OM2 Network Co., Ltd.

OM2 Network Co., Ltd.

TTSE:7614
1,560.00
JPY
-5.00
(-0.32%)
10.30BMarket Cap
Dec 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5,093.65
5,317.66
5,561.29
4,643.43
4,566.33
4,504.88
4,438
4,392.47
4,416.57
4,686.53
4,770.92
4,890.4
5,312.12
- -
Basic EPS, GAAP
89.06
143.32
164.59
169.96
156
116.99
100.56
102.33
144.51
131.76
198.5
163.94
141.81
- -
Free Cash Flow per Basic Share
7.94
167.65
152.28
218.97
116.77
70.75
101.91
134.07
105.5
251.03
195.27
129.47
163.42
- -
Dividend per Share
20.01
20
23.82
23.95
24.02
24.18
24.05
24.03
23.99
23.98
23.99
30.09
33.9
- -
Book Value per Share
1,173.7
1,297.72
1,457.01
1,659.15
1,801.95
1,896.28
1,967.8
2,052.63
2,173.29
2,282.38
2,442.82
2,589.3
2,719.35
2,752.18
Tangible Book Value per Share
1,149.72
1,276.36
1,438.53
1,643.26
1,785.28
1,880.06
1,951.67
2,036.74
2,120.8
2,240.89
2,393.87
2,505.7
2,651.74
2,693.64
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Sales/Revenue/Turnover
34,719
36,246
37,907
31,650
31,075
30,413
29,962
29,580
29,724
31,541
32,109
32,778
35,371
- -
Operating Margin (%)
3.45
4.49
5.12
5.08
4.5
4.36
3.56
4.63
3.82
4.76
5.84
4.5
3.66
- -
Depreciation Expense
536
510
531
482
452
437
459
419
444
364
357
404
508
- -
Net Income, GAAP
607
977
1,122
1,158
1,062
790
679
689
973
887
1,336
1,099
944
- -
Effective Tax Rate (%)
45.32
42.17
41.66
33.38
31.16
38.55
35.94
47.16
38.74
37.63
33.7
33.81
33.62
- -
Profit Margin (%)
1.75
2.7
2.96
3.66
3.42
2.6
2.27
2.33
3.27
2.81
4.16
3.35
2.67
- -
Working Capital
4,639
5,118
5,914
6,582
6,963
7,239
7,881
8,637
9,446
10,432
11,374
9,345
10,354
10,543
LT Debt
797
327
371
269
- -
- -
- -
70
191
55
3
407
629
540
Total Equity
8,001
8,846
9,932
11,310
12,166
12,803
13,286
13,816
14,628
15,362
16,441
17,238
18,109
18,351
Return on Invested Capital (%)
6.55
9.27
10.25
9.11
7.92
6.41
5.16
5.17
4.71
6.04
7.59
5.61
4.63
- -
Return on Capital (%)
6.36
10
10.62
10.15
8.91
6.33
5.2
5.07
6.74
5.82
8.34
6.43
5.18
- -
Return on Common Equity (%)
7.82
11.6
11.95
10.91
9.04
6.33
5.2
5.09
6.84
5.91
8.4
6.53
5.34
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
4
- -
179
LT Borrowings
- -
- -
540
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
10,196
10,279
10,295

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
13,752
- -
14,271
Cash, Cash Equivalents & STI
11,188
- -
11,493
Accounts Receivable, Net
409
- -
519
Inventories
551
- -
628
Total Current Liabilities
3,140
- -
3,728
Payables & Accruals
- -
- -
- -
ST Debt
4
- -
179
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.22%
5.56%
5.05%
Free Cash Flow
11.82%
17.16%
25.39%
Net Income, GAAP
0.79%
10.23%
-14.07%
Sales/Revenue/Turnover
-0.48%
3.68%
7.91%
Total Cash Common Dividend
3.63%
7.32%
11.93%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,026
7,901
- -
- -
32,778
2026
- -
- -
- -
- -
35,371
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
52.59
24.01
- -
- -
163.94
2026
- -
- -
- -
- -
141.81
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.09
2026
- -
- -
- -
- -
33.9
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shigetoshi Umeno
Full Time Employees
753
Sector
Retail trade
Industry
Food retail
Address
2-4-7 Shiba Daimon Tokyo TY Japan 105-0012
IPO Date
Oct 1, 1999
Website
om2.co.jp
Business
OM2 Network Co., Ltd. (7614.T) retails meat, prepared food products, and related items in Japan, with operations spanning meat processing, food product retail, private label offerings such as sauces and hotpot soups, and restaurant management including grilled meat and steak establishments; the company also provides store development guidance and operates meat specialty stores targeting consumers in the Kinki and Tokai regions primarily. Founded in 1958 and headquartered in Tokyo's Minato-ku at 2-4-7 Shiba Daimon, OM2 Network employs around 715 to 1,448 staff across its food distribution activities in the consumer defensive sector. Recent expansions include the opening of new retail locations such as Okubo Kokubunji Benten-dori store in Tokyo on April 22, 2025, Okubo Hita store in Oita Prefecture on March 27, 2025, and Okubo Amagi store in Fukuoka Prefecture on January 23, 2025, reflecting ongoing store development and geographic growth in western Japan.