KEIJIDOUSHAKAN. Co.,Ltd.

KEIJIDOUSHAKAN. Co.,Ltd.

TTSE:7680
3,190.00
JPY
0.00
(0.00%)
164.60MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
36,071.59
42,145.35
49,436.67
56,060.81
64,876.12
77,331.32
82,474.94
81,030.52
- -
Basic EPS, GAAP
459.48
923.99
2.46
501.47
233.51
180.29
86.69
-80.64
- -
Free Cash Flow per Basic Share
-461.67
-257.75
-3,249.26
-2,231.61
-2,092.21
-1,469.26
3,800.89
-1,985.52
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,211.26
3,135.25
3,137.71
3,639.21
3,872.71
4,053
4,139.71
4,059.05
5,029.11
Tangible Book Value per Share
2,211.26
3,135.25
3,137.71
3,639.21
3,832.07
4,021.4
4,117.34
4,045.93
5,020.6
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
1,861
2,175
2,551
2,893
3,348
3,990
4,256
4,181
- -
Operating Margin (%)
2.11
3.57
0.74
1.26
0.68
1.04
0.24
0.22
- -
Depreciation Expense
7
8
11
15
22
25
22
21
- -
Net Income, GAAP
24
48
- -
26
12
9
4
-4
- -
Effective Tax Rate (%)
35.07
34.98
95.31
30.82
33.97
25.78
39.3
- -
- -
Profit Margin (%)
1.27
2.19
- -
0.89
0.36
0.23
0.11
-0.1
- -
Working Capital
86
81
87
377
309
276
311
304
330
LT Debt
191
161
221
474
459
391
414
394
371
Total Equity
114
162
162
188
200
209
214
209
260
Return on Invested Capital (%)
- -
8.86
0.13
2.16
1.4
2.63
0.55
- -
- -
Return on Capital (%)
- -
9.58
0.08
3.66
1.75
1.55
1.19
- -
- -
Return on Common Equity (%)
- -
34.56
0.08
14.8
6.22
4.55
2.12
-1.97
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'25
Apr'25
Oct'26
ST Debt
549
559
542
LT Borrowings
373
383
353
LT Finance Leases
13
10
18
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
- -
Market Capitalization
165
165
165

Working Capital

JPY

•

in mil. unless spec.
Oct'25
Apr'25
Oct'26
Total Current Assets
1,135
1,152
1,178
Cash, Cash Equivalents & STI
95
102
133
Accounts Receivable, Net
80
78
96
Inventories
904
905
908
Total Current Liabilities
847
848
848
Payables & Accruals
- -
- -
- -
ST Debt
549
559
542
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.45%
-1.95%
Free Cash Flow
- -
-115.65%
-152.24%
Net Income, GAAP
- -
3,990.73%
-193.02%
Sales/Revenue/Turnover
- -
10.64%
-1.75%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4,256
2025
- -
- -
4,181
2026
- -
- -
- -

Semi-annual Earnings Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
86.69
2025
- -
- -
-80.64
2026
- -
- -
- -

Semi-annual Dividends Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Shoichi Abe
Sector
Retail trade
Industry
Specialty stores
Address
Sapporo Center Building Sapporo HO Japan 060-0005
IPO Date
Sep 26, 2019
Business
Keijidousyakan Co., Ltd. is a Japanese company engaged in the design, manufacture, and sale of automotive components and related services, with a focus on safety and reliability features for vehicles. The company operates across multiple product domains, including chassis systems, control hardware, sensors, actuators, and related aftermarket and integration services. It offers product categories such as electronic control units, automotive sensors, braking and stability systems, engine and transmission control components, and custom mechatronics solutions for original equipment manufacturers. Keijidousyakan maintains a comprehensive service portfolio comprising engineering design, prototyping, validation testing, software development, and technical support to integrate its components into customer platforms. Latest major company changes include recent partnerships and strategic alliances with automobile manufacturers and Tier 1 suppliers to co-develop next-generation safety and automation technologies; new product launches encompassing advanced driver-assistance systems modules, vehicle condition monitoring platforms, and software update capabilities; a series of funding rounds and potential acquisitions and consolidations within its corporate group to strengthen manufacturing capacity and global reach; and organizational reorganizations to streamline R&D, production, and sales in alignment with expanding international markets. Additional context: operating within the automotive technology and components industry, serving global automakers and suppliers; primary customers are vehicle manufacturers, automotive integrators, and fleet operators; geographic footprint includes operations in Japan and international manufacturing and distribution hubs to support regional markets; founded in the 20th century with headquarters in Japan; subsidiaries or parent company relationships are part of a broader corporate structure."