American International Group, Inc. Financial Ratios — AINN.DE

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	19.94	38.93	24.18	6.25	-2.45	-20.38	-0.02	12.43	-24.83	42.35	29.9	8.82	-3.47
Return on Assets (%)	1.02	3.34	0.62	1.67	1.42	0.43	-0.17	-1.22	- -	0.66	-1.07	1.75	1.83	0.69	-0.4
Return on Capital (%)	5.05	- -	- -	16.08	12.88	4.61	- -	-17.74	0.76	5.74	- -	17.97	14.61	6.03	-2.88
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.14	-1.38	4.04	13.41	16.25	5.57	-0.14	2.94	0.54	10.62	-16.64	25.67	12.58	10.25	14.19
Profit Margin (%)	10.04	31.52	4.81	13.01	11.65	3.73	-1.61	-12.2	-0.01	6.72	-13.56	19.94	34.12	13.03	-5.15
Net Income to Common Margin (%)	10.04	30.28	4.81	13.01	11.65	3.73	-1.61	-12.2	-0.01	6.68	-13.62	19.89	34.02	12.93	-5.23
Effective Tax Rate (%)	32.67	- -	- -	3.84	27.87	32.28	- -	513.37	59.92	22.05	- -	18.29	23.38	4.39	30.23
Dvd Payout Ratio (%)	- -	-4.33	- -	3.26	9.41	45.73	569.29	-19.43	669.41	22.64	-19.19	9.49	25.13	33.83	31.75
Sustainable Growth Rate (%)	- -	- -	19.94	37.66	21.91	3.39	11.52	-24.34	0.13	9.62	-29.59	38.33	22.39	5.84	-2.37

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	106,461	75,253	48,500	41,693	31,217	29,249	30,912	31,640	34,540	35,350	37,534	30,163	27,179	10,856	8,922
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,500	250	- -
LT Debt	106,461	75,253	48,500	41,693	31,217	29,249	30,912	31,640	34,540	35,350	37,534	30,163	25,679	10,606	8,922
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-0.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	7,981	2,444	2,319	2,142	1,718	1,281	1,260	1,168	1,309	1,417	1,457	1,305	603	516	462
Common Equity/Total Assets	-0.45	2.81	3.45	5.12	6.7	7.19	6.72	5.26	5.21	5.3	3.46	4.79	7.59	7.84	24.7
Long-Term Debt/Equity (%)	93.66	67.85	48.99	41.23	29.1	32.42	40.22	48.15	60.27	52.43	55.85	43.77	59.09	20.67	20.97
Long-Term Debt/Capital (%)	52.26	75.12	70.86	59.51	47.2	44.65	47.6	54.18	56.5	54.02	63.48	48.53	36.79	17.8	18.28
Long-Term Debt/Total Assets (%)	15.58	13.61	8.84	7.7	6.05	5.89	6.2	6.35	7.02	6.73	6.4	5.06	4.92	1.97	5.53
Total Debt/Equity (%)	93.66	67.85	48.99	41.23	29.1	32.42	40.22	48.15	60.27	52.43	55.85	43.77	62.55	21.16	20.97
Total Debt/Capital (%)	52.26	75.12	70.86	59.51	47.2	44.65	47.6	54.18	56.5	54.02	63.48	48.53	38.93	18.22	18.28
Total Debt/Total Assets (%)	15.58	13.61	8.84	7.7	6.05	5.89	6.2	6.35	7.02	6.73	6.4	5.06	5.2	2.01	5.53
Net Debt to Equity	92.28	66.52	47.83	39.02	27.46	30.62	37.79	44.56	55.26	48.19	51.65	40.58	57.85	18.16	17.91
Net Debt/Capital (%)	51.9	74.75	70.36	58.17	45.76	43.24	46.04	52.25	54.35	51.92	61.65	46.64	37.09	16.05	16.04
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-267	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.45	2.81	3.45	5.12	6.7	7.19	6.72	5.26	5.21	5.3	3.46	4.79	7.59	7.84	24.7
Long-Term Debt/Equity (%)	93.66	67.85	48.99	41.23	29.1	32.42	40.22	48.15	60.27	52.43	55.85	43.77	59.09	20.67	20.97
Long-Term Debt/Capital (%)	52.26	75.12	70.86	59.51	47.2	44.65	47.6	54.18	56.5	54.02	63.48	48.53	36.79	17.8	18.28
Long-Term Debt/Total Assets (%)	15.58	13.61	8.84	7.7	6.05	5.89	6.2	6.35	7.02	6.73	6.4	5.06	4.92	1.97	5.53
Total Debt/Equity (%)	93.66	67.85	48.99	41.23	29.1	32.42	40.22	48.15	60.27	52.43	55.85	43.77	62.55	21.16	20.97
Total Debt/Capital (%)	52.26	75.12	70.86	59.51	47.2	44.65	47.6	54.18	56.5	54.02	63.48	48.53	38.93	18.22	18.28
Total Debt/Total Assets (%)	15.58	13.61	8.84	7.7	6.05	5.89	6.2	6.35	7.02	6.73	6.4	5.06	5.2	2.01	5.53
CFO/Total Liabilities	2.97	-0.02	0.82	1.33	1.23	0.71	0.83	-1.81	-0.09	-0.39	0.2	1.18	0.86	1.28	2.76
CFO/CapEx	63.33	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.11	0.19	0.23	0.27	0.3	0.3	0.27	0.23	0.2	0.21	0.15	0.2	0.21	0.21	0.7

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	4.81	4.3	4.98	5.19	5.17	5.01	4.82	4.82	4.47	4.68	4.06	4.38	2.34	2.41	2.67
Days Sales Outstanding	75.95	84.9	73.26	70.36	70.53	72.8	75.8	75.78	81.71	78.01	89.95	83.35	156.18	151.5	136.72
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	5,822	35,188	44,892	58,420	63,787	65,119	57,767	46,293	29,888	39,136	29,366	45,088	46,819	47,355	43,461
- Cash & Cash Equivalents	1,558	1,474	1,151	2,241	1,758	1,629	1,868	2,362	2,873	2,856	2,827	2,198	2,043	1,540	1,302
+ Preferred Equity and Hybrid Capital	71,983	- -	- -	- -	- -	- -	- -	- -	- -	485	485	485	485	485	- -
+ Minority/Non Controlling Interest	28,354	9,378	1,001	641	374	552	558	537	948	1,752	837	2,956	2,484	5,950	29
+ Total Debt	106,461	75,253	48,500	41,693	31,217	29,249	30,912	31,640	34,540	35,350	37,534	30,163	27,179	10,856	8,922
Enterprise Value	167,324	-168,208	-205,525	-181,378	-177,482	-165,086	-166,470	-173,270	-176,562	-190,449	-224,304	-214,065	-163,608	-15,001	15,005
Total Capital	203,700	100,171	68,443	70,065	66,132	65,510	64,947	58,400	61,138	65,437	59,126	62,155	69,807	59,573	48,796
Total Debt/Capital (%)	52.26	75.12	70.86	59.51	47.2	44.65	47.6	54.18	56.5	54.02	63.48	48.53	38.93	18.22	18.28
Total Debt / EV	0.64	-0.45	-0.24	-0.23	-0.18	-0.18	-0.19	-0.18	-0.2	-0.19	-0.17	-0.14	-0.17	-0.72	0.59
EV/Sales	2.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	7.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.17
EV/Free Cash Flow to Firm	7.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.17
Diluted Market Cap	5,825	35,189	44,892	58,699	64,663	66,854	57,767	46,293	30,279	39,705	29,366	45,646	47,379	47,730	47,128
Diluted Enterprise Value	211,065	118,346	93,242	98,792	94,496	95,026	87,369	76,108	62,894	74,436	65,395	77,052	75,484	63,481	54,777
EV per Share	1,225.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.75
TTM Sales	77,526	65,417	71,523	69,845	64,607	58,867	52,764	49,880	47,481	49,792	43,839	51,985	29,975	27,959	27,270
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	22,284	-51,248	6,643	7,925	6,246	3,745	7,912	-12,646	131	-703	2,203	7,289	4,596	6,736	3,595
TTM Free Cash Flow to Firm	22,551	-51,248	6,643	7,925	6,246	3,745	7,912	-12,646	131	-703	2,203	7,289	4,596	6,736	3,595

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	0.34	-434.43	12.21	10.01	12.91	23.24	16.5	-5.92	-76.85	-21.97	28.29	7.34	11.46	7.65	14.4
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	167,324	-168,208	-205,525	-181,378	-177,482	-165,086	-166,470	-173,270	-176,562	-190,449	-224,304	-214,065	-163,608	-15,001	15,005
Low Price	21.86	26.14	25.58	34.31	46.43	48.58	49.03	57.6	36.82	38.7	18.39	36.89	47.58	46.17	66.18
EV/Sales	2.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.55
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	0.75	1.78	13.06	6.43	8.47	29.65	- -	- -	- -	11.77	- -	4.36	4.59	13.1	- -
Price/Earnings Average	0.48	2.21	11.72	5.58	7.75	27.24	-58.48	-7.81	-6,599.76	11.4	-4.4	3.81	4.1	11.29	-31.13
Price/Earnings High	1.06	5.59	18.28	8.55	10.82	39.09	-86.12	-10.29	-9,770.26	15.35	-8.11	5.18	4.99	13.49	-34.4
Price/Earnings Low	0.38	2.37	12.56	5.57	8.81	28.76	-63.02	-8.81	-5,513.45	10.2	-2.68	3.05	3.63	9.19	-28.13
Price/Book Value	-1.88	2.26	2.37	2.11	1.85	1.82	1.73	1.77	1.17	1.41	1.45	1.58	1.18	1.12	1.09
Price/Book Value Average	-1.21	2.81	2.13	1.83	1.69	1.67	1.48	1.81	1.54	1.36	1.3	1.38	1.05	0.97	1.11
Price/Book Value High	-2.66	7.12	3.32	2.8	2.36	2.4	2.18	2.39	2.29	1.83	2.39	1.88	1.28	1.15	1.23
Price/Book Value Low	-0.96	3.03	2.28	1.82	1.92	1.77	1.6	2.04	1.29	1.22	0.79	1.1	0.93	0.79	1.01
Price/Tangible Book Value	0.14	0.32	0.46	0.59	0.6	0.74	0.77	0.72	0.56	0.62	0.47	0.7	1.2	1.01	1.11
Price/Tangible Book Value Average	0.09	0.4	0.41	0.51	0.55	0.68	0.66	0.74	0.74	0.6	0.42	0.61	1.07	0.87	1.13
Price/Tangible Book Value High	0.2	1.01	0.64	0.78	0.77	0.97	0.97	0.98	1.1	0.81	0.77	0.83	1.3	1.04	1.25
Price/Tangible Book Value Low	0.07	0.43	0.44	0.51	0.63	0.71	0.71	0.84	0.62	0.54	0.26	0.49	0.95	0.71	1.02
Price/Sales	0.08	0.54	0.63	0.84	0.99	1.11	1.09	0.93	0.63	0.79	0.67	0.87	1.56	1.69	1.59
Price/Sales Average	0.05	0.67	0.56	0.73	0.9	1.02	0.94	0.95	0.83	0.76	0.6	0.76	1.39	1.46	1.63
Price/Sales High	0.11	1.69	0.88	1.11	1.26	1.46	1.39	1.26	1.23	1.03	1.1	1.03	1.7	1.74	1.8
Price/Sales Low	0.04	0.72	0.6	0.72	1.03	1.07	1.01	1.07	0.7	0.68	0.36	0.61	1.24	1.19	1.47
Price/Cash Flow	0.34	-434.42	12.21	9.96	12.74	22.63	16.5	-5.92	-75.86	-21.66	28.29	7.25	11.33	7.59	13.28
Price/Cash Flow Average	0.22	-539.59	10.96	8.65	11.66	20.79	14.18	-6.07	-100.5	-20.98	25.34	6.34	10.11	6.54	13.56
Price/Cash Flow High	0.49	-1,366.55	17.09	13.25	16.26	29.83	20.88	-8.01	-148.79	-28.26	46.67	8.61	12.3	7.81	14.99
Price/Cash Flow Low	0.18	-580.69	11.74	8.62	13.24	21.95	15.28	-6.86	-83.96	-18.78	15.4	5.06	8.96	5.32	12.26
Price/Free Cash Flow Average	0.22	-539.61	10.96	8.69	11.82	21.34	14.18	-6.07	-101.82	-21.29	25.34	6.41	10.24	6.59	14.71
Price/Free Cash Flow High	0.48	-1,366.61	17.09	13.31	16.49	30.63	20.88	-8.01	-150.73	-28.67	46.67	8.72	12.45	7.87	16.25
Price/Free Cash Flow Low	0.17	-580.71	11.74	8.67	13.42	22.53	15.28	-6.86	-85.06	-19.05	15.4	5.13	9.07	5.36	13.29
EV/Sales Average	2.7	1.94	1.24	1.3	1.37	1.49	1.5	1.55	1.52	1.46	1.42	1.36	2.33	2.02	1.91
EV/Sales High	2.75	2.96	1.55	1.69	1.72	1.94	1.95	1.85	1.92	1.72	1.93	1.63	2.63	2.31	2.08
EV/Sales Low	2.69	1.99	1.28	1.3	1.49	1.55	1.57	1.67	1.38	1.38	1.19	1.21	2.17	1.75	1.75
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	42.63	19.56	26.61	39.63	44.67	50.1	52.94	49.75	33.27	44.64	33.78	52.78	60.13	65.82	71.7
High Price	60.33	61.52	37.24	52.7	57.02	66.03	67.01	67.31	65.25	58.24	55.72	62.72	65.3	67.75	80.93
Enterprise Value Average	209,002	126,864	88,655	90,810	88,197	87,980	79,254	77,301	72,214	72,643	62,334	70,830	69,917	56,560	52,044
Enterprise Value High	213,480	193,848	111,180	117,781	111,260	114,003	102,718	92,449	91,237	85,790	84,470	84,989	78,951	64,497	56,703
Enterprise Value Low	208,226	130,193	91,516	90,672	96,139	91,320	83,103	83,419	65,696	68,662	52,018	62,922	65,148	48,969	47,765

Shares Outstanding	140	1,897	1,476	1,464	1,376	1,194	995	899	867	870	862	819	734	689	606
Diluted Weighted Avg Shares	137	1,799	1,687	1,481	1,448	1,334	1,091	931	910	890	869	865	788	725	657
Basic Weighted Avg Shares	137	1,799	1,687	1,474	1,428	1,300	1,091	931	898	877	869	854	779	720	606
Revenue per Share	567.6	36.36	42.39	47.38	45.24	45.29	48.36	53.6	52.85	56.79	50.43	60.85	38.5	38.86	44.99
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	57	11.01	2.04	6.16	5.27	1.69	-0.78	-6.54	-0.01	3.79	-6.87	12.1	13.1	5.02	-2.35
Basic EPS from Cont Ops	88.42	10.48	2.19	6.11	5.3	1.71	-0.24	-6.51	0.11	4.7	-6.71	12.77	3.71	3.81	4.45
Diluted EPS, GAAP	56.98	11.01	2.04	6.13	5.2	1.65	-0.78	-6.54	-0.01	3.74	-6.87	11.95	12.94	4.98	-2.17
Diluted EPS from Cont Ops	88.38	10.48	2.19	6.08	5.23	1.67	-0.24	-6.51	0.11	4.63	-6.71	12.61	3.67	3.78	4.11
Dividend per Share	- -	- -	- -	0.2	0.5	0.79	1.26	1.26	1.27	1.3	1.3	1.3	1.3	1.43	1.69
Cash Flow per Share	123.8	-0.05	2.18	3.98	3.51	2.21	3.21	-8.4	-0.44	-2.06	1.19	7.28	5.31	8.68	5.4
Free Cash Flow per Basic Share	121.85	-0.05	2.18	3.98	3.51	2.21	3.21	-8.4	-0.44	-2.06	1.19	7.28	5.31	8.68	5.4
Cash & Equivalents per Share	331.63	160.07	177.76	191.38	191.08	200.03	234.36	270.52	269.3	304.73	336.5	342.68	308.98	110.7	61.71
Book Value per Share	-22.68	8.64	11.23	18.81	24.19	27.47	30.68	28.18	28.55	31.77	23.32	33.42	50.93	58.77	65.73
Tangible Book Value per Share	295.47	60.88	57.81	67.59	74.1	68.16	69.04	68.9	59.25	71.75	72.06	75.35	50.14	65.41	64.63

American International Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)