Visual Photonics Epitaxy Co., Ltd.

Visual Photonics Epitaxy Co., Ltd.

TTWSE:2455
467.00
TWD
-23.50
(-4.79%)
64.16BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.63
11.21
12.94
9.92
11.68
11.2
13.73
14.3
19.52
14.08
14.57
17.53
18.31
- -
Basic EPS, GAAP
2.49
2.53
3.21
2.12
2.15
2.16
2.79
2.88
4.62
2.95
2.43
3.63
2.97
- -
Free Cash Flow per Basic Share
3.76
2.75
3.82
3.36
1.49
-2.68
2.71
4.08
3.83
1.21
2.71
5.62
1.49
- -
Dividend per Share
3.33
2.67
2.67
2.41
2.53
2.51
2.51
2.5
2.59
4
2.3
2.2
3.2
- -
Book Value per Share
19.06
18.96
19.44
15.16
15.55
14.01
15.31
15.69
17.73
16.67
16.6
18.01
17.82
19.97
Tangible Book Value per Share
19.06
18.95
19.43
15.15
15.54
14
15.29
15.67
17.7
16.64
16.56
17.96
17.78
19.93
Basic Weighted Avg Shares
185
185
185
220
183
184
184
185
185
185
185
185
185
185
Sales/Revenue/Turnover
2,150
2,073
2,392
2,183
2,137
2,062
2,531
2,645
3,609
2,604
2,694
3,241
3,380
- -
Operating Margin (%)
24.22
25.3
28.04
26.94
24.1
22.5
25.64
26.05
29.28
22.27
20.12
22.25
19.8
- -
Depreciation Expense
215
215
208
208
210
220
256
285
272
243
284
288
291
- -
Net Income, GAAP
461
468
593
467
394
397
514
533
855
545
450
671
548
- -
Effective Tax Rate (%)
16.65
17.04
14.23
16.39
17.8
18.81
18.18
17.72
18.77
18.39
16.89
17.93
17.89
- -
Profit Margin (%)
21.42
22.59
24.78
21.4
18.45
19.26
20.32
20.14
23.7
20.92
16.71
20.7
16.21
- -
Working Capital
1,496
1,636
1,913
1,180
1,277
304
677
956
930
888
1,246
1,537
1,529
1,650
LT Debt
- -
- -
- -
- -
- -
380
401
400
200
597
709
507
604
650
Total Equity
3,525
3,506
3,594
2,768
2,841
2,536
2,831
2,902
3,278
3,083
3,069
3,329
3,295
3,693
Return on Invested Capital (%)
11.86
12.2
15.98
15.22
14.9
11.85
14.64
15.01
21.85
11.81
11.5
15.05
13.9
- -
Return on Capital (%)
12.79
13.32
16.7
14.68
14.06
12.82
14.64
14.59
22.52
14.03
11.88
17.62
14.35
- -
Return on Common Equity (%)
12.79
13.32
16.7
14.68
14.06
14.77
19.17
18.58
27.67
17.13
14.64
20.97
16.54
- -

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4
4
3
LT Borrowings
600
948
647
LT Finance Leases
4
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
185
185
185
Market Capitalization
28,013
45,579
64,162

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,307
2,783
3,024
Cash, Cash Equivalents & STI
945
1,457
1,650
Accounts Receivable, Net
517
524
551
Inventories
706
652
671
Total Current Liabilities
778
774
1,374
Payables & Accruals
- -
- -
- -
ST Debt
4
4
3
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.3%
2.8%
-1.04%
Free Cash Flow
-40.7%
16.74%
-73.45%
Net Income, GAAP
3.46%
7.52%
-18.35%
Sales/Revenue/Turnover
4.95%
7.33%
4.29%
Total Cash Common Dividend
- -
11.33%
45.45%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
837
876
806
722
3,241
2025
794
714
- -
960
3,380
2026
959
965
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.04
1.09
0.78
0.72
3.63
2025
0.85
0.2
- -
1.05
2.97
2026
1.06
1.15
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.2
2025
- -
- -
- -
- -
3.2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chao-Hsing Huang
Full Time Employees
302
Sector
Electronic technology
Industry
Electronic production equipment
Address
No. 16, Gongye 1st Road Taoyuan City TP Taiwan 324
IPO Date
Jan 24, 2002
Business
Visual Photonics Epitaxy Co., Ltd. (2455.TW) engages in the research, development, manufacture, and sale of optoelectronic semiconductors epitaxy wafers and components for applications in wireless communications, optical fiber communications, data centers, and solar cells. The company offers gallium arsenide (GaAs) heterojunction bipolar transistor (HBT) epi wafers, low turn-on voltage HBT epi wafers, high-voltage GaAs HBT epi wafers, InP HBT and HEMT epi wafers, GaAs pseudomorphic high electron mobility transistor (PHEMT) and BiHEMT epi wafers, GaN epi wafers; GaAs PIN photodiodes (PD), InGaAs PD and avalanche photodiodes (APD), Zn diffusion-ready InGaAs PD and APD, long wavelength InGaAs PD; Fabry-Perot (F-P) and distributed feedback (DFB) laser diodes (LD), vertical-cavity surface-emitting laser (VCSEL) epi wafers; solar cell epi wafers; and customized epi foundry services. Visual Photonics Epitaxy operates primarily in Taiwan, with sales extending to the United States and other international markets; it was founded in 1996 and maintains headquarters at No. 16, Gongye 1st Road, Pingzhen District, Taoyuan City, Taiwan. The company employs approximately 307 people and focuses on high-performance epitaxial solutions for power amplifiers, frequency converters, light sensors, and AI-driven data center optics. In recent developments, Visual Photonics Epitaxy experiences robust demand growth from AI data centers and optoelectronics, with clear order visibility extending into the second quarter of 2025 and expectations of double-digit annual revenue increases in its optoelectronic segment driven by GaAs epitaxial wafers.