1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Toyo Suisan Kaisha, Ltd.

Toyo Suisan Kaisha, Ltd.

TSUKY
Toyo Suisan Kaisha, Ltd.US flagOther OTC
65.56
USD
-1.36
- -
6.38BMarket Cap
Toyo Suisan Kaisha, Ltd.
TSUKY
(Other OTC)

Recent

price

65.56

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,993.9
3,141.8
3,372.43
3,644.18
3,733
3,752.86
3,747.01
3,806.92
3,927.03
4,073.62
3,337.39
3,539.66
4,267.1
4,788.29
5,104.35
5,453.4
2,488.34
Revenue per Share
121.5
157.77
169.15
222.46
165.48
179.8
204.03
180.47
180.54
228.92
284.64
219.47
324.36
544.94
636.17
713.26
298.86
Basic EPS, GAAP
191.9
72.93
166.4
86.25
205.98
142.61
161.56
74.8
25.83
260.1
308.27
199.05
271.32
499.21
475.55
395.42
- -
Free Cash Flow per Basic Share
45
39.99
40
54.97
49.89
54.94
59.98
59.94
59.94
79.94
79.94
89.94
89.95
119.94
191.27
201.77
- -
Dividend per Share
1,602.48
1,732.66
1,861.93
2,039.99
2,152.02
2,276.89
2,420.92
2,541.38
2,661.93
2,810.87
3,015.52
3,145.03
3,379.39
3,804.34
4,306.35
4,885.23
4,006.38
Book Value per Share
1,674.34
1,806.98
2,024.49
2,296.03
2,513.56
2,576.57
2,735.42
2,831.14
2,997.42
3,099.53
3,349.24
3,582.13
3,938.18
4,620.57
4,863.09
5,442.83
4,510.78
Tangible Book Value per Share
102
102
102
102
102
102
102
102
102
102
102
102
102
102
100
98
102
Basic Weighted Avg Shares
305,911
320,988
344,527
372,231
381,259
383,276
382,678
388,797
401,064
416,031
340,841
361,495
435,786
489,013
512,277
536,636
254,123
Sales/Revenue/Turnover
10.81
7.95
8.6
8.22
6.58
7.39
7.71
6.86
5.9
6.82
10.7
8.23
9.26
13.64
14.94
15.99
14.51
Operating Margin (%)
10,534
10,226
10,945
10,615
11,608
11,226
11,946
12,301
13,842
14,780
15,009
15,274
15,999
17,104
16,879
18,362
- -
Depreciation Expense
12,415
16,119
17,280
22,723
16,901
18,363
20,837
18,431
18,438
23,379
29,070
22,414
33,126
55,653
63,847
70,188
30,521
Net Income, GAAP
39.87
37.03
38.6
35.87
37.1
33.28
30.33
31.06
26.84
26.76
23.9
27.14
23.09
24.74
24.51
25.23
24.86
Effective Tax Rate (%)
4.06
5.02
5.02
6.1
4.43
4.79
5.45
4.74
4.6
5.62
8.53
6.2
7.6
11.38
12.46
13.08
12.01
Profit Margin (%)
76,729
87,331
102,194
114,235
133,383
136,599
147,095
147,688
149,428
158,976
180,128
204,368
220,428
292,698
293,421
305,332
281,200
Working Capital
12
- -
208
3,946
4,179
3,958
3,955
3,766
3,664
3,734
3,519
3,286
3,075
2,885
2,671
2,488
2,758
LT Debt
172,807
186,665
209,171
236,934
259,947
266,197
281,794
290,880
307,727
317,992
343,318
367,143
404,748
474,532
493,644
543,926
464,265
Total Equity
11.22
8.67
8.97
8.57
6.17
6.98
7.29
6.26
5.66
6.48
8.18
5.98
7.9
11.21
11.73
12.17
5.96
Return on Invested Capital (%)
6.88
8.6
8.64
10.37
7.19
7.33
8.09
6.79
6.44
7.81
9.16
6.65
9.42
14.72
14.92
14.82
7.75
Return on Capital (%)
7.77
9.46
9.41
11.4
7.89
8.12
8.69
7.27
6.94
8.37
9.77
7.13
9.94
15.17
15.56
15.38
7.89
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
678
- -
739
LT Borrowings
- -
- -
- -
LT Finance Leases
2,885
- -
2,758
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
102
- -
100
Market Capitalization
939,606
953,523
964,005

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
362,544
- -
349,838
Cash, Cash Equivalents & STI
254,706
- -
243,969
Accounts Receivable, Net
65,030
- -
63,123
Inventories
37,016
- -
36,665
Total Current Liabilities
69,846
- -
68,638
Payables & Accruals
- -
- -
- -
ST Debt
678
- -
739
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.48%
9.73%
10.19%
Free Cash Flow
87.96%
12%
-18.47%
Net Income, GAAP
17.06%
23.51%
9.93%
Sales/Revenue/Turnover
3.86%
9.67%
4.76%
Total Cash Common Dividend
- -
21.2%
3.43%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
111,181
123,709
123,509
130,614
489,013
2025
- -
- -
- -
- -
512,277
2026
- -
- -
- -
- -
536,636

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107.93
- -
- -
- -
544.94
2025
- -
- -
- -
- -
636.17
2026
- -
- -
- -
- -
713.26

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
119.94
2025
- -
- -
- -
- -
191.27
2026
- -
- -
- -
- -
201.77
Similar Companies
Reynaldo's Mexican Food Company, LLC (RYNL)
Hormel Foods Corporation (0J5Z.L)
Shanghai Menon Animal Nutrition Technology Co., Ltd. (301156.SZ)
The J. M. Smucker Company (SJM)
Calbee, Inc. (CLBEY)
SHINSEGAE FOOD Inc. (031440.KS)
Business
Toyo Suisan Kaisha, Ltd. Toyo Suisan Kaisha, Ltd. (TSUKY) manufactures and markets food products worldwide, with core operations spanning seafood processing; overseas and domestic instant noodles under the Maruchan brand including cup noodles, non-fried varieties, and vertical-type series; fresh noodles such as top-selling Sanshoku Yakisoba and Udon; frozen and refrigerated foods; processed foods like fish sausage, cooked rice, and deli items; cold storage services; and packed lunches for consumer and commercial foodservice channels including restaurants and industrial clients. Founded in 1953 by Kazuo Mori and headquartered in Minato-ku, Tokyo, Japan, the company conducts business primarily in Japan, North America through U.S. subsidiaries Maruchan, Inc., Maruchan Virginia, Inc., and Maruchan Texas, Inc., and select international markets in Asia and beyond, positioning it as the fourth-largest transnational seafood corporation. Recent developments include the launch of new chilled products like Maruchan PariPari Mugen Cabbage Base Teriyaki Burger Flavor and collaboration campaigns such as Maruchan’s Red Fox and Green Tanuki with Mobile Suit Gundam in 2025; introduction of low-carb instant noodles and health-focused offerings in 2022-2023; expansion of overseas sales targeting 30% of revenue by 2025 via joint ventures and distributor partnerships; a reported 2023 acquisition of a local noodle producer in the Philippines for ¥3.5 billion to bolster Southeast Asian production; and the announcement of a new medium-term management plan for FY2025-2027 emphasizing portfolio review, capital optimization, and shareholder returns amid activist investor pressure.