Noda Corporation

Noda Corporation

TTSE:7879
670.00
JPY
-1.00
(-0.15%)
9.62BMarket Cap
Jan 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,762.59
3,713.12
3,617.34
3,955.4
4,107.86
4,066.05
4,164.47
3,824.58
3,966.04
4,982.68
4,560.88
4,240.98
4,131.85
- -
Basic EPS, GAAP
135.59
94.31
61.38
140.35
182.51
196.3
143.1
103.89
155.69
372.51
176.53
-291.77
-52.97
- -
Free Cash Flow per Basic Share
246.11
-102.85
-279.2
214.82
244.07
133.24
251.61
81.07
353.21
207.66
21.32
50.2
-234.14
- -
Dividend per Share
8.75
10.87
11
14.6
18.5
25
25
25
25
49.58
60
47.68
38
- -
Book Value per Share
1,006.86
1,029.45
1,051.88
1,159.38
1,357.21
1,520.55
1,627.89
1,684.46
1,847.12
2,248.63
2,416.67
2,140.4
2,175.43
2,301.38
Tangible Book Value per Share
988.7
1,013.71
1,040.16
1,150.47
1,352.18
1,503.62
1,608.7
1,650.24
1,793.78
2,201.31
2,383.02
2,118.05
2,152.43
2,281.04
Basic Weighted Avg Shares
15
16
17
16
16
16
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
56,800
60,208
60,757
64,923
66,898
66,217
67,819
62,284
64,587
81,012
73,228
67,039
64,687
- -
Operating Margin (%)
5.16
3.64
1.83
5.5
6.69
5.74
5.29
4.48
5.93
12.09
6.42
0.66
-0.07
- -
Depreciation Expense
1,301
1,426
1,829
2,017
1,935
1,977
2,079
2,027
1,978
2,027
2,076
2,116
1,961
- -
Net Income, GAAP
2,047
1,529
1,031
2,304
2,972
3,197
2,330
1,692
2,535
6,057
2,834
-4,612
-829
- -
Effective Tax Rate (%)
20.21
14.24
26.6
30.21
28.56
22.84
27.57
30.64
29.85
29.06
26.54
- -
- -
- -
Profit Margin (%)
3.6
2.54
1.7
3.55
4.44
4.83
3.44
2.72
3.93
7.48
3.87
-6.88
-1.28
- -
Working Capital
6,082
8,460
8,518
10,704
13,744
14,181
16,562
17,582
18,756
23,015
24,762
21,645
20,490
19,188
LT Debt
2,841
4,644
4,183
3,674
3,346
2,816
2,634
2,939
2,135
1,374
2,283
2,889
3,674
2,974
Total Equity
16,450
18,910
19,329
20,712
24,367
27,401
29,420
30,516
33,503
40,731
44,041
38,922
39,550
39,121
Return on Invested Capital (%)
8.31
5.98
2.52
7.61
9.12
7.78
6.59
4.78
6.38
14.63
6.48
- -
- -
- -
Return on Capital (%)
6.93
4.3
2.89
6.55
7.67
7.7
5.29
3.73
5.41
10.82
4.08
- -
- -
- -
Return on Common Equity (%)
14.68
9.41
5.9
12.61
14.5
13.64
9.09
6.27
8.82
18.3
7.57
-12.76
-2.45
- -

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'24
May'26
ST Debt
7,975
8,609
10,163
LT Borrowings
1,665
2,941
2,631
LT Finance Leases
423
376
343
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
15
Market Capitalization
18,833
16,877
9,622

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'24
May'26
Total Current Assets
47,092
46,731
41,839
Cash, Cash Equivalents & STI
22,508
23,077
17,853
Accounts Receivable, Net
10,068
10,270
9,635
Inventories
13,798
12,921
11,380
Total Current Liabilities
22,526
22,191
22,651
Payables & Accruals
- -
- -
- -
ST Debt
7,975
8,609
10,163
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.78%
5.9%
1.61%
Free Cash Flow
-41.25%
-45.14%
-561.97%
Net Income, GAAP
-10.37%
-41.84%
-82.02%
Sales/Revenue/Turnover
1.07%
1.51%
-3.51%
Total Cash Common Dividend
- -
- -
-21.06%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,369
16,594
- -
- -
67,039
2025
- -
- -
- -
- -
64,687
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.27
-119.2
- -
- -
-291.77
2025
- -
- -
- -
- -
-52.97
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
47.68
2025
- -
- -
- -
- -
38
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masahiro Ryochi
Full Time Employees
1,798
Sector
Producer manufacturing
Industry
Building products
Address
Sampo Building Tokyo TY Japan 111-8533
IPO Date
Oct 18, 1995
Website
noda-co.jp
Business
Noda Corporation (7879.T) manufactures, processes, imports and sells woody and inorganic building materials, medium-density fiberboard and plywood products primarily in Japan. The company offers an extensive range of building interior materials including flooring, inner wall members, fixture members, staircase members, framework products, steps and handrail members; exterior substrate materials for mortar use; home furnishings and fixtures such as interior doors, sliding doors, closets, opening frame members, front hall storage racks and home storage units; proprietary housing systems comprising the P&C-MJ system, BIG-MJ system and other monocoque bearing wall constructions using laminated wood bonded with braces; Hi-best Wood medium-density fiberboard (MDF) for building materials and furniture; structural Hi-best Wood for building strength enhancement with features like waterproofness, insect-proof performance and decay resistance made from waste wood chips; and imported plywood varieties including coniferous (softwood) plywood, south-sea lumber (hardwood) plywood, ordinary plywood, concrete forming plywood, structural plywood and painted plywood. Founded in June 1902 and headquartered at 5-13-6 Asakusabashi, Taito-ku, Tokyo, Japan, Noda Corporation operates through subsidiaries such as Ishinomaki Plywood Mfg. Co., Ltd. in Miyagi Prefecture, Adon Co., Ltd. in Shizuoka, Naffics Co., Ltd. in Tokyo, I.P.M. Service Co., Ltd. in Miyagi and PT. Sura Indah Wood Industries in Indonesia, with Sanyan Wood Industries Sdn. Bhd. as an associated company in Malaysia. In its most recent fiscal year, the company reported ordinary profit exceeding expectations with a year-on-year sales increase driven by wood exterior construction services, amid ongoing challenges from housing starts decline and market oversupply; it maintains 1,036 employees as of November 2024 and lists on the Standard Market of the Tokyo Stock Exchange.