V-cube, Inc.

V-cube, Inc.

VCCBF
V-cube, Inc.US flagOther OTC
3.34
USD
-0.57
- -
86.43MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
163.99
190.98
256.17
325.16
378.61
334.44
330.65
264.38
342.72
474.6
503.86
456.71
- -
448.83
Basic EPS, GAAP
9.55
17.42
14.33
5.01
-27.58
-152.95
18.95
1.43
47.1
54.68
3.49
-231.68
- -
-239.33
Free Cash Flow per Basic Share
-3.07
1.35
-70.96
-30.22
-38.87
-19.25
5.54
-24.03
45.04
-1.07
-17.06
-47.19
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.99
3.95
7.9
3.97
- -
- -
Book Value per Share
39.6
161.9
132.82
138.05
121.91
27.42
42.12
13.34
60.54
111.57
106.81
-128.87
- -
-127.95
Tangible Book Value per Share
-34.31
179.18
96.04
-11.16
-73.95
7.28
37.67
5.95
39.82
-42.32
-45.55
-149.27
- -
-112.83
Basic Weighted Avg Shares
12
13
18
19
19
20
24
24
24
24
24
24
- -
24
Sales/Revenue/Turnover
2,005
2,525
4,681
6,084
7,240
6,638
7,961
6,370
8,283
11,494
12,229
11,085
10,464
10,953
Operating Margin (%)
5.25
10.95
8.62
5.72
0.5
-8.3
4.34
-4.47
12.63
11.76
5.52
-1.41
-2.26
-0.41
Depreciation Expense
319
402
561
838
1,081
1,131
984
937
913
1,231
1,264
1,426
1,197
- -
Net Income, GAAP
117
230
262
94
-527
-3,036
456
34
1,138
1,324
85
-5,623
-1,417
-5,840
Effective Tax Rate (%)
- -
12.84
38.27
33.2
- -
- -
28.84
- -
- -
- -
8.76
- -
- -
17.71
Profit Margin (%)
5.82
9.12
5.59
1.54
-7.29
-45.73
5.73
0.54
13.74
11.52
0.69
-50.73
-13.54
-53.32
Working Capital
-367
2,440
1,637
109
502
923
1,038
21
-58
-357
-5,202
-3,227
-3,212
-2,421
LT Debt
372
295
489
1,204
3,177
2,553
2,003
1,663
1,149
5,325
1,264
4,024
3,347
3,721
Total Equity
674
3,757
4,400
4,602
3,979
4,213
4,530
3,049
3,825
5,101
5,990
746
24
1,227
Return on Invested Capital (%)
- -
7.67
5.04
3.27
- -
- -
2.78
- -
- -
- -
4.63
- -
- -
- -
Return on Capital (%)
- -
11.23
5.48
1.61
- -
- -
8.63
- -
- -
- -
0.86
- -
- -
-57.88
Return on Common Equity (%)
- -
17.55
11.46
3.74
-21.47
-211.16
58.54
5.15
127.59
63.59
3.2
- -
- -
-31.58

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
4,711
4,610
4,540
LT Borrowings
3,848
3,709
3,470
LT Finance Leases
177
245
250
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
25
26
Market Capitalization
11,439
12,344
13,121

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
4,017
4,017
4,685
Cash, Cash Equivalents & STI
1,389
1,287
1,241
Accounts Receivable, Net
1,822
1,978
1,915
Inventories
- -
- -
- -
Total Current Liabilities
7,244
6,990
7,106
Payables & Accruals
- -
- -
- -
ST Debt
4,711
4,610
4,540
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.64%
-21.63%
-96.83%
Free Cash Flow
48.21%
244.92%
-60%
Net Income, GAAP
-414.78%
-737.81%
-74.8%
Sales/Revenue/Turnover
10.08%
12.05%
-5.6%
Total Cash Common Dividend
- -
- -
-99.76%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
3,609
3,002
2,483
3,136
12,229
2023
3,010
2,741
2,360
2,973
11,085
2024
2,807
2,812
- -
- -
10,464

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
12.37
- -
- -
- -
3.49
2023
1.31
- -
- -
- -
-231.68
2024
2.77
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
7.9
2023
- -
- -
- -
- -
3.97
2024
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Naoaki Mashita
Full Time Employees
473
Sector
Technology
Industry
Software - Application
Address
NBF Platinum Tower Tokyo Japan 108-0072
IPO Date
Aug 23, 2022
Website
vcube.com
Business
V-cube, Inc. (TSE: 3681; OTC: VCCBF) provides cloud-based visual communication platforms and services, including web conferencing, live streaming, online events, and video collaboration tools, primarily to enterprise customers, educational institutions, and government agencies in Japan and select international markets. The company offers core products such as V-CUBE webinar and conferencing solutions; QUMU, a cloud video distribution management system; Agora SDK for video calls and live distribution integration; EventIn online event platform; ELMO for collaborative meetings; Learning Management System (LMS) for virtual training; Video Portal for business video utilization; One Event production service; ManeAI for sales communication analysis; PEAKCUBE load testing; TELECUBE private work booths including multi-person, clinic, and disaster preparedness variants with CUBEcooL cooling; Zoom Phone support services; and studios like PLATINUM STUDIO and ROYAL STUDIO for hybrid events. Founded in October 1998 and headquartered at NBF Platinum Tower in Shirokane, Minato-ku, Tokyo, Japan, V-cube operates sales offices in Osaka and maintains a global footprint through subsidiaries in the United States, Singapore, Thailand, Indonesia, Malaysia, China, and Japan, with 372 consolidated employees as of December 31, 2024. In recent developments, V-cube's consolidated subsidiary TEN Holdings, Inc. listed on NASDAQ in February 2025, marking a key expansion in U.S. event technology; the company entered a strategic partnership with TEN Holdings in October 2025 to unify technologies for North American enterprise communications and virtual events; and signed a distribution agreement with Vimeo for the Japanese market. Additional 2025 launches include the Toll-Free Number Portability Support for Zoom Phone, ceiling cooler-type TELECUBE by OKAMURA, One Event strategic production service, Telecube for Disaster Preparedness, Mane AI sales analysis tool, and distribution of Agora's Conversational AI Engine and API award-winning solutions in Japan. V-cube also advanced U.S. operations with a reorganization policy decision and supported hybrid events for clients like Kobe Steel, Hitachi, and ASKUL while introducing CloakOne Gate face recognition with TOPPAN Edge and partnerships for quality assurance and economic research on online events.