1. Japan Stocks

  2. •

    Commercial services

  3. •

    Commercial printing/Forms
IMAGE MAGIC Inc.

IMAGE MAGIC Inc.

TTSE:7793
1,500.00
JPY
+5.00
(+0.33%)
3.33BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,436.93
3,128.62
2,856.16
2,288.77
3,315.24
3,851.21
- -
Basic EPS, GAAP
43.41
110.39
136.75
21.19
110.43
135.12
- -
Free Cash Flow per Basic Share
-9.48
-88.54
136.12
-54.27
89.12
176.14
- -
Dividend per Share
- -
- -
- -
- -
- -
29.29
- -
Book Value per Share
233.96
298.58
546.91
567.99
758.39
818.36
832.59
Tangible Book Value per Share
222.72
290.47
530.95
542.14
721.38
797.44
812.72
Basic Weighted Avg Shares
2
1
2
2
2
2
2
Sales/Revenue/Turnover
2,843
4,330
4,897
5,292
7,767
9,402
- -
Operating Margin (%)
3.85
5.1
6.23
1.31
5.66
5.91
- -
Depreciation Expense
119
178
171
192
196
269
- -
Net Income, GAAP
86
153
234
49
259
330
- -
Effective Tax Rate (%)
14.87
16.2
27.73
35.05
32.01
24.23
- -
Profit Margin (%)
3.02
3.53
4.79
0.93
3.33
3.51
- -
Working Capital
389
369
965
650
901
964
715
LT Debt
382
469
328
203
175
86
55
Total Equity
463
591
1,263
1,313
1,809
2,056
2,043
Return on Invested Capital (%)
- -
15.55
13.4
2.53
15.45
18.24
- -
Return on Capital (%)
- -
13.68
15.63
3.07
14.06
15.39
- -
Return on Common Equity (%)
- -
29
25.29
3.8
16.57
17.07
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
98
- -
61
LT Borrowings
199
- -
55
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
2,361
3,974
3,326

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,811
- -
2,034
Cash, Cash Equivalents & STI
819
- -
552
Accounts Receivable, Net
482
- -
816
Inventories
305
- -
413
Total Current Liabilities
943
- -
1,318
Payables & Accruals
- -
- -
- -
ST Debt
98
- -
61
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.36%
13.67%
Free Cash Flow
- -
-10.25%
105.93%
Net Income, GAAP
- -
101.57%
27.5%
Sales/Revenue/Turnover
- -
28.26%
21.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,512
1,872
- -
- -
7,767
2025
- -
- -
- -
- -
9,402
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.46
39.86
- -
- -
110.43
2025
- -
- -
- -
- -
135.12
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
29.29
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Makoto Yamakawa
Full Time Employees
224
Sector
Commercial services
Industry
Commercial printing/Forms
Address
Rising Square Korakuen Building Tokyo TY Japan 112-0002
IPO Date
Mar 3, 2022
Website
imagemagic.com
Similar Companies
Professional Diversity Network, Inc. (NASDAQ:IPDN)
Manipal Payment and Identity Solutions Limited (NSE:MPIMANIPAL)
Bin Ulasim Ve Akilli Sehir Teknolojileri AS (BIST:BINBN)
TCPL Packaging Limited (NSE:TCPLPACK)
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS (BIST:PRZMA)
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret A.S. (BIST:PKART)
Business
IMAGE MAGIC Inc. (7793.T) provides on-demand printing services for original products in Japan, offering cloud-based EC platforms such as Maker Town; customized EC OEM services including design tools and management screens; B2B ordering tools for manufacturing original goods; DTF printers under the Trans Jet brand; original Japanese DTF inks in aluminum pouches for stable high-quality output; and solutions for apparel, promotional goods, custom gifts, printers, logistics equipment, private brand inks, and support products. Founded in 1995 and headquartered in Osaka, the company operates primarily in Japan, having pioneered the country's first internet printing service in 1997 and launched the online design service originalprint.jp in 2010, which has grown into a leading on-demand printing platform. It focuses on digital transformation for manufacturing through integrated product management systems and comprehensive graphic printing solutions from ordering to delivery. Recent financial performance shows strong growth, with full-year 2024 revenue up 26.62% to 7.77 billion yen and nine-month parent results reported in November 2025, alongside consistent returns on capital around 22% over four years.