Wan Hai Lines Ltd.

Wan Hai Lines Ltd.

TTWSE:2615
119.50
TWD
+3.00
(+2.58%)
14.55EPS
5.44P/E
222.25BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21.27
23.87
22.76
20.44
21.66
23.8
26
29.18
93.44
92.28
35.71
57.66
50.02
51.64
Basic EPS, GAAP
0.76
1.87
1.41
0.41
0.91
0.4
1.27
4.03
42.35
33.17
-2.07
16.89
11.21
14.56
Free Cash Flow per Basic Share
-0.28
3.2
1.52
0.57
0.89
0.27
0.84
0.11
40.25
30.63
-17.25
11.93
3.19
3.71
Dividend per Share
0.63
0.63
1.58
0.95
0.32
0.4
0.48
0.63
0.91
9.13
5
1.5
3.5
- -
Book Value per Share
11.05
12.69
12.73
12.15
12.1
12.32
12.87
15.65
51.41
80.4
73.41
93.08
98.11
102.84
Tangible Book Value per Share
11.03
12.67
12.72
12.14
12.09
12.29
12.84
15.62
51.39
80.38
73.39
93.03
98.06
102.8
Basic Weighted Avg Shares
2,806
2,806
2,806
2,806
2,806
2,806
2,806
2,806
2,440
2,806
2,806
2,806
2,806
2,807
Sales/Revenue/Turnover
59,689
66,974
63,859
57,351
60,770
66,779
72,951
81,880
228,005
258,953
100,220
161,799
140,353
144,952
Operating Margin (%)
3.73
8.07
6.29
3.27
5.17
1.48
3.91
15.61
56.1
45.54
-6.29
31.23
23.66
22.26
Depreciation Expense
4,389
4,289
4,480
4,165
4,113
4,171
5,338
5,837
13,841
21,352
18,165
16,229
14,867
14,973
Net Income, GAAP
2,129
5,254
3,943
1,142
2,542
1,118
3,574
11,317
103,343
93,072
-5,796
47,409
31,465
40,862
Effective Tax Rate (%)
14.4
19.18
30.57
23.35
17.96
36.01
21.24
20.3
19.95
24.88
- -
23.64
14.15
18.86
Profit Margin (%)
3.57
7.84
6.17
1.99
4.18
1.67
4.9
13.82
45.32
35.94
-5.78
29.3
22.42
28.19
Working Capital
16,882
15,608
13,052
13,872
9,152
2,825
10,793
6,587
84,637
146,523
105,302
126,651
109,632
99,152
LT Debt
24,814
25,445
24,147
24,263
18,983
18,023
28,461
31,240
41,620
57,198
59,754
68,700
55,925
50,958
Total Equity
31,189
35,848
35,915
34,305
34,180
34,817
36,348
44,172
144,572
225,971
206,364
261,619
275,747
288,996
Return on Invested Capital (%)
3.15
6.91
4.12
2.15
4.05
1.02
3.55
13.52
68.6
33.72
- -
12.13
8.22
7.74
Return on Capital (%)
4.64
9.31
6.61
2.3
4.64
2.36
6.49
15.66
72.44
37.56
- -
15.64
9.62
12.68
Return on Common Equity (%)
6.97
15.77
11.05
3.27
7.47
3.26
10.11
28.29
109.84
50.33
-2.69
20.29
11.73
15.5

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,736
10,223
11,808
LT Borrowings
46,059
42,719
40,300
LT Finance Leases
9,867
9,943
10,659
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,806
2,806
2,806
Market Capitalization
221,124
216,354
222,247

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
142,304
141,008
148,910
Cash, Cash Equivalents & STI
128,433
125,749
129,579
Accounts Receivable, Net
3,128
3,449
4,884
Inventories
3,543
4,936
6,174
Total Current Liabilities
32,672
35,567
49,759
Payables & Accruals
- -
- -
- -
ST Debt
10,736
10,223
11,808
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
33%
61.42%
5.4%
Free Cash Flow
3,131.25%
6,252.85%
-73.29%
Net Income, GAAP
17.74%
-50.9%
-33.63%
Sales/Revenue/Turnover
20.61%
35.78%
-13.25%
Total Cash Common Dividend
106.96%
219.62%
133.33%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,618
38,162
54,493
41,526
161,799
2025
37,090
34,853
35,029
33,382
140,353
2026
33,641
42,900
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.65
4.12
6.57
4.56
16.89
2025
3.11
0.38
4.15
3.57
11.21
2026
2.73
4.11
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
3.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Fur-Lung Hsieh
Full Time Employees
5,323
Sector
Transportation
Industry
Marine shipping
Address
No. 136 Songjiang Road Taipei TP Taiwan
IPO Date
May 16, 1996
Website
wanhai.com
Business
Wan Hai Lines Ltd. is a Taiwan-based international container shipping company primarily engaged in the provision of comprehensive container shipping routes and marine freight transportation services. The company offers core services including container shipping; shipping agency services; ship and container trading; container and ship rental; port container terminal operations; cargo tracking and terminal information services; shipping schedule management; documentation services; logistics and container storage; and transportation agency services. Wan Hai operates a fleet of vessels with a total capacity of over 430,000 TEUs as of early 2023 and serves markets across Asia, the Middle East, India, the United States, South America, and Europe. The company also engages in investment and real estate management related to its shipping operations. Founded in 1965, Wan Hai is headquartered in Taipei, Taiwan. In recent years, Wan Hai Lines has implemented significant strategic expansions and operational enhancements. In 2024, the company launched the Southeast Asia – India Service VIII (SI8), a new direct shipping service expanding its network in Southeast Asia and West India, operated jointly with Korea Marine Transport Co., Ltd. Wan Hai also formed a strategic slot-sharing alliance with Ocean Network Express (ONE) to launch the PS6 service connecting East China with the U.S. West Coast in February 2025, along with replacing and enhancing its Asia-Pacific Service (AP1), which connects key Asian ports to the U.S. West Coast with larger vessels. Further fleet expansion initiatives include orders placed in 2024 for eight 16,000 TEU methanol dual-fuel vessels and up to 20 methanol-powered 8,000 TEU ships, underlining Wan Hai’s pivot towards sustainable and alternative-fuel shipping technologies. The company continues to invest in modernizing its fleet and expanding its global service network while maintaining a strong presence in key trade lanes, including major ports in Asia, the U.S., and Europe. Wan Hai's operations include a significant footprint in China, Taiwan, Japan, South Korea, Southeast Asia, the Middle East, and the Americas. Wan Hai Lines also maintains partnerships with numerous port operators and shipping groups, including a long-standing partnership with Northport in Malaysia, where they recently achieved a combined throughput milestone of two million TEUs. The company emphasizes fuel-efficient and environmentally friendly vessels as part of its sustainable growth strategy. Wan Hai Lines employs approximately 4,000 personnel and continues to expand its operational scale while enhancing service quality and environmental compliance in global shipping markets. Overall, Wan Hai Lines Ltd. represents a leading, full-service container shipping carrier with a diversified global route portfolio, comprehensive shipping-related services, recent fleet modernization focused on alternative fuels, and active strategic alliances aimed at strengthening its competitive position in the international shipping industry.