Bafang Yunji International Co., Ltd.

Bafang Yunji International Co., Ltd.

TTWSE:2753
182.50
TWD
-1.00
(-0.54%)
12.80EPS
12.88P/E
11.90BMarket Cap
Nov 10Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
70.17
74.34
80.48
86.34
96.12
102.82
110.58
120.65
131.91
134.89
Basic EPS, GAAP
6.79
8.17
8.09
10.55
8.74
10
8.35
9.05
12.84
13.86
Free Cash Flow per Basic Share
1.18
6.69
10.01
16.75
8.87
14.03
3.28
9.1
10.2
14.79
Dividend per Share
2.13
7.6
5
6
6.3
6.49
7.5
7
8
9.88
Book Value per Share
25.11
25.81
26.16
33.58
45.31
49.49
50.86
53.62
57.01
56.64
Tangible Book Value per Share
25.04
25.72
26.06
33.48
45.21
49.24
50.58
53.36
56.65
56.33
Basic Weighted Avg Shares
60
60
60
60
62
66
66
67
67
67
Sales/Revenue/Turnover
4,213
4,464
4,833
5,184
5,955
6,799
7,340
8,028
8,791
9,102
Operating Margin (%)
12.07
13.97
14.03
14.71
10.97
11.58
9.11
8.99
12.26
12.66
Depreciation Expense
122
136
470
529
594
658
689
763
768
761
Net Income, GAAP
407
491
486
634
541
661
554
602
856
935
Effective Tax Rate (%)
20.81
21.08
22.65
22.31
22.18
22.58
20.65
21.88
21.13
21.31
Profit Margin (%)
9.67
11
10.05
12.22
9.09
9.72
7.55
7.5
9.74
10.28
Working Capital
335
355
-102
196
967
1,086
539
336
1,251
1,291
LT Debt
12
141
603
727
915
1,044
1,050
1,162
2,244
2,275
Total Equity
1,537
1,570
1,571
2,086
3,033
3,364
3,449
3,816
4,153
4,185
Return on Invested Capital (%)
- -
25.98
22.75
19.52
12.89
12.93
10.36
10.28
13.29
13.85
Return on Capital (%)
- -
27.16
22.51
21.98
14.9
15.09
11.8
11.92
14.87
16.21
Return on Common Equity (%)
- -
32.11
31.13
35.33
21.62
21.07
16.63
17.31
23.22
25.89

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
544
547
516
LT Borrowings
1,016
1,039
1,034
LT Finance Leases
1,228
1,242
1,241
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
12,091
11,361
11,901

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,999
2,918
3,182
Cash, Cash Equivalents & STI
2,148
2,024
2,366
Accounts Receivable, Net
179
194
173
Inventories
446
517
486
Total Current Liabilities
1,749
1,964
1,891
Payables & Accruals
- -
- -
- -
ST Debt
544
547
516
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.67%
8.84%
Free Cash Flow
- -
27.53%
12.25%
Net Income, GAAP
- -
8.44%
42.18%
Sales/Revenue/Turnover
- -
11.18%
9.51%
Total Cash Common Dividend
- -
8.46%
14.54%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,927
1,914
2,051
2,136
8,028
2025
2,177
2,108
2,202
2,304
8,791
2026
2,263
2,333
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.36
2.1
2.18
2.29
9.05
2025
2.93
2.89
3.53
3.33
12.84
2026
3.56
3.45
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
- -
5
- -
7
2025
2
- -
6.01
- -
8
2026
4
- -
- -
- -
- -

Company Description

CEO
Jui Lien Chang
Full Time Employees
1,729
Sector
Consumer services
Industry
Restaurants
Address
No. 27, Zhongzheng East Road New Taipei Taiwan 251
IPO Date
Sep 9, 2021
Business
Bafang Yunji International Company Limited Bafang Yunji International Company Limited (2753.TW) operates and franchises Chinese restaurants specializing in pot stickers, dumplings, noodle dishes, soups, and hand-shaken beverages; manufactures and sells processed bean products, baked and steamed food products, semi-finished and finished goods from its central factory; wholesales food and groceries; and retails beverages through an online shop. The company runs restaurants under the Bafang Yunji, Liang She-Han Pork Ribs (offering fried pork ribs, braised pork ribs, crispy chicken legs, rose oil chicken, red glutinous pork, salt and pepper chicken nuggets, rice and noodle dishes), FJ Veggie (plant-based meals including pan-fried dumplings, dumplings, noodles), Dante Coffee (coffee, tea, light meals), Bai Fung Bento, and Bafang Noodles & More (Taiwanese noodle dishes like beef noodle, wonton noodle, spicy and sour noodle soup, dry noodle, Taiwanese vermicelli, popcorn chicken) brands. It serves customers primarily through live cooking preparation and targets consumers in the quick-service restaurant segment of the consumer discretionary sector. Bafang Yunji International Company Limited conducts operations and franchising in Mainland China, Taiwan, Hong Kong, and the United States, with headquarters in New Taipei City, Taiwan, at 18F, No. 27, Section 2, Zhongzheng East Road, Tamsui District. Founded in 1998, the company supports its restaurant network via order-based production from a central factory and maintains an active presence in both physical stores and e-commerce for food products. In recent developments, Bafang Yunji International Company Limited's board approved the formation of two new units in Texas, United States, with an investment of $7.2 million to support business expansion in July 2024. The company reported earnings for the second quarter and six months ended June 30, 2025, alongside announcing a cash dividend payable on July 18, 2025, reflecting ongoing financial stability and shareholder returns. These initiatives underscore its strategic push into international markets and operational growth within the last 1-2 years.