Vilniaus Baldai AB

Vilniaus Baldai AB

VVSE:VBL1L
9.85
EUR
0.00
(0.00%)
38.67MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.36
15.87
- -
15.17
16.32
17.84
19.35
18.87
25.57
25.92
25.18
25.03
- -
- -
Basic EPS, GAAP
1.06
1.23
- -
0.83
1.15
0.58
1.05
1.29
0.04
0.38
0.41
2.57
- -
- -
Free Cash Flow per Basic Share
0.45
0.83
- -
1.57
0.96
1.17
1.22
-5.51
-3.34
-3.66
1.62
2.45
3.04
-0.27
Dividend per Share
2.54
2.49
- -
0.98
0.28
0.27
0.08
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.82
2.5
- -
2.9
3.77
4.08
5.07
6.35
6.43
6.82
7.24
9.76
- -
9.51
Tangible Book Value per Share
3.81
2.5
- -
2.89
3.76
4.07
5.06
6.35
6.39
6.77
7.21
9.72
- -
9.4
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
48
62
- -
59
63
69
75
73
99
101
98
97
- -
- -
Operating Margin (%)
8.46
7.89
- -
6.14
7.46
3.39
2.76
5.53
1.48
-6.49
2.98
13.35
- -
- -
Depreciation Expense
2
2
- -
1
1
2
2
3
4
5
5
4
- -
- -
Net Income, GAAP
4
5
- -
3
4
2
4
5
- -
1
2
10
- -
- -
Effective Tax Rate (%)
8.61
8.24
- -
15.52
10.46
12.42
- -
- -
- -
20.54
10.93
6.08
- -
- -
Profit Margin (%)
8.62
7.73
- -
5.5
7.02
3.26
5.41
6.86
0.17
1.45
1.62
10.28
- -
- -
Working Capital
1
- -
- -
1
2
4
-5
-3
-10
-4
- -
6
- -
9
LT Debt
- -
4
- -
1
- -
8
20
40
35
36
34
27
- -
34
Total Equity
15
10
- -
11
15
16
20
25
25
27
28
38
- -
37
Return on Invested Capital (%)
21.74
27.73
- -
- -
25.16
10.71
- -
- -
- -
4.23
5.57
17.77
- -
- -
Return on Capital (%)
22.12
27.8
- -
- -
25.35
10.75
- -
- -
- -
4.14
5.47
17.69
- -
- -
Return on Common Equity (%)
23.17
38.77
- -
- -
34.35
14.84
22.9
22.66
0.69
5.68
5.82
30.28
- -
- -

Capital Structure

EUR

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
4
3
1
LT Borrowings
21
28
34
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
39
41
39

Working Capital

EUR

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
24
24
24
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
11
10
8
Inventories
12
12
14
Total Current Liabilities
20
19
15
Payables & Accruals
- -
- -
- -
ST Debt
4
3
1
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
-19.66%
24.14%
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30
23
18
25
97
2025
28
25
23
- -
- -
2026
30
25
23
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.07
0.65
0.31
0.54
2.57
2025
0.9
0.08
0.26
- -
- -
2026
0.34
-0.03
-0.15
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
- -
2025
0.09
0.67
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jonas Krutinis
Full Time Employees
569
Sector
Consumer durables
Industry
Home furnishings
Address
Trakai Lithuania
IPO Date
Jun 5, 2000
Business
Vilniaus Baldai AB is a Lithuania-based manufacturer specializing in the design and mass production of flat-pack cabinet furniture, lightweight honeycomb-structured furnishings, and children's room fixtures. The company operates through its primary Furniture Production division and provides auxiliary services via its subsidiary, ARI-LUX UAB, which handles industrial packaging and logistics support. Its core product portfolio encompasses a comprehensive selection of ready-to-assemble residential furniture, including children's beds, desks, safety-certified storage modules, and modular play units; bedroom furniture, such as bed frames, nightstands, and wardrobes; living room furniture, including multifunctional shelving units, bookcases, coffee tables, and media consoles; and modular storage systems, such as dressers, cabinets, sideboards, and chest of drawers. The company specializes in lightweight honeycomb core board technology and applies various finishing treatments, including natural wood veneers, pigmented lacquers, decorative foils, and three-dimensional wood-grain surface imitations. Vilniaus Baldai AB supplies the global home furnishings market, exporting the substantial majority of its output across Europe, North America, and Asia, primarily serving as a long-term strategic supplier to multinational home furnishing retailers, most notably the IKEA Group. Founded in 1883 and headquartered in Guopstai, Trakai District, Lithuania, Vilniaus Baldai AB is publicly listed on the Nasdaq Vilnius Baltic Secondary List under the ticker symbol VBL1L, with Invalda Privatus Kapitalas AB serving as its majority controlling shareholder. In recent operational developments, the company completed the consolidation and full-scale commercial ramp-up of its modern automated manufacturing complex in Guopstai, optimizing automated processing lines from international equipment manufacturers to increase production capacity and improve energy efficiency. To drive further operational modernization, the company has integrated automated warehouse management systems, advanced robotic fabrication lines, and ergonomic worker-assist technologies, including industrial exoskeletons for heavy material handling. Additionally, Vilniaus Baldai AB continues to execute long-term strategic supply agreements with key international partners, alongside investments in sustainable manufacturing workflows, Lean production management, and FSC-certified timber sourcing to mitigate raw material fluctuations and enhance operational margins.