Formosa Laboratories, Inc.

Formosa Laboratories, Inc.

TTWSE:4746
46.15
TWD
-0.70
(-1.49%)
3.17EPS
13.54P/E
6.48BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
34.29
29.29
30.19
35.88
27.71
27.93
27.87
29.11
27.48
31.31
36.26
39.34
40.34
38.81
Basic EPS, GAAP
-0.96
3.08
3.28
5.44
2.6
1.84
0.12
3.79
10.92
3.4
1.05
1.31
3.67
3.98
Free Cash Flow per Basic Share
-7.37
-2.23
-1.88
7.29
-0.85
-11.24
-11.46
-5.07
-1.77
1.69
2.38
1.15
3.93
-3.3
Dividend per Share
- -
- -
1.96
1.97
2.92
1.93
0.5
- -
- -
2
1
2
3
- -
Book Value per Share
29.61
35.58
39.16
45.76
42.75
44.17
43.71
48.06
61.5
62.54
62.96
63.9
64.51
61.75
Tangible Book Value per Share
29.5
35.38
38.91
45.5
39.11
40.65
40.94
45.58
59.44
60.68
61.26
62.11
61.57
58.79
Basic Weighted Avg Shares
72
85
86
89
92
96
99
106
114
120
120
120
120
120
Sales/Revenue/Turnover
2,474
2,496
2,597
3,189
2,539
2,688
2,760
3,075
3,142
3,766
4,360
4,731
4,851
4,640
Operating Margin (%)
-3.03
10.97
12.54
20.8
14.89
2.13
1.22
1.91
-5.79
5.09
14.87
15.85
16.37
14.33
Depreciation Expense
151
194
231
265
283
318
384
450
475
471
488
507
549
562
Net Income, GAAP
-69
262
282
483
239
177
12
400
1,249
409
126
157
441
476
Effective Tax Rate (%)
- -
15.28
17.87
21.05
24.45
15.18
- -
8.86
4.05
34.93
136.7
67.66
21.07
22.91
Profit Margin (%)
-2.81
10.52
10.87
15.16
9.4
6.58
0.42
13.01
39.75
10.87
2.9
3.32
9.09
10.25
Working Capital
202
667
670
312
196
1,874
275
108
1,234
1,009
2,002
3,512
2,649
2,481
LT Debt
676
1,155
1,076
672
583
2,613
2,506
1,869
1,930
1,659
2,057
2,752
2,032
2,499
Total Equity
2,516
3,035
3,462
4,104
4,101
4,558
4,457
5,286
7,602
7,796
8,210
8,647
8,670
8,296
Return on Invested Capital (%)
- -
5.1
5.17
9.78
5.41
0.8
- -
0.29
-1.57
0.93
-2.05
1.88
5.09
4.33
Return on Capital (%)
- -
6.26
6.04
9.64
4.96
3.82
- -
5.66
14.47
5.43
2.45
2.12
4.13
4.95
Return on Common Equity (%)
-3.32
9.46
8.69
12.78
5.88
4.2
0.27
8.36
19.83
5.49
1.67
2.06
5.71
6.46

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,577
1,138
1,138
LT Borrowings
1,949
2,377
2,414
LT Finance Leases
83
90
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
120
120
120
Market Capitalization
7,131
6,446
6,482

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,549
5,381
5,360
Cash, Cash Equivalents & STI
2,494
2,382
2,070
Accounts Receivable, Net
1,092
943
899
Inventories
1,716
1,833
2,023
Total Current Liabilities
2,900
2,312
2,878
Payables & Accruals
- -
- -
- -
ST Debt
1,577
1,138
1,138
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.33%
11.45%
0.27%
Free Cash Flow
59.94%
-6.43%
240.99%
Net Income, GAAP
352.15%
56.18%
180.48%
Sales/Revenue/Turnover
7.13%
9.77%
2.54%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,134
1,215
1,031
1,352
4,731
2025
1,144
1,243
1,161
1,304
4,851
2026
1,064
1,111
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.8
2.36
0.19
-0.44
1.31
2025
1
-1.25
2.7
1.23
3.67
2026
0.16
-0.12
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -

Company Description

CEO
Cheng Yue Cheng
Full Time Employees
987
Sector
Health technology
Industry
Pharmaceuticals: major
Address
No. 36 Hoping Street Taoyuan TPE Taiwan 338002
IPO Date
Feb 21, 2011
Business
Formosa Laboratories, Inc. is a specialty pharmaceutical manufacturer headquartered in Taoyuan, Taiwan, established in 1985. The company operates globally with facilities and market presence in India, the Netherlands, Japan, Germany, China, Switzerland, the United States, Canada, Taiwan, and other international locations. It primarily manufactures and sells active pharmaceutical ingredients (APIs) including a wide range of products such as vitamin D derivatives (Alfacalcidol, Calcitriol, Calcipotriol, Doxercalciferol, Paricalcitol), anticancer agents, anti-inflammatory and analgesics, immunomodulators, respiratory agents, cholesterol and phosphate binders, CNS agents, MRI enhancing agents, steroids, antibiotics, and ultraviolet (UV) filters used in sunscreens and cosmetics. Additionally, Formosa Laboratories provides contract development and manufacturing organization (CDMO) services encompassing development and manufacturing of APIs, peptides, injectables, and antibody-drug conjugates (ADCs), including GMP-compliant processes such as recrystallization, filtration, dialysis, column purification, distillation, spray drying, micronization, aseptic injectable manufacturing, secondary packaging, labeling, serialization, and peptide synthesis. The company is noted for its advanced capabilities in high-potency APIs and ADCs, supporting precision cancer therapies and specialty drug markets. Recent significant developments include the strategic acquisition of SynChem, Inc., a U.S.-based contract research laboratory, in mid-2024. This move expanded Formosa Laboratories' North American CDMO footprint and enhanced its capacity for organic synthesis, process development, and ADC payload and linker manufacturing. SynChem now operates as SynChem-Formosa, strengthening the company’s comprehensive GMP-compliant CDMO offerings across the U.S. and international markets. Further, Formosa Laboratories entered a strategic partnership with Easywell Biomedicals, Inc. to co-develop TLX-054 injectable formulations, aimed at expanding its portfolio in high-value and complex injectable drug markets. The company maintains GMP certifications from Taiwan’s Department of Health, US FDA, BGV of Germany, EDQM, and Japan’s PMDA, attesting to its adherence to global regulatory standards. Formosa's vertically integrated one-stop CDMO services allow delivery of products from pilot scale to commercial scale with a strong emphasis on quality and innovation. In addition to manufacturing and CDMO services, Formosa Laboratories is engaged in chemical trading and investment activities. With approximately 280 employees, the company serves a broad range of markets in the pharmaceutical industry, including biotech firms requiring specialized manufacturing for novel therapies. Their recent strategic shifts focus on expanding presence and capabilities in the precision medicine and oncology sectors through their antibody-drug conjugate platform and injectable product lines, positioning Formosa Laboratories as a key global player in specialty pharmaceutical manufacturing and contract development services.