Black Swan Graphene Inc

Black Swan Graphene Inc

0.75
CAD
-0.05
(-6.25%)
-0.13EPS
64.83MMarket Cap
Nov 26Next Earn
Black Swan Graphene Inc
TSXV:SWAN
(TSX Venture Exchange)

Recent

price

0.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
CAD
- -
- -
- -
- -
- -
- -
0.03
Revenue per Share
- -
-0.05
-0.28
-0.16
-0.09
-0.15
-0.14
Basic EPS, GAAP
- -
-0.16
-0.1
-0.1
-0.06
-0.08
-0.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.39
0.47
0.37
0.28
0.25
0.24
Book Value per Share
- -
0.14
0.24
0.17
0.11
0.15
-0.04
Tangible Book Value per Share
35
35
30
37
38
49
53
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
2
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
-359.26
Operating Margin (%)
- -
- -
1
1
1
1
1
Depreciation Expense
- -
-2
-8
-6
-3
-8
-7
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
-408.09
Profit Margin (%)
- -
5
9
6
3
8
4
Working Capital
- -
- -
- -
- -
- -
- -
8
LT Debt
- -
14
17
14
10
13
13
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-27.72
-55.27
-39.82
-27.97
-63.27
-52.85
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
1
LT Borrowings
- -
- -
7
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
53
56
Market Capitalization
51
63
65

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8
7
6
Cash, Cash Equivalents & STI
8
7
4
Accounts Receivable, Net
- -
- -
2
Inventories
- -
- -
1
Total Current Liabilities
1
- -
2
Payables & Accruals
1
- -
1
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
27.77%
Free Cash Flow
- -
- -
75.42%
Net Income, GAAP
- -
- -
121.62%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
2
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.03
-0.02
-0.03
-0.09
2025
-0.05
-0.02
-0.04
-0.04
-0.15
2026
-0.02
-0.04
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Black Swan Graphene Inc. engages in the large-scale production and commercialization of patented graphene nanoplatelet products and graphene-enhanced material solutions for industrial applications. The Company’s principal offerings comprise GraphCore™ graphene nanoplatelet powders and dispersions for compounders and manufacturers; GEM™ (Graphene Enhanced Masterbatch) pelletized products designed for incorporation into polymer processing and molding supply chains; and graphene-enhanced concrete and cement admixtures intended to improve compressive strength, durability, curing performance and material efficiency. Its GEM™ portfolio includes formulations for polypropylene, high-density polyethylene, polyethylene terephthalate, polyamide 6, polyamide 66 and thermoplastic polyurethane, serving applications including automotive components, battery casings, wires and cables, flexible and rigid packaging, textiles, industrial products, agricultural films and consumer goods. The Company also targets concrete, cement, Li-ion battery and other advanced-material markets, supplying graphene intended to enhance mechanical strength, barrier properties, thermal conductivity, lightweighting and sustainability characteristics. Headquartered in Toronto, Ontario, Canada, Black Swan Graphene operates a production facility in Consett, United Kingdom, and markets its products through direct sales, distributors, compounders and strategic partners across North America, Europe and other international markets. The Company’s technology platform includes intellectual property and graphene-production know-how acquired from Thomas Swan & Co. Ltd. in 2022, and it maintains commercial and distribution relationships with companies including Thomas Swan, Hubron International, Broadway Colours, Gerdau Graphene and Concretene. In recent developments, Black Swan completed an expansion of production capacity at its United Kingdom facility in March 2026; acquired Quebec-based custom plastic and rubber injection-molding manufacturer Falpaco Rubber & Plastic Inc. in April 2026 for approximately C$12.6 million, establishing a vertically integrated platform encompassing graphene production, masterbatch development and molded-component manufacturing; and appointed a director of communications and capital markets in May 2026. The Company was founded in 2019 and its common shares trade on the TSX Venture Exchange under the symbol SWAN, on the OTCQX under BSWGF and on the Frankfurt Stock Exchange under R960.

Company News

  • Black Swan Graphene Announces AGM Results

  • Black Swan Graphene Announces the Appointment of Katrina Damouni as Director, Communications & Capital Markets

  • Black Swan Graphene to Complete the Acquisition of Québec-Based Injection Molding Specialist Falpaco

  • Black Swan Graphene to Acquire Québec-Based Injection Molding Specialist Falpaco, Establishing a Vertically Integrated Platform

  • Black Swan Graphene to Acquire Quebec-Based Injection Molding Specialist Falpaco, Establishing a Vertically Integrated Platform

  • Black Swan Graphene annonce l'acquisition de Falpaco, spécialiste québécois du moulage par injection, établissant ainsi une plateforme verticalement intégrée

  • Black Swan Graphene Completes Production Capacity Expansion at Its United Kingdom Facility

  • Black Swan Graphene Granted Canadian Patent for Groundbreaking Bulk Production Technology of 2D Materials Including Graphene

  • Black Swan Graphene Reports Breakthrough Customer Trials with Global Masterbatch Partner and Advances High-Volume Opportunities in Consumer Packaging and Mobility Sectors

  • Black Swan Graphene and Thomas Swan Announce Expanded Distribution and Sales Agreement

  • Black Swan Graphene and Ferro Announce Distribution and Sales Agreement

  • Black Swan Graphene advances towards commercialization with GEM product collaborations

  • Black Swan Graphene Announces Progress in Commercial Initiatives, Highlighting the Strategic Role of Graphene-Enhanced Masterbatch

  • Black Swan Graphene secures US patent for continuous graphene production process

  • Black Swan Graphene Secures U.S. Patent for Breakthrough Continuous Graphene Production Process

  • Black Swan Graphene inks India distribution and sales deal with METCO Resources

  • Black Swan Graphene and METCO Resources Announce Distribution and Sales Agreement in India

  • Black Swan Graphene Releases Corporate Video Showcasing Operations

  • Black Swan Graphene Announces AGM Results

  • Black Swan Graphene to triple production capacity with next-generation system