B&P Co., Ltd.

B&P Co., Ltd.

TTSE:7804
2,572.00
JPY
+3.00
(+0.12%)
140.36EPS
12.29P/E
3.98BMarket Cap
Dec 15Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,260.54
1,203.62
1,445.73
1,061.46
1,108.37
1,270.04
1,382.3
1,545.17
1,953.58
1,416.26
Basic EPS, GAAP
120.5
271.78
149.36
61.05
82.44
104.74
130.64
171.24
213.53
141.63
Free Cash Flow per Basic Share
198.58
180.07
170.55
102.6
58.63
111.29
148.46
148.63
280.63
- -
Dividend per Share
26.09
30
48.01
49.74
21.85
30.79
33.77
43.41
59.79
- -
Book Value per Share
- -
793.67
1,125.46
1,136.51
1,196.95
1,271.09
1,365.98
1,493.83
1,642.72
1,399.33
Tangible Book Value per Share
- -
763.96
1,099.47
1,115.64
1,178.69
1,256.65
1,357.06
1,481.21
1,588.23
1,389.2
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
2,899
2,407
3,011
2,441
2,549
2,915
3,174
3,536
4,495
3,245
Operating Margin (%)
16.91
22.98
14.17
8.51
8.71
12.91
14.25
15.57
15.61
15.01
Depreciation Expense
123
83
99
69
54
60
58
72
91
- -
Net Income, GAAP
277
544
311
140
190
240
300
392
491
325
Effective Tax Rate (%)
25.5
21.41
29.16
33.64
29.47
32.01
33.77
28.79
30.2
33.5
Profit Margin (%)
9.56
22.58
10.33
5.75
7.44
8.25
9.45
11.08
10.93
10
Working Capital
- -
1,651
2,446
2,494
2,621
2,798
2,987
3,242
3,555
3,022
LT Debt
- -
18
14
5
- -
- -
- -
- -
1
- -
Total Equity
- -
1,825
2,589
2,614
2,753
2,917
3,121
3,426
3,810
3,204
Return on Invested Capital (%)
- -
- -
12.62
5.04
5.69
8.68
9.43
11.43
12.99
10.07
Return on Capital (%)
- -
- -
13.93
5.38
7.05
8.47
9.94
11.97
13.57
10.47
Return on Common Equity (%)
- -
- -
14.1
5.4
7.07
8.48
9.94
11.97
13.58
10.47

Capital Structure

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
3,002
3,432
3,984

Working Capital

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
3,501
3,265
3,428
Cash, Cash Equivalents & STI
2,739
2,629
2,744
Accounts Receivable, Net
657
477
532
Inventories
26
47
60
Total Current Liabilities
514
316
407
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.85%
11.21%
Free Cash Flow
- -
33.93%
89.83%
Net Income, GAAP
- -
28.52%
25.37%
Sales/Revenue/Turnover
- -
13.24%
27.11%
Total Cash Common Dividend
- -
12.18%
38.49%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
749
881
- -
- -
3,536
2025
- -
- -
- -
- -
4,495
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.22
46.84
- -
- -
171.24
2025
- -
- -
- -
- -
213.53
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
43.41
2025
- -
- -
- -
- -
59.79
2026
- -
- -
- -
- -
- -

Company Description

CEO
Eiichi Wadayama
Full Time Employees
207
Sector
Commercial services
Industry
Commercial printing/Forms
Address
RBM Higashiyaesu Building Osaka OS Japan 104-0032
IPO Date
Jul 24, 2019
Business
B&P Co., Ltd. (7804.T) specializes in the production and sale of sign displays and advertising materials for sales promotion using large-format inkjet printers in Japan. The company offers outdoor signs and advertisement solutions; building interior goods including printed wallpapers and floor materials; digital signage solutions; web promotion suggestions; AR services such as Promotion AR with occlution functionality; order-made goods and novelty items; and custom merchandise for IP businesses, all produced through a 24-hour operation with high-speed printers and processing equipment. Founded in 1985 and headquartered in Tokyo, B&P operates primarily in the commercial printing services sector, serving advertising agencies, printing companies, design firms, game machine manufacturers, and interior makers across Japan with a focus on integrating real and digital domains for marketing support. Recent developments include the launch of an AI camera-based visitor analysis solution in November 2025 for promotions, leasing, and exhibitions; the introduction of the eco-friendly moving wall booth Rebomap in September 2025; a collaboration with Asahi Beverage for an AR photospot at Tokyo Skytree in August 2025; sustainable booth production using Re-board material for the Osaka-Kansai Expo in July 2025; and enhanced AR capabilities with occlution in Promotion AR in May 2025, reflecting a strategic shift toward digital fusion and innovative promotional technologies.