Bayhorse Silver Inc.

Bayhorse Silver Inc.

0.06
CAD
0.00
(0.00%)
18.79MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.04
-0.08
-0.06
-0.07
-0.09
-0.06
-0.02
-0.02
-0.03
-0.01
-0.01
-0.01
-0.02
- -
Free Cash Flow per Basic Share
-0.07
-0.05
-0.03
-0.05
-0.07
-0.04
-0.02
-0.02
-0.02
-0.01
- -
- -
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.03
-0.06
-0.07
-0.06
-0.03
-0.04
-0.02
-0.01
0.01
0.01
- -
- -
- -
0.01
Tangible Book Value per Share
-0.03
-0.06
-0.07
-0.06
-0.03
-0.04
-0.02
-0.01
0.01
0.01
- -
- -
- -
0.01
Basic Weighted Avg Shares
12
20
26
31
50
74
92
127
181
225
252
283
321
341
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-2
-1
-2
-5
-5
-2
-3
-6
-3
-2
-4
-5
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
-1
-2
-1
-1
-2
-2
-3
- -
- -
- -
-1
-1
2
LT Debt
- -
- -
- -
1
2
3
1
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
-1
-2
-2
-2
-3
-2
-2
2
1
- -
- -
- -
3
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-211.2
-230.16
- -
- -
- -

Capital Structure

CAD

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
344
352
418
Market Capitalization
15
53
19

Working Capital

CAD

•

in mil. unless spec.
Sep'25
Dec'25
Jun'26
Total Current Assets
1
1
3
Cash, Cash Equivalents & STI
1
- -
3
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
2
2
Payables & Accruals
2
1
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-47.05%
-97.89%
-24.74%
Free Cash Flow
32.51%
26.46%
67.64%
Net Income, GAAP
30.12%
27.97%
35.2%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CAD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Semi-annual Earnings Per Share

CAD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.01
2025
- -
- -
-0.02
2026
- -
- -
- -

Semi-annual Dividends Per Share

CAD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Graeme James O'Neill
Full Time Employees
- -
Sector
Non-energy minerals
Industry
Precious metals
Address
4628 Rumble Street Burnaby BC Canada V5J 2A7
IPO Date
Jul 10, 2006
Business
Bayhorse Silver Inc. is a junior mineral exploration and development company focused on silver, gold, copper, antimony, lead, zinc and related precious and base metals properties in the United States and Canada. The company holds a 100% interest in the Bayhorse Silver Mine in Baker County, Oregon, featuring a NI 43-101 inferred resource of 292,300 short tons at 21.65 ounces per short ton silver for 6.3 million contained ounces, supported by underground infrastructure including 1,750 feet of workings, a 40 ton-per-hour Steinert XRT ore sorter reducing waste by over 75%, crushing and sorting capacity up to 200 tons per day, and a permitted 70 ton-per-day flotation mill with gold gravity circuit in Payette, Idaho; it also owns the Pegasus Project spanning 4 square miles across the Oregon-Idaho border with silver targets and three potential copper porphyry prospects 44 kilometers southwest of Hercules Metals' copper discovery; and maintains an option for an 80% interest in the Brandywine volcanogenic massive sulphide property in British Columbia, a historical gold-silver producer with high-grade intercepts including 36 grams per tonne gold over 1.5 meters and historic resources of 302,684 tons at 0.37 grams per tonne gold. Incorporated in 2004 and headquartered at 4628 Rumble Street, Burnaby, British Columbia, Canada, Bayhorse Silver targets low-impact, low-cost production from its fully developed Bayhorse Silver Mine, which awaits final operating permit projected for mid-2026 to enable restarted mining and processing of high-grade tetrahedrite mineralization into concentrates rich in silver, copper, antimony and zinc. Recent developments include closing a C$1 million private placement of 25 million units in September 2025 to fund IP surveys on Pegasus for silver and porphyry copper drill targets, advance Bayhorse Mine permitting, and general expenses; settling $56,114 in debt via 1.4 million shares to an officer-related entity in October 2025; conducting XRF analysis in October 2025 on flotation concentrates from mine development material revealing averages of 135 ounces per ton silver, 20.6% copper, 19.5% antimony and 40.3% zinc, with samples submitted to Allihies Engineering for proprietary antimony leach testing; and ongoing preparations including XRF-confirmed concentrate upgrades to over 400 ounces per ton silver post-sorting.

Company News

  • Bayhorse Silver Expands The Known Silver Mineralized Rhyolite Zone And Has Conducted a Multi Spectrum Satellite Analysis Of Its Bayhorse and Pegasus Properties

  • Bayhorse Silver Engages Red Cloud Financial Services

  • Bayhorse Silver Operations Update

  • Bayhorse Silver Underground Drilling Operations to Recommence After Wildfire Contained

  • Bayhorse Silver Underground Drilling Operations Suspended Due to Wildfires

  • Bayhorse Silver Underground Drilling Operations Update

  • Bayhorse Silver Adopts Semi-Annual Financial Reporting

  • Bayhorse Silver Announces Closing of Brokered LIFE Offering for Gross Proceeds of C$4.1 Million

  • Bayhorse Silver Extracts 25 Ton Metallurgical Sample from the Bayhorse Silver Mine

  • Bayhorse Silver Increases Underground Drill Program To Include Targeting Additional Conceptual Exploration Areas At The Bayhorse Silver Mine

  • Bayhorse Silver Mobilizes Diamond Drill To The Bayhorse Silver Mine For A Minimum 2,000 Meter Underground Drill Program

  • Bayhorse Silver Reports Significant IP Results from Its Pegasus, Idaho, Porphyry Copper Project

  • Bayhorse Silver Closes Warrant Exercise Incentive Program

  • Bayhorse Silver Updates Significant IP Results From the Bayhorse Silver Mine

  • Bayhorse Silver Reports Significant IP Results From The Bayhorse Silver Mine

  • Bayhorse Silver Announces Initial 2026 Work Program Objectives

  • Bayhorse Silver Announces Warrant Exercise Incentive Program

  • Bayhorse Silver Appoints Christos Doulis as President

  • Bayhorse Silver Reports 99 Plus Percent Selective Antimony Leaching Results From The Silver, Copper, Antimony and Zinc Concentrate From Its Bayhorse Silver Mine

  • Bayhorse Silver Submits Silver/Copper/Antimony Concentrate Samples From Its Bayhorse Silver Mine To Allihies Engineering For Antimony Leach Testing