054
- -
Payables & Accruals
- -
- -
- -
ST Debt
7,363
6,943
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.64%
28.82%
15.17%
Free Cash Flow
-263.9%
-178.6%
-578.94%
Net Income, GAAP
-1,209.15%
-209.88%
-166%
Sales/Revenue/Turnover
0.97%
6.95%
1.3%
Total Cash Common Dividend
- -
- -
-34.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29,441
2026
- -
- -
- -
- -
29,825
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-43.26
2026
- -
- -
- -
- -
28.52
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.26
2026
- -
- -
- -
- -
13.36
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yuji Honda
Full Time Employees
607
Sector
Consumer services
Industry
Restaurants
Address
146 Tenjincho Kurume Japan 833-0033
IPO Date
Jun 24, 2002
Business
Umenohana Group Co., Ltd. (7604.T) operates as a Japan-based restaurant company specializing in traditional Japanese cuisine, particularly yuba (soy milk skin) and tofu dishes, alongside sushi, seafood, and takeout offerings. The company conducts business through four main segments: Restaurant, which includes Yuba and Tofu Shop Umenohana serving kaiseki-style meals, hot pot dishes, sushi, rice bowls, and set meals; Takeout, featuring Furuichian and Koichian brands with rolled sushi, inari sushi, oshizushi, assorted sushi, omusubi, steamed rice, bento boxes, Japanese side dishes, new year dishes, tofu products, and frozen items; Outside Sale (External Sales), offering processed marine products such as oyster goods, gift items, and perishables under Umenohana and Koichian brands; and Others, encompassing stock business utilizing group-owned properties and overseas operations including food manufacturing and restaurants in Bangkok, Thailand. Founded in 1979 and headquartered in Kurume, Fukuoka Prefecture, Japan, at 146 Tenjin-machi, the company maintains approximately 170 restaurant locations across major Japanese cities like Tokyo, Osaka, Kyoto, Nagoya, and Fukuoka, extending to suburban areas, with an additional directly managed outlet in Thailand under Umenohana Solaria; it targets diners seeking authentic washoku experiences, including nabemono, izakaya seafood dishes at Sakura Suisan with grilled chicken and a la carte items, and provides human resources services for foreign technical interns. In recent developments, Umenohana Group changed its name from UMENOHANA Co., Ltd. in May 2025 to reflect its expanded group structure; it agreed to acquire the NOBU Business from Javistar Joint Stock Company on May 8, 2025, and completed the acquisition of a 58% stake in Teraken Corporation from AG Investment Limited Partnership, enhancing its operational portfolio amid ongoing business diversification.