HIRAGA CO., LTD.

HIRAGA CO., LTD.

TTSE:7863
926.00
JPY
-11.00
(-1.17%)
2.81BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,329.95
2,354.93
2,376.15
2,218.25
2,032.57
2,116.54
2,248.62
2,327.52
2,933.08
3,112.61
3,451.59
3,402.32
3,466.88
- -
Basic EPS, GAAP
57.73
91.04
89.65
67.14
30.44
72.62
75.66
17.29
133.11
136.74
195.92
108.37
65.58
- -
Free Cash Flow per Basic Share
60.06
76.87
96.05
88.9
-9.43
83.86
68.11
117.79
-94.66
115.18
75.08
9
25.3
- -
Dividend per Share
4.99
7.99
8.02
14.97
15
19.97
15.05
14.85
0.02
13.55
29.69
40.03
39.84
- -
Book Value per Share
413.42
502.48
581.69
646.4
676.89
722.79
877.57
927.34
1,054.22
1,166.69
1,436.46
1,440.96
1,544.35
- -
Tangible Book Value per Share
389.4
481.23
564.81
625.12
662.26
714.65
863.11
914.82
1,035.46
1,138.76
1,381.45
1,384.16
1,492.39
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
3
3
3
3
3
3
3
Sales/Revenue/Turnover
8,582
8,674
8,752
8,171
7,487
7,796
8,253
6,765
8,508
9,011
9,955
9,792
9,967
- -
Operating Margin (%)
4.26
2.76
5.8
4.32
0.33
3
3.15
0.85
6.51
5.09
4.97
3.73
2.17
- -
Depreciation Expense
74
83
77
78
96
90
83
176
167
175
203
297
289
- -
Net Income, GAAP
213
335
330
247
112
267
278
50
386
396
565
312
189
- -
Effective Tax Rate (%)
31.84
- -
21.6
35.69
- -
- -
26.51
14.01
34.07
28.18
5.63
28.75
34.69
- -
Profit Margin (%)
2.48
3.87
3.77
3.03
1.5
3.43
3.36
0.74
4.54
4.39
5.68
3.19
1.89
- -
Working Capital
442
778
1,117
1,227
1,196
1,575
1,481
1,206
1,614
1,608
1,357
1,647
1,603
- -
LT Debt
280
150
80
40
- -
- -
354
314
642
233
192
152
179
- -
Total Equity
1,523
1,851
2,143
2,381
2,493
2,662
2,554
2,691
3,055
3,370
4,139
4,143
4,440
- -
Return on Invested Capital (%)
4.92
- -
9.72
7.73
- -
- -
6.13
1.26
7.81
7.32
10.18
5.3
2.76
- -
Return on Capital (%)
7.73
- -
11.28
8.97
- -
- -
9.22
1.59
8.95
9.37
12.79
6.62
3.88
- -
Return on Common Equity (%)
15.14
19.88
16.54
10.93
4.6
10.38
10.65
1.92
13.44
12.32
15.05
7.53
4.39
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
463
664
- -
LT Borrowings
132
111
- -
LT Finance Leases
79
67
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,964
2,809
2,714

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,781
3,879
- -
Cash, Cash Equivalents & STI
2,174
2,338
- -
Accounts Receivable, Net
1,165
1,104
- -
Inventories
269
279
- -
Total Current Liabilities
2,121
2,276
- -
Payables & Accruals
- -
- -
- -
ST Debt
463
664
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.79%
10.79%
7.18%
Free Cash Flow
-143.32%
-68.81%
180.68%
Net Income, GAAP
60.98%
125.81%
-39.55%
Sales/Revenue/Turnover
1.92%
8.46%
1.79%
Total Cash Common Dividend
7,548.7%
15,082.77%
-0.6%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9,792
2026
- -
- -
- -
- -
9,967
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
108.37
2026
- -
- -
- -
- -
65.58
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40.03
2026
- -
- -
- -
- -
39.84
2027
- -
- -
- -
- -
- -

Company Description

CEO
Keiji Nakamae
Full Time Employees
305
Sector
Commercial services
Industry
Commercial printing/Forms
Address
3-20-2 Toyotama Kita Tokyo TY Japan 176-0012
IPO Date
Oct 24, 2000
Business
Hiraga Co.,Ltd. Hiraga Co.,Ltd. engages in the printing and sales promotion business for the retail distribution sector in Japan. The company manufactures and sells folding advertisement products, direct mail items, shopping bags, and other promotional materials; provides planning and management of sales promotion systems; offers digital marketing services including web and social media activities; and delivers comprehensive solutions such as product branding, customer data utilization via PDM, LINE customer acquisition services, DX-driven business improvements, online promotional material production support systems, store-specific promotion support, campaign planning, video content creation, digital flyers like "Kai-te Mikke!", 52-week marketing strategies, customer experience-based sales support, store potential analysis, survey analysis, and promotional strategy reviews and enhancements. Founded in 1956 and headquartered in Nerima-ku, Tokyo, Hiraga operates primarily in Japan with approximately 346 employees, focusing on retail clients through collaborative problem-solving to boost operational efficiency and customer engagement. Recent developments include partnerships for SDGs initiatives such as food loss reduction campaigns with Life Cooperative Kobe and Super National in 2025, participation in the Nerima Industry Fair 2025 with a workshop on POP creation, and the release of financial results for the fiscal year ending March 2026, including second-quarter performance updates and explanatory materials in November 2025.