Sun-Wa Technos Corporation

Sun-Wa Technos Corporation

TTSE:8137
4,450.00
JPY
-70.00
(-1.55%)
48.45BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7,620.11
7,750.64
7,366.12
8,364.61
10,590.2
9,077.35
8,649.55
8,542.66
9,855.37
11,699.39
10,945.46
9,207.32
9,647.06
- -
Basic EPS, GAAP
162.96
171.76
117.72
113.62
222.62
164.06
84.09
113.21
228.3
355.03
329.87
161.15
212.35
- -
Free Cash Flow per Basic Share
-105.98
91.59
-17.69
110.47
-164.24
96.7
198.21
97.36
38.87
-40.01
270.71
596.38
236.22
- -
Dividend per Share
19.24
23.96
27.93
28.33
28
30.84
34.17
33.98
34.21
39.94
116.15
99.87
128.52
- -
Book Value per Share
1,299.21
1,528.83
1,550.67
1,705.53
2,019.77
1,991.15
2,010.92
2,220.32
2,461.93
2,873.21
3,174.13
3,235.34
3,397.92
- -
Tangible Book Value per Share
1,293.91
1,511.91
1,533.96
1,689.52
2,007.65
1,982.24
1,998.69
2,209.55
2,447.29
2,858.93
3,163.15
3,225.27
3,351.51
- -
Basic Weighted Avg Shares
13
14
14
14
14
16
16
16
16
15
15
15
15
15
Sales/Revenue/Turnover
101,378
111,276
105,748
116,611
146,759
145,410
137,943
134,769
154,414
181,013
166,138
139,581
148,329
- -
Operating Margin (%)
3.17
3.12
2.31
2.59
2.82
2.35
1.34
1.6
3.11
4.22
3.74
2.51
2.74
- -
Depreciation Expense
205
221
267
311
303
303
350
326
306
398
422
473
605
- -
Net Income, GAAP
2,168
2,466
1,690
1,584
3,085
2,628
1,341
1,786
3,577
5,493
5,007
2,443
3,265
- -
Effective Tax Rate (%)
37.69
34.41
33.69
36.96
29.71
26.69
35.81
28.89
31.51
28.73
31.79
35.51
30.71
- -
Profit Margin (%)
2.14
2.22
1.6
1.36
2.1
1.81
0.97
1.33
2.32
3.03
3.01
1.75
2.2
- -
Working Capital
14,594
16,869
18,166
18,911
22,775
27,010
27,311
28,058
29,412
34,393
41,226
43,742
45,496
- -
LT Debt
2,479
2,288
2,585
2,429
3,686
3,102
3,042
2,491
150
228
3,188
3,198
3,172
- -
Total Equity
18,654
21,951
22,263
23,637
27,992
31,944
31,726
35,030
38,022
44,483
47,966
49,112
53,122
- -
Return on Invested Capital (%)
8.99
8.7
5.87
6.68
8.63
6.48
3.03
3.74
7.31
10.55
7.25
3.79
4.68
- -
Return on Capital (%)
10.17
9.82
6.31
5.75
9.45
7.06
3.58
4.5
8.17
11.13
8.95
4.33
5.71
- -
Return on Common Equity (%)
13.15
12.15
7.64
6.9
11.95
8.77
4.21
5.35
9.79
13.32
10.83
5.03
6.4
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,776
4,888
- -
LT Borrowings
3,000
3,000
- -
LT Finance Leases
- -
172
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
16
16
Market Capitalization
40,438
48,454
56,698

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
82,224
88,703
- -
Cash, Cash Equivalents & STI
24,787
24,591
- -
Accounts Receivable, Net
33,658
38,018
- -
Inventories
11,933
12,675
- -
Total Current Liabilities
40,262
43,207
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,776
4,888
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.24%
8.78%
8.17%
Free Cash Flow
-203.51%
-193.12%
-59.83%
Net Income, GAAP
18.53%
25.49%
33.65%
Sales/Revenue/Turnover
4.16%
2.78%
6.27%
Total Cash Common Dividend
- -
- -
30.52%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
139,581
2026
- -
- -
- -
- -
148,329
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
161.15
2026
- -
- -
- -
- -
212.35
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
99.87
2026
- -
- -
- -
- -
128.52
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiroyuki Tanaka
Full Time Employees
1,149
Sector
Distribution services
Industry
Electronics distributors
Address
3-1-1 Kyobashi Tokyo TY Japan 104-0031
IPO Date
Apr 28, 2003
Business
Sun-Wa Technos Corporation engages primarily in the distribution of electrical machinery, electronic components, and general machinery as an independent technology driven trading company. The company offers electronic components and mechatronics products for factory automation (FA) equipment; motion control systems and machine control devices; industrial robots and clean robots for food processing, medical, nursing care, and biotechnology applications; production equipment including semiconductor manufacturing apparatus, logistical transportation systems, and inspection tools; renewable energy solutions such as solar and wind power management systems (EMS); office automation components; automotive electronic systems supporting CASE advancements; social infrastructure electronics; and lifestyle products like AEDs and LEDs. It provides distributor services, global supply chain management (SCM) solutions through its network, and engineering for multi-packaging technology combinations. Founded in 1949 and headquartered in Tokyo, Japan, Sun-Wa Technos operates 30 domestic locations and 40 overseas sites across Asia, Europe, and the Americas, serving over 3,100 clients and sourcing from approximately 2,000 suppliers in sectors including plant facilities, automotive, renewable energy, and food processing. Recent expansions include the April 2024 establishment of Sun-Wa Technos India Private Limited and openings of Minami-Kanto, Kita-Kanto, and Kyushu offices; September 2024 launches of San Jose and Ohio branches for Sun-Wa Technos America, Inc., followed by an Atlanta branch in October 2024; the March 2023 opening of Shanghai Sun-Wa Technos Co., Ltd.'s Chengdu office; and the October 2025 acquisition of MTEC Co., Ltd. as a subsidiary.