TriStar Gold Inc.

TriStar Gold Inc.

0.25
CAD
+0.00
(-2.00%)
0.00EPS
66.82P/E
54.59MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
0.05
-0.01
-0.02
-0.02
-0.01
- -
-0.01
- -
- -
- -
- -
-0.01
-0.01
- -
Free Cash Flow per Basic Share
-0.05
-0.03
-0.01
-0.03
-0.02
-0.02
-0.01
-0.01
- -
-0.01
-0.01
-0.01
-0.01
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.14
0.11
0.1
0.11
0.11
0.11
0.1
0.11
0.11
0.11
0.11
0.1
0.09
0.11
Tangible Book Value per Share
0.14
0.11
0.1
0.11
0.11
0.11
0.1
0.11
0.11
0.11
0.11
0.1
0.09
0.11
Basic Weighted Avg Shares
58
79
90
118
150
172
179
209
230
248
263
280
325
355
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
3
-1
-2
-2
-1
-1
-2
- -
- -
-1
-1
-2
-2
1
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
1
2
1
1
5
10
5
5
4
- -
2
8
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
8
9
11
15
17
19
19
25
26
28
30
28
31
38
Return on Invested Capital (%)
-25.81
- -
- -
- -
- -
- -
- -
- -
-6.71
- -
- -
- -
- -
-5.35
Return on Capital (%)
46.1
- -
- -
- -
- -
- -
- -
- -
0.82
- -
- -
- -
- -
1.64
Return on Common Equity (%)
45.93
-6.31
-20.89
-16.84
-5.14
-3.32
-9.1
-0.57
0.82
-3.59
-2.45
-6.73
-7.64
1.64

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
352
352
352
Market Capitalization
53
68
38

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5
4
10
Cash, Cash Equivalents & STI
4
4
10
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
3
3
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.83%
4.7%
12.67%
Free Cash Flow
-20.19%
-64.29%
12.99%
Net Income, GAAP
-66.02%
-133.47%
17.28%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
-0.01
2026
- -
0.01
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nicholas Appleyard
Full Time Employees
31
Sector
Non-energy minerals
Industry
Precious metals
Address
7950 East Acoma Drive Scottsdale AZ United States 85260
IPO Date
Jul 29, 2010
Business
TriStar Gold Inc. is a mining exploration and development company focused on precious metal prospects in the Americas. The company advances its 100% owned flagship Castelo de Sonhos gold project located in the Tapajós Gold District of Pará State, Brazil; the project features life-of-mine gold reserves of 1.4 million ounces, average annual production of 121,000 ounces over 11 years in two phases targeting the Esperança deposits, all-in sustaining costs of $1,111 per ounce, and an open-pit operation supported by semi-autogenous grinding mills, jaw crushing, and conventional processing circuits. TriStar Gold also pursues acquisition and exploration opportunities for additional precious and base metal properties across the region. Founded in 2010 and headquartered in Scottsdale, Arizona, the company operates primarily in Brazil with corporate offices in the United States and employs 11 to 50 staff specializing in geology, mineral exploration, and sustainability. TriStar targets junior miners, institutional investors, and strategic partners in the gold sector, leveraging mining-friendly infrastructure such as nearby highways, power lines, and soybean industry developments near Castelo de Sonhos. In recent developments, TriStar Gold closed a C$10.1 million brokered private placement in May 2025 to fund drilling programs extending high-grade reserves at Esperança South and advance toward a definitive feasibility study by end-2026; the company also completed additional non-brokered placements totaling over C$1.5 million in early 2025 and filed an updated pre-feasibility study in June 2025 highlighting after-tax NPV5% of US$603 million at US$2,200 gold and 40% IRR. Management actively pursues strategic partnerships or acquisitions with mine builders during the feasibility phase rather than self-developing the project; in August and September 2025, TriStar commenced and strengthened a civil public action confirming the validity of its environmental license for Castelo de Sonhos while optimizing resources ahead of installation permitting.

Company News

  • TriStar Gold Announces Exercise of Warrants

  • TriStar Gold Reaffirms Commitment to Indigenous Rights

  • Tristar Gold Closes $10 Million Brokered Private Placement

  • TriStar Gold Provides Update on Civil Public Action on Castelo De Sonhos

  • TriStar Gold Reports Positive Court Decision in Civil Public Action on Castelo de Sonhos

  • TriStar Gold Strengthens Case and Provides Corporate Update for Castelo De Sonhos Gold Project

  • TriStar Gold Announces Commencement of Civil Public Action Regarding Environmental Licence for Castelo Do Sonhos Project

  • Tristar Gold Files Technical Report in Support of Prefeasibility Study Update

  • Tristar Gold Closes Brokered Private Placement

  • TriStar Gold Announces an up to $10 Million Best Efforts Private Placement Financing

  • TriStar Gold Updates Economics of PFS with After-Tax 40% IRR and US$603 Million NPV5 and Provides Update on Permit

  • TriStar Gold CEO Resumes Role

  • TriStar Closes Final Tranche of Non-Brokered Private Placement

  • TriStar Announces First Tranche of $1.5 Million Non-Brokered Private Placement

  • TriStar Announces a $1.5 Million Non-Brokered Private Placement and a Change in Officers

  • TriStar Reports Positive Response by Regulators on Castelo de Sonhos

  • TriStar Gold Welcomes New Director

  • TriStar Gold Announces Changes to Board of Directors

  • Tristar Gold - Statement on Requests Related to Castelo De Sonhos

  • TriStar Gold - LP Permit Received, Setting the Stage for Development