DAIKO TSUSAN CO.,LTD.

DAIKO TSUSAN CO.,LTD.

TTSE:7673
1,712.00
JPY
-8.00
(-0.47%)
9.16BMarket Cap
Jan 08Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,613.93
3,150.77
3,041.94
2,914.94
3,392.79
3,297.03
3,215.79
3,229.65
4,074.81
4,122.62
- -
Basic EPS, GAAP
74.36
83.03
93.03
106.01
148.2
131.95
115.34
112.9
153.09
171.69
- -
Free Cash Flow per Basic Share
77.79
125.92
46.37
190.5
79.63
122.37
-134.68
274.79
237.09
185.97
- -
Dividend per Share
21.11
22.5
24.52
31.5
35
48
48
49
49
60
- -
Book Value per Share
913.72
970.53
1,067.9
1,142.61
1,256.53
1,341.08
1,408.53
1,473.17
1,577.49
1,690.99
1,690.99
Tangible Book Value per Share
910.5
968.16
1,066.29
1,141.66
1,255.73
1,338.26
1,405.69
1,471.02
1,575.97
1,690.04
1,690.04
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
13,514
15,281
15,044
15,544
18,092
17,581
17,148
17,222
21,729
21,984
- -
Operating Margin (%)
4.62
4.26
4.99
4.91
6.31
6.01
5.33
5.14
5.4
5.76
- -
Depreciation Expense
50
40
38
40
35
43
41
35
66
67
- -
Net Income, GAAP
384
403
460
565
790
704
615
602
816
916
- -
Effective Tax Rate (%)
37.23
38.84
35.99
25.93
33.11
33.47
33.11
32.87
31.69
29.78
- -
Profit Margin (%)
2.84
2.64
3.06
3.64
4.37
4
3.59
3.5
3.76
4.16
- -
Working Capital
3,234
3,494
4,212
4,489
4,784
4,621
4,371
4,517
4,938
5,506
5,506
LT Debt
528
460
394
330
378
333
257
726
678
615
615
Total Equity
4,724
5,018
5,695
6,093
6,700
7,151
7,511
7,856
8,412
9,017
9,017
Return on Invested Capital (%)
- -
5.28
7.89
8.67
10.76
9.21
7.73
7.05
8.72
9.1
- -
Return on Capital (%)
- -
5.52
7.84
8.98
11.61
9.59
8.01
7.32
9.2
9.74
- -
Return on Common Equity (%)
- -
8.27
8.59
9.59
12.35
10.16
8.39
7.84
10.04
10.51
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
63
65
63
LT Borrowings
691
635
609
LT Finance Leases
10
8
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
6,575
8,457
9,156

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
13,366
13,489
13,189
Cash, Cash Equivalents & STI
6,874
6,939
8,015
Accounts Receivable, Net
4,527
4,309
2,684
Inventories
1,362
1,496
1,606
Total Current Liabilities
8,690
8,414
7,684
Payables & Accruals
- -
- -
- -
ST Debt
63
65
63
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.12%
7.19%
Free Cash Flow
- -
-99.14%
-21.56%
Net Income, GAAP
- -
4.41%
12.15%
Sales/Revenue/Turnover
- -
4.5%
1.17%
Total Cash Common Dividend
- -
- -
22.45%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,855
4,439
4,223
4,706
17,222
2025
- -
- -
- -
- -
21,729
2026
- -
- -
- -
- -
21,984

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.31
34.46
29.55
32.59
112.9
2025
- -
- -
- -
- -
153.09
2026
- -
- -
- -
- -
171.69

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49
2025
- -
- -
- -
- -
49
2026
- -
- -
- -
- -
60

Company Description

CEO
Akira Kawada
Full Time Employees
140
Sector
Electronic technology
Industry
Telecommunications equipment
Address
3-6-11 Himebara Matsuyama EH Japan 791-8012
IPO Date
Mar 12, 2019
Business
Daiko Tsusan Co.,Ltd. operates as a trading company specializing in cable television (CATV) and information telecommunications equipment in Japan and internationally. The company manufactures, sells, leases, and rents information communication cables including LAN/WAN cables, coaxial cables, and optical cables; materials such as connecting materials, overhead wire hardware, and in-house lead-in/wiring materials; equipment and accessories; tools and measuring equipment; and office automation equipment and software. It also provides consulting services and undertakes design, construction, and maintenance works for communication construction contractors, telecommunications carriers, electric power companies, and government agencies. Founded in 1975 and headquartered in Matsuyama, Japan, Daiko Tsusan serves the technology sector's communication equipment industry with 146 employees. In recent developments, the company released its financial results for the first quarter of the fiscal year ending May 2026 on October 10, 2025, along with supplementary explanatory materials; introduced a special incentive scheme through employee shareholding associations; and announced revisions to earnings and dividend forecasts, including commemorative dividends, for the fiscal year ending May 2025.