Adimmune Corporation

Adimmune Corporation

TTWSE:4142
17.80
TWD
-0.10
(-0.56%)
-0.49EPS
7.42BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.13
2.26
1.17
2.46
2.28
3.49
4.19
4.57
4.18
5.27
4.24
3.69
3.32
3.18
Basic EPS, GAAP
-3.09
-2.89
-3.08
-2.41
-3.07
-2.62
-0.9
3.03
0.1
0.68
-1.52
-0.58
-0.57
-0.33
Free Cash Flow per Basic Share
-2.99
-2.06
-1.55
-3.22
-0.02
-2.65
-1.01
5.14
-3.09
-1.48
-2.64
1.22
-0.57
-0.53
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.5
- -
- -
- -
- -
- -
Book Value per Share
16.54
16.9
13.95
11.67
8.52
6.57
10.04
14.71
14.32
14.53
12.99
12.41
11.73
10.97
Tangible Book Value per Share
13.89
15.02
12.24
10.16
7.71
5.9
9.64
14.38
14.04
14.31
12.82
12.3
11.67
10.93
Basic Weighted Avg Shares
194
213
247
247
247
236
310
409
430
427
422
422
422
430
Sales/Revenue/Turnover
414
481
291
607
563
822
1,300
1,869
1,794
2,252
1,785
1,557
1,402
1,370
Operating Margin (%)
-156.12
-134.78
-253.67
-97.55
-125.32
-88.19
-23
-1.38
-3.02
4.38
-18.42
-19.21
-22.94
-16.2
Depreciation Expense
295
299
305
292
292
258
240
228
226
259
224
216
215
211
Net Income, GAAP
-600
-614
-761
-595
-760
-618
-281
1,241
43
291
-640
-243
-240
-144
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.4
- -
- -
- -
- -
Profit Margin (%)
-145
-127.87
-261.78
-98.13
-135.08
-75.13
-21.6
66.41
2.4
12.92
-35.85
-15.59
-17.12
-10.48
Working Capital
649
1,466
1,117
1,909
1,427
528
2,130
4,521
3,499
3,991
2,912
2,449
1,725
2,486
LT Debt
1,843
1,180
1,300
2,809
2,724
2,613
2,531
1,314
1,273
2,101
1,918
1,758
1,594
2,690
Total Equity
3,237
4,467
3,685
3,095
2,349
1,856
3,826
6,629
6,433
6,545
5,778
5,562
5,052
4,705
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-0.36
-0.69
1.06
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
18.27
1.1
5.52
- -
- -
- -
- -
Return on Common Equity (%)
-17.22
-16.53
-19.94
-18.86
-30.48
-32.93
-10.62
24.92
0.69
4.74
-11.03
-4.53
-4.71
-3.06

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,237
1,136
337
LT Borrowings
1,548
1,545
2,652
LT Finance Leases
46
41
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
422
422
422
Market Capitalization
7,988
7,735
7,419

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,271
2,913
3,203
Cash, Cash Equivalents & STI
2,239
1,845
1,823
Accounts Receivable, Net
145
138
135
Inventories
571
593
907
Total Current Liabilities
1,546
1,385
716
Payables & Accruals
- -
- -
- -
ST Debt
1,237
1,136
337
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.24%
-5.17%
-9.17%
Free Cash Flow
1,261.42%
-86.53%
-147.19%
Net Income, GAAP
-51.36%
19.19%
-1.18%
Sales/Revenue/Turnover
22.74%
-4.4%
-9.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44
80
888
545
1,557
2025
72
109
475
745
1,402
2026
82
67
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.44
-0.65
0.62
-0.11
-0.58
2025
-0.53
-0.52
-0.04
0.52
-0.57
2026
-0.44
-0.38
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chung Cheng Liu
Full Time Employees
519
Sector
Health technology
Industry
Pharmaceuticals: major
Address
No. 3, Tanxing Road Taichung TX Taiwan 427003
IPO Date
Sep 29, 2010
Business
Adimmune Corporation (4142:TT), founded in 1965 and headquartered in Taichung, Taiwan, develops, manufactures, and distributes vaccines and biological products primarily in Taiwan, the United States, China, and international markets including Southeast Asia and Brazil. The company produces AdimFlu-S quadrivalent influenza vaccine, trivalent influenza vaccines, Influenza A (H1N1) Virus Monovalent Vaccine, Japanese encephalitis vaccines, tetanus toxoid alum precipitated for tetanus prevention, purified Tuberculin, and offers contract development and manufacturing organization (CDMO) services using egg-based and cell-culture platforms at PIC/S GMP-certified facilities with annual capacity for tens of millions of doses; its subsidiary Enimmune Corp. (6564:TT) markets EnVAX-A71 enterovirus 71 vaccine. Adimmune operates in the biotechnology sector serving government programs, pharmaceutical partners, and global health organizations. In recent developments, Adimmune received ANVISA GMP certification for its Tanzi plant in August 2025 advancing Brazilian regulatory approval for influenza vaccines, installed a third automated aseptic filling line adding 4 million doses annual capacity for customized CDMO in 2025, passed EMA and ANVISA inspections in H1 2025, signed SMTA2 with WHO in May 2024 for pandemic influenza strain access, resumed tetanus vaccine production targeting Southeast Asia and China exports, and expanded Enimmune's EV71 vaccine filings in Macau, Vietnam, and Thailand while scaling cell culture production to 1,000 liters. The company previously secured EMA GMP certifications, extended Sanofi Pasteur partnership to 2027, and achieved AdimFlu-S approvals in China and Thailand.