BIPROGY Inc.

BIPROGY Inc.

5,168.00
JPY
+129.00
(+2.56%)
446.18BMarket Cap
Nov 05Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,007.56
2,862.82
2,920.98
2,654.16
2,860.79
2,980.25
3,104.58
3,072.74
3,162.62
3,382.72
3,682.21
4,085.05
4,385.01
- -
Basic EPS, GAAP
67.08
77.07
93.71
96.49
119.12
141.9
181.18
165.77
204.04
201.06
251.15
272.65
315.55
- -
Free Cash Flow per Basic Share
36.15
52.28
-1.26
149.48
163.14
197.77
181.14
294.91
202.84
137.45
287.74
322.76
406.14
- -
Dividend per Share
12.49
17.5
24.68
32.72
37.46
44.96
62.45
72.48
69.96
89.96
84.98
105.51
118.75
- -
Book Value per Share
802.62
865.42
850.06
899.3
1,030.38
1,146.69
1,022.83
1,118.3
1,283.45
1,391.88
1,654.93
1,721.8
1,853.32
1,853.32
Tangible Book Value per Share
581.19
638.65
651.96
672.62
800.46
933.71
814.95
888.46
1,051.38
1,101.71
1,325.4
1,353.8
946.65
946.65
Basic Weighted Avg Shares
94
94
95
106
100
100
100
100
100
100
101
99
99
98
Sales/Revenue/Turnover
282,690
269,154
278,039
282,249
286,977
299,029
311,554
308,426
317,600
339,898
370,142
404,010
433,686
- -
Operating Margin (%)
3.39
4.06
4.5
5.07
5.69
6.9
8.39
8.06
8.35
8.53
8.95
9.46
9.52
- -
Depreciation Expense
10,320
9,883
9,488
9,315
10,362
11,653
11,161
17,578
16,692
16,227
17,860
17,941
17,898
- -
Net Income, GAAP
6,305
7,246
8,920
10,261
11,949
14,238
18,182
16,639
20,490
20,203
25,246
26,965
31,209
- -
Effective Tax Rate (%)
22.42
34.94
23.55
24.02
22.31
25.95
27.47
32.18
30.14
32.2
25.35
29.71
28.17
- -
Profit Margin (%)
2.23
2.69
3.21
3.64
4.16
4.76
5.84
5.39
6.45
5.94
6.82
6.67
7.2
- -
Working Capital
57,093
44,925
47,247
41,807
42,333
53,670
42,718
52,187
59,908
65,710
75,450
74,160
17,024
17,024
LT Debt
51,932
36,742
18,915
20,282
21,152
16,635
37,148
34,552
27,542
27,451
20,360
25,129
27,404
27,404
Total Equity
76,014
81,972
91,210
90,771
104,672
116,613
104,222
113,986
130,674
141,597
168,313
171,297
181,058
181,058
Return on Invested Capital (%)
5.37
5.05
7.17
8.39
9.57
11.02
12.54
10.23
11.1
11.06
12.52
12.64
12.65
- -
Return on Capital (%)
4.85
5.31
6.83
8.1
9.14
10.37
12.31
10.61
12.24
11.47
13.1
13.03
13.33
- -
Return on Common Equity (%)
8.83
9.24
10.37
11.35
12.35
13.04
16.7
15.48
16.99
15.03
16.48
16.08
17.93
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
14,035
48,244
LT Borrowings
- -
11,525
10,200
LT Finance Leases
- -
12,873
17,204
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
97
97
Market Capitalization
589,832
588,239
446,185

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
183,159
178,089
Cash, Cash Equivalents & STI
- -
57,028
48,385
Accounts Receivable, Net
- -
76,236
88,595
Inventories
- -
16,730
12,112
Total Current Liabilities
- -
114,684
161,065
Payables & Accruals
- -
- -
- -
ST Debt
- -
14,035
48,244
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.43%
9.87%
5.7%
Free Cash Flow
-1,318.58%
16.45%
25.84%
Net Income, GAAP
13.91%
13.85%
15.74%
Sales/Revenue/Turnover
4.6%
7.08%
7.35%
Total Cash Common Dividend
18.56%
10.89%
12.55%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79,854
93,123
85,897
111,267
370,142
2025
- -
- -
- -
- -
404,010
2026
- -
- -
- -
- -
433,686

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43.43
84.16
53.01
70.52
251.15
2025
- -
- -
- -
- -
272.65
2026
- -
- -
- -
- -
315.55

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39.47
0.52
44.91
0.08
84.98
2025
- -
- -
- -
- -
105.51
2026
- -
- -
- -
- -
118.75

Company Description

CEO
Noboru Saito
Full Time Employees
8,801
Sector
Distribution services
Industry
Electronics distributors
Address
1-1-1 Toyosu Tokyo TY Japan 135-8560
IPO Date
Oct 1, 1970
Business
Biprogy Inc. delivers comprehensive information and communication technology (ICT) solutions across Japan and internationally. The company organizes its operations across key divisions: System Services, encompassing custom software development, technical engineering support, and strategic consulting; Support Services, which provides essential maintenance, implementation, and assistance for hardware and software assets; Outsourcing, managing information system operations on behalf of clients; Software, offering a portfolio of licensed applications; and Hardware, dealing in the sale and leasing of computing and network infrastructure. Biprogy's extensive offerings include advanced digital transformation solutions, cloud computing services, artificial intelligence platforms, robust data analytics, and IoT analytics. They also provide specialized tools for customer relationship management, business intelligence, supply chain optimization, enterprise resource planning, and financial service platforms, including next-generation core banking systems and foreign remittance processing. Further capabilities extend to manufacturing, distribution, transportation, energy management, and public sector solutions for central and local governments, healthcare, and education. The company’s portfolio encompasses ICT infrastructure planning, construction, operation, and maintenance, along with diverse services addressing business process re-engineering and cybersecurity. Serving a broad spectrum of sectors such as financial services, manufacturing, retail, utilities, public services, and logistics, Biprogy aims to transform into a social value creation company by leveraging its technological expertise and fostering business ecosystems to tackle societal challenges. Key initiatives include investments in AI and cybersecurity research, alongside expanding its international presence, notably in Southeast Asia. The company was originally established in 1958 and is headquartered in Tokyo, Japan, having rebranded from Nihon Unisys, Ltd. to Biprogy Inc. in April 2022.