World Scan Project, Inc.

World Scan Project, Inc.

WDSP
World Scan Project, Inc.US flagOther OTC
- -
USD
- -
- -
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
- -
0.47
1.11
2.77
2.9
2.25
2.61
Basic EPS, GAAP
- -
0.12
0.22
0.84
-0.32
-0.07
0.01
Free Cash Flow per Basic Share
- -
0.05
0.17
0.41
-0.02
-1.51
-0.89
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
0.12
0.34
1.18
0.85
0.75
0.68
Tangible Book Value per Share
- -
0.16
0.36
0.99
0.81
1.47
1.84
Basic Weighted Avg Shares
- -
11
11
11
11
11
12
Sales/Revenue/Turnover
- -
5
12
29
31
25
31
Operating Margin (%)
- -
36.06
28.2
46.92
-17.7
1.95
4.87
Depreciation Expense
- -
- -
- -
- -
- -
1
1
Net Income, GAAP
- -
1
2
9
-3
-1
- -
Effective Tax Rate (%)
- -
35.24
36.37
35.6
- -
- -
74.04
Profit Margin (%)
- -
26.53
19.74
30.26
-11.03
-3.05
0.3
Working Capital
- -
2
3
10
7
14
16
LT Debt
- -
- -
- -
1
1
- -
- -
Total Equity
- -
2
4
11
9
17
22
Return on Invested Capital (%)
- -
102.83
60.59
87.25
- -
- -
1.99
Return on Capital (%)
- -
199.65
86.32
102.31
- -
- -
1.06
Return on Common Equity (%)
- -
199.74
94
109.96
-31.5
-8.78
1.14

Capital Structure

FRC

in mil. unless spec.
Jan'25
Apr'25
Jul'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Jan'25
Apr'25
Jul'25
Total Current Assets
22
23
17
Cash, Cash Equivalents & STI
1
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
14
16
15
Total Current Liabilities
3
2
2
Payables & Accruals
- -
1
- -
ST Debt
- -
- -
- -
Deferred Revenue
2
1
1

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-182,194.82%
90.27%
Free Cash Flow
- -
- -
9,333.59%
Net Income, GAAP
- -
- -
-77.51%
Sales/Revenue/Turnover
- -
- -
-18.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
8
16
5
-18
31
2024
7
4
2
21
25
2025
4
5
2
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.19
0.48
-1.02
- -
-0.32
2024
-0.03
0.01
-0.08
- -
-0.07
2025
0.01
0.02
-0.04
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Ryohei Uetaki
Sector
Industrials
Industry
Industrial - Machinery
Address
2-18-23 Nishiwaseda, Shinjuku-Ku Tokyo Japan 162-0051
IPO Date
Oct 6, 2025
Business
World Scan Project, Inc. (WDSP) designs, develops, manufactures, and sells industrial automation equipment, including robots, drones, unmanned aircraft systems, sensors, Web3 infrastructure, general-purpose IoT terminals, and related products and solutions. Core offerings encompass aerial vehicles such as SkyFight-X, Zexabox, Sky Selfie, Flylly, and Solar Sunva; underwater and scanning systems including Meta Diver, 3D Diver; advanced sensors like the next-generation magnetic field sensor JIKAI with 15-20 picotesla sensitivity paired with JIKAI-VISION software for data visualization; and the W.S.P Island robotic system for smart infrastructure development. The company operates through its wholly owned subsidiary, World Scan Project Corporation in Japan, targeting industries, educational institutions, renewable energy firms, and humanitarian applications such as mine clearance, environmental scanning, and digital archiving of ruins and natural sites to support SDGs and ICT education. Founded on October 25, 2019, and headquartered in Tokyo, Japan at 2-18-23 Nishiwaseda, Shinjuku-ku, with dual operations in the United States and Japan, World Scan Project, Inc. focuses on research collaborations with institutions like Kyushu University and Nagoya University. The company serves clients including universities, schools, National Geographic, Walt Disney Television, and renewable energy companies across global markets, with an emphasis on Japan, the United States, and international projects in regions like Egypt, Okinawa, and Ukraine. In recent developments, the company's subsidiary unveiled the JIKAI magnetic field sensor at the Ukraine Mine Action Conference (UMAC2025) in Tokyo in October 2025, highlighting its deployment on drones and underwater robots for humanitarian demining with superior sensitivity over conventional methods and recommendations for field testing from stakeholders. World Scan Project, Inc. reported working capital growth to $13.4 million as of July 31, 2024, alongside share issuances and ongoing revenue from crypto miners amid its startup-stage expansion in autonomous systems. These advancements underscore strategic progress in sensor technology, software integration, and international humanitarian applications within the past year.