Jih Lin Technology Co., Ltd.

Jih Lin Technology Co., Ltd.

TTWSE:5285
86.90
TWD
-3.90
(-4.30%)
3.09EPS
31.19P/E
9.83BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37.42
34.49
30.25
29.22
47.7
59.67
50.24
46.2
65.13
61.49
50.29
49.26
52.41
55.35
Basic EPS, GAAP
1.66
2.84
2.25
2.01
4.17
4.54
2.46
1.37
4.82
4.08
1.75
2.52
1.53
3.09
Free Cash Flow per Basic Share
2.23
-0.74
3.96
0.5
-3.9
-2.55
1.53
3.44
0.92
4.15
6.84
3.61
3.15
0.64
Dividend per Share
0.91
1.38
1.36
1.8
1.54
3.16
3.43
2.46
2.42
4
3.5
2
2
- -
Book Value per Share
17.09
20.86
21.5
20.76
24.95
26.58
25.94
24.99
30.15
30.54
28.12
29.37
29.02
30.21
Tangible Book Value per Share
17.08
20.85
21.49
20.75
24.9
26.51
25.87
24.94
30.12
30.51
28.09
29.36
29.01
30.2
Basic Weighted Avg Shares
67
74
75
75
78
84
89
94
97
102
102
102
102
102
Sales/Revenue/Turnover
2,507
2,542
2,263
2,185
3,710
5,009
4,458
4,347
6,332
6,274
5,132
5,027
5,348
5,645
Operating Margin (%)
5.64
10.06
8.55
7.78
10.99
9.06
5.91
5.19
9.73
7.05
4.4
4.33
4.41
7.38
Depreciation Expense
109
117
130
135
151
184
205
199
207
207
208
196
183
181
Net Income, GAAP
111
209
169
150
324
381
218
129
469
417
179
257
156
315
Effective Tax Rate (%)
23.52
24.75
19.81
19.53
11.89
17.2
9.36
22.23
22.03
21.06
35.24
20.66
30.12
26.4
Profit Margin (%)
4.44
8.22
7.45
6.88
8.74
7.6
4.89
2.97
7.4
6.64
3.48
5.11
2.92
5.58
Working Capital
758
1,636
1,415
592
1,250
1,566
1,856
2,022
2,774
2,671
2,491
2,145
2,536
2,874
LT Debt
299
743
660
- -
489
1,013
1,401
1,527
1,509
1,333
1,268
680
1,085
1,260
Total Equity
1,145
1,560
1,608
1,553
2,046
2,240
2,440
2,351
3,077
3,116
2,869
2,997
2,961
3,083
Return on Invested Capital (%)
5.81
8.49
6.02
5.57
12.59
9.99
5.45
3.74
9.98
7.06
3.04
3.69
3.52
6.73
Return on Capital (%)
6.58
9.82
7.24
6.78
12.16
10.74
5.65
3.21
10.15
9.02
4.2
6.09
3.84
7.49
Return on Common Equity (%)
10.14
15.45
10.64
9.52
18.03
17.77
9.32
5.39
17.27
13.46
5.97
8.76
5.24
10.96

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
682
849
483
LT Borrowings
994
806
1,172
LT Finance Leases
92
90
88
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
102
102
102
Market Capitalization
5,133
4,776
9,827

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,672
3,890
4,105
Cash, Cash Equivalents & STI
1,378
1,258
1,360
Accounts Receivable, Net
945
990
1,116
Inventories
1,225
1,483
1,455
Total Current Liabilities
1,136
1,502
1,232
Payables & Accruals
- -
- -
- -
ST Debt
682
849
483
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.06%
5.49%
-1.2%
Free Cash Flow
-74.35%
61.31%
-12.82%
Net Income, GAAP
23.84%
39.92%
-39.23%
Sales/Revenue/Turnover
11.87%
6.18%
6.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,186
1,264
1,347
1,230
5,027
2025
1,335
1,350
1,402
1,261
5,348
2026
1,357
1,625
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.55
1.06
0.06
0.85
2.52
2025
0.43
0.03
0.55
0.53
1.53
2026
1
1.01
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shang Min Tsai
Full Time Employees
286
Sector
Producer manufacturing
Industry
Metal fabrication
Address
No.58, Zhongyang Road Kaohsiung City KH Taiwan 811
IPO Date
Sep 12, 2012
Business
Jih Lin Technology Co., Ltd. is a Taiwan-based company, founded in 2000 and headquartered in Kaohsiung, specializing in the research, development, manufacture, and sale of semiconductor lead frames and tooling products. The company offers a comprehensive range of products including high-power discrete transistor lead frames; low-power discrete transistor lead frames; surface mount device lead frames; bridge/DIP rectifier lead frames; optoelectronic component lead frames such as opto/LED rectifier lead frames; power discrete clip lead frames; integrated circuit (IC) lead frames; intelligent power modules; and diode lead wires. These products serve various end markets including automotive electronics, personal computers, power supply products, smartphones, TV power converters, air conditioners, and refrigerators, with operations spanning Taiwan, China, Malaysia, and Japan. Jih Lin Technology maintains advanced stamping and plating production processes and high-precision tooling capabilities with manufacturing tolerances as accurate as 0.001mm. The company completed a major strategic acquisition in 2017 by merging with three power device lead frame manufacturers from Sumitomo Metals, expanding its manufacturing footprint to Japan, China, and Malaysia. In 2018 and 2019, Jih Lin officially launched its R&D and operation headquarters and put its third factory into operation, enhancing its production lines and analytical equipment to strengthen its market position in high-end power lead frames. Jih Lin is regarded as one of the top three global manufacturers of power component lead frames. In recent developments, the company has been actively involved in industry and investor conferences including the 2024 Automotive Supply Chain Investor Conferences hosted by the Taiwan Stock Exchange and SinoPac Securities, highlighting its strategic focus on the automotive sector. It continues to invest in innovation and production capabilities to capture growth driven by tariff-driven orders and supply chain adjustments in power semiconductors. Jih Lin pursues sustainability initiatives such as water recycling and energy conservation programs within its operations.