1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Ya-Man Ltd.

Ya-Man Ltd.

YAMNF
Ya-Man Ltd.US flagOther OTC
8.45
USD
-2.98
- -
464.93MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2025 Y
TTM
Revenue per Share
247.24
229
280.24
350.3
403.74
482.49
411.5
665.16
744.13
781.45
455.12
455.76
- -
242.39
Basic EPS, GAAP
3.77
5.34
10.15
39.79
59.62
62.65
23.66
67.75
101.54
71.12
12.83
12.85
- -
-22.19
Free Cash Flow per Basic Share
10.78
15.98
35.23
55.43
46.85
24.18
21.92
64.81
76.66
11.48
33.79
33.84
- -
- -
Dividend per Share
3.6
3.61
3.61
3.6
7.2
7.64
8.09
3.6
8.3
10.75
8.98
8.99
- -
- -
Book Value per Share
91.09
92.84
99.54
137.86
190.28
247.07
265.31
333.65
426.98
487.41
481.68
486.23
- -
481.18
Tangible Book Value per Share
109.15
111.85
114.33
150.67
200.06
206.8
217.78
296.86
390.19
451.56
443.91
448.48
- -
430.25
Basic Weighted Avg Shares
58
58
58
57
57
56
56
55
55
55
55
55
- -
55
Sales/Revenue/Turnover
14,426
13,361
16,324
19,977
23,024
27,259
22,998
36,598
40,943
42,996
25,040
25,040
- -
13,221
Operating Margin (%)
2.59
4.85
6.3
17.54
23.39
20.93
10.89
16.71
16.81
14.27
2.53
2.53
- -
-13.84
Depreciation Expense
145
163
180
160
160
329
501
921
423
375
559
559
- -
120
Net Income, GAAP
220
312
592
2,269
3,400
3,540
1,323
3,728
5,587
3,913
706
706
- -
-1,210
Effective Tax Rate (%)
40.96
38.15
39.9
36.38
36.84
37.89
42.67
33.4
30.33
32.96
39.88
39.88
- -
- -
Profit Margin (%)
1.52
2.33
3.62
11.36
14.77
12.99
5.75
10.19
13.65
9.1
2.82
2.82
- -
-9.15
Working Capital
6,740
6,571
7,070
8,636
10,905
10,942
11,217
16,546
20,787
23,885
22,889
22,661
21,455
22,778
LT Debt
1,052
703
1,099
611
321
282
108
1,970
1,339
718
114
404
112
428
Total Equity
6,631
6,738
6,817
8,885
11,877
13,072
13,362
16,893
22,093
25,436
25,113
25,897
24,386
24,847
Return on Invested Capital (%)
2.81
4.91
7.4
22.4
27.09
24.57
9.97
23.26
20.4
15.48
1.43
1.45
- -
- -
Return on Capital (%)
3.71
4.88
8.69
27.89
33.35
27.29
8.9
20.58
24.11
14.65
2.57
2.61
- -
- -
Return on Common Equity (%)
4.14
5.81
10.55
33.22
36.34
28.53
9.19
22.47
26.7
15.56
2.65
2.65
- -
-4.47

Capital Structure

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
ST Debt
614
- -
482
LT Borrowings
100
- -
428
LT Finance Leases
14
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
- -
55
Market Capitalization
36,472
34,346
70,100

Working Capital

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
Total Current Assets
26,016
- -
26,223
Cash, Cash Equivalents & STI
16,605
- -
16,744
Accounts Receivable, Net
4,834
- -
4,862
Inventories
4,055
- -
3,883
Total Current Liabilities
3,127
- -
3,445
Payables & Accruals
- -
- -
- -
ST Debt
614
- -
482
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.46%
8.39%
-5.83%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
14,880
8,821
7,607
- -
2024
9,628
9,175
6,802
6,419
25,040
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
20.77
- -
- -
- -
12.83
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
8.98
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Kimiyo Yamazaki
Full Time Employees
446
Sector
Consumer Defensive
Industry
Household & Personal Products
Address
Shingu Building Tokyo Japan 135-0016
IPO Date
Nov 16, 2022
Website
ya-man.com
Similar Companies
Beiersdorf AG (BDRFY)
Nu Skin Enterprises, Inc. (NUS)
PacificHealth Laboratories, Inc. (PHLI)
Natura &Co Holding S.A. (NTCOY)
Paramount Cosmetics (India) Limited (PARMCOS-B.BO)
Delko S.A. (DEL.WA)
Business
Ya-Man Ltd. (TSE:6630) manufactures and sells beauty and health equipment, cosmetics, and related products worldwide. Founded in 1978 and headquartered in Tokyo, Japan, the company offers a comprehensive lineup of home-use facial and body beauty devices including the RF-based Photo PLUS Prestige series (Prestige PRO, SP III, Deep Lift), EMS wearable devices such as Medi Lift PLUS and Eye, microcurrent mysé series (Liftlogy SP, THE MIYABI), IPL hair removal like IPL Clear Shot and Rei Beauté R Flash Hyper, cavitation devices including Cavispa RF Core PLUS, and hair care tools such as YA-MAN SPA STYLER (various models for blow dry, straight, wave, curl), Lift Dryer, and HOT SHAVE electric shaver; complementary cosmetics and skincare products encompassing MediLift Needle Lift Cream, Moisture Serum, Eye Serum, Skin Tightening Mask, EMS Shape Gel, Power Booster Pads (VC Booster, Clean, Hydrate), Flawless Serum Hydrating, and brands like ONLY MINERALS mineral foundations, MINERALair spray makeup, and MAKANAI clean Japanese-style skincare; professional salon equipment under YA-MAN Professional; along with sales channels spanning mail order, store retail, direct sales, and overseas markets in Asia (China, Hong Kong, Singapore, Indonesia, Vietnam), North America (U.S. via YA-MAN U.S.A. LTD.), Europe, Australia, Russia, and the Middle East. Subsidiaries include YA-MAN (Shanghai) Beauty Technology Co., Ltd., YA-MAN (Zhejiang) E-Commerce Co., Ltd., LABO WELL Co., Ltd., and forty-four.inc. Recent developments encompass expanding salon equipment sales and opening a large-scale permanent store in Ho Chi Minh City, Vietnam in 2024; launching operations in Saudi Arabia as its Middle East entry and surpassing 4 million cumulative shipments of Professional and Business Use series in 2025; completing the sale of shares in Macherie Beauty Technology in January 2025; transitioning to a company with an audit committee and shifting fiscal year-end to December from April starting the 52nd fiscal year in 2025; achieving FDA clearance for Medi Lift PLUS in the U.S. in 2023 to bolster full-scale market entry; opening the YA-MAN the store GINZA flagship with FACE LIFT GYM in 2023-2024; forming a joint venture EFFECTIM Co., Ltd. with Shiseido in 2020 (subsequently adjusted); and acquiring MAKANAI and Professional brands in 2020 while establishing the YA-MAN Scholarship Foundation in 2021 for female engineers.