Alignment Healthcare, Inc.

ALHC

ALHCAlignment Healthcare, Inc. US flag

NASDAQ Global Select

19.83

USD

-1.20

- -

4.10BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-8.62	-40.29	-23.65	-24.15	-18.64	-0.08
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	12.63	17.33	11.02	12.85	11.02	10.97	12.37
EBITDA Margin (%)	-1.7	1.06	-13.88	-7.75	-5.82	-2.76	1.15
Operating Margin (%)	-3.9	-0.55	-15.25	-8.97	-7.01	-3.76	0.37
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	9.34
Pretax Margin (%)	-5.91	-2.39	-16.72	-10.41	-8.13	-4.74	-0.02
Profit Margin (%)	-5.91	-2.39	-16.72	-10.43	-8.12	-4.74	-0.02
Net Income to Common Margin (%)	-5.91	-2.39	-16.72	-10.43	-8.12	-4.74	-0.02
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	138	154	158	165	171	329	330
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	138	154	158	165	171	329	330
Total Debt/EBITDA	-10.69	15.14	-0.97	-1.48	-1.61	-4.42	7.29
Net Debt/EBITDA	-3.99	-6.19	1.95	2.24	0.39	1.5	-5.59
Total Debt/EBIT	-4.68	-29.34	-0.89	-1.28	-1.34	-3.24	22.35
Net Debt/EBIT	-1.75	12	1.77	1.93	0.32	1.1	-17.13
EBITDA to Interest Expense	-0.87	0.6	-9.29	-6.08	-5	-3.16	2.86
EBITDA-CapEx/Interest Expense	-1.55	-0.33	-10.34	-7.38	-6.7	-4.92	1.17
EBIT to Interest Expense	-1.98	-0.31	-10.21	-7.03	-6.02	-4.31	0.93
Interest Expense	15	17	17	18	21	24	16
Common Equity/Total Assets	-40.69	-112.08	-92.33	-115.49	-148.69	-128.9	-94.65
Long-Term Debt/Equity (%)	- -	504.52	51.49	68.78	108.04	326.15	183.87
Long-Term Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Long-Term Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Total Debt/Equity (%)	-175.27	504.52	51.49	68.78	108.04	326.15	183.87
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Net Debt to Equity	-65.39	-206.28	-103.24	-103.91	-26	-110.38	-140.92
Net Debt/Capital (%)	-188.97	14.61	35.44	25.48	4.51	10.03	20.13
EBITDA	-13	10	-162	-111	-106	-74	45
EBITDA-CapEx	-23	-6	-180	-135	-142	-116	18
Operating Income (Loss)	-29	-5	-178	-129	-128	-102	15

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.66	1.35	2.79	1.78	1.21	1.34	1.09
Current Ratio	0.98	1.72	3.31	2.37	1.84	1.88	1.71
Quick Ratio	0.94	1.61	3.14	2.18	1.67	1.78	1.54
CFO/Avg Current Liab	- -	0.05	-0.49	-0.23	-0.24	0.11	0.31
Common Equity/Total Assets	-40.69	-112.08	-92.33	-115.49	-148.69	-128.9	-94.65
Long-Term Debt/Equity (%)	- -	504.52	51.49	68.78	108.04	326.15	183.87
Long-Term Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Long-Term Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Total Debt/Equity (%)	-175.27	504.52	51.49	68.78	108.04	326.15	183.87
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
CFO/Total Liabilities	3.38	2.46	-24.25	-11.51	-13.64	5.1	15.78
CFO/CapEx	0.9	0.48	-4.29	-1.91	-1.64	0.84	5.22
Altman's Z-Score	3.45	1.79	4.85	3.85	3	3.68	5.62

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	25.32	23.67	18.95	17.15	19.76	19.4
Days Sales Outstanding	- -	14.42	15.42	19.27	21.28	18.47	18.82
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.45	14.26	13.2	9.49	11.67	10.51
Accounts Payable Turnover Days	- -	56.62	25.59	27.65	38.46	31.28	34.72
Cash Conversion Cycle	- -	-42.2	-10.18	-8.38	-17.18	-12.81	-15.9
Inventory to Cash Days	- -	14.42	15.42	19.27	21.28	18.47	18.82
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,418	2,131	1,603	2,146	3,911
- Cash & Cash Equivalents	86	207	467	410	203	433	576
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	1	1	1	- -
+ Total Debt	138	154	158	165	171	329	330
Enterprise Value	51	-53	2,109	1,887	1,456	2,006	3,636
Total Capital	59	-225	-425	-566	-708	-678	-679
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt / EV	2.68	-2.92	0.07	0.09	0.12	0.16	0.09
EV/Sales	0.07	- -	1.81	1.32	0.8	0.74	0.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	80.38
EV/EBIT	- -	- -	- -	- -	- -	- -	246.48
EV/Cash Flow to Firm	2.14	- -	- -	- -	- -	34.4	23.3
EV/Free Cash Flow to Firm	1.5	- -	- -	- -	- -	20.11	19.89
Diluted Market Cap	- -	- -	2,418	2,131	1,603	2,146	3,911
Diluted Enterprise Value	51	-53	2,109	1,887	1,572	2,044	3,664
EV per Share	0.34	- -	12.26	10.41	7.82	10.51	18.36
TTM Sales	757	959	1,168	1,434	1,824	2,704	3,949
TTM EBITDA	-13	10	-162	-111	-106	-74	45
TTM Operating Income	-29	-5	-178	-129	-128	-102	15
TTM Cash Flow to Firm	24	24	-61	-27	-38	58	156
TTM Free Cash Flow to Firm	34	40	-43	-3	-2	100	183

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-40.02	-98.42	-69.13	28.17	23.46
EV/EBIT	- -	- -	- -	- -	- -	- -	246.48
Enterprise Value	51	-53	2,109	1,887	1,456	2,006	3,636
Low Price	- -	- -	11.95	6.14	4.88	4.46	11.3
EV/Sales	0.07	- -	1.81	1.32	0.8	0.74	0.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	80.38
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-17.92	-14.06	-9.22	-12.74	-4,366.73
Price/Earnings High	- -	- -	-25.18	-23.23	-16.42	-21.23	-5,759.68
Price/Earnings Low	- -	- -	-10.52	-7.44	-6.14	-6.65	-3,090.43
Price/Book Value	- -	- -	-4.15	-2.91	-1.82	-2.13	-3.88
Price/Book Value Average	- -	- -	-6.01	-2.87	-1.55	-1.62	-3.13
Price/Book Value High	- -	- -	-8.44	-4.75	-2.76	-2.7	-4.13
Price/Book Value Low	- -	- -	-3.53	-1.52	-1.03	-0.84	-2.22
Price/Tangible Book Value	- -	- -	8.92	10.71	13.59	34.86	27.41
Price/Tangible Book Value Average	- -	- -	12.92	10.57	11.57	26.5	22.16
Price/Tangible Book Value High	- -	- -	18.15	17.46	20.6	44.15	29.23
Price/Tangible Book Value Low	- -	- -	7.58	5.59	7.7	13.82	15.68
Price/Sales	- -	- -	2.07	1.49	0.88	0.79	0.99
Price/Sales Average	- -	- -	3	1.47	0.75	0.6	0.8
Price/Sales High	- -	- -	4.21	2.42	1.33	1.01	1.06
Price/Sales Low	- -	- -	1.76	0.78	0.5	0.31	0.57
Price/Cash Flow	- -	- -	-30.69	-46.91	-27.09	61.73	27.95
Price/Cash Flow Average	- -	- -	-44.42	-46.29	-23.07	46.93	22.59
Price/Cash Flow High	- -	- -	-62.41	-76.47	-41.06	78.19	29.8
Price/Cash Flow Low	- -	- -	-26.09	-24.49	-15.35	24.47	15.99
Price/Free Cash Flow Average	- -	- -	-57.92	-97.11	-58.87	21.42	18.96
Price/Free Cash Flow High	- -	- -	-81.38	-160.43	-104.78	35.69	25.01
Price/Free Cash Flow Low	- -	- -	-34.01	-51.39	-39.18	11.17	13.42
EV/Sales Average	0.07	- -	2.73	1.3	0.73	0.57	0.74
EV/Sales High	0.07	- -	3.95	2.25	1.32	0.97	0.99
EV/Sales Low	0.07	- -	1.5	0.61	0.48	0.28	0.5
EV/EBITDA Average	-3.99	-5.18	-19.69	-16.72	-12.57	-20.53	64.45
EV/EBITDA High	-3.99	-5.18	-28.44	-29.06	-22.6	-35.12	86.75
EV/EBITDA Low	-3.99	-5.18	-10.77	-7.82	-8.27	-10.05	44.02
EV/EBIT Average	-1.75	10.05	-17.92	-14.45	-10.44	-15.06	197.62
EV/EBIT High	-1.75	10.05	-25.88	-25.11	-18.77	-25.76	265.99
EV/EBIT Low	-1.75	10.05	-9.8	-6.75	-6.87	-7.37	134.98
Last Price	- -	- -	14.06	11.76	8.61	11.25	19.75
High Price	- -	- -	28.59	19.17	13.05	14.25	21.06
Enterprise Value Average	51	-53	3,190	1,859	1,334	1,529	2,915
Enterprise Value High	51	-53	4,608	3,230	2,399	2,616	3,924
Enterprise Value Low	51	-53	1,746	869	878	748	1,991

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-8.62	-40.29	-23.65	-24.15	-18.64	-0.08
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	12.63	17.33	11.02	12.85	11.02	10.97	12.37
EBITDA Margin (%)	-1.7	1.06	-13.88	-7.75	-5.82	-2.76	1.15
Operating Margin (%)	-3.9	-0.55	-15.25	-8.97	-7.01	-3.76	0.37
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	9.34
Pretax Margin (%)	-5.91	-2.39	-16.72	-10.41	-8.13	-4.74	-0.02
Profit Margin (%)	-5.91	-2.39	-16.72	-10.43	-8.12	-4.74	-0.02
Net Income to Common Margin (%)	-5.91	-2.39	-16.72	-10.43	-8.12	-4.74	-0.02
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	138	154	158	165	171	329	330
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	138	154	158	165	171	329	330
Total Debt/EBITDA	-10.69	15.14	-0.97	-1.48	-1.61	-4.42	7.29
Net Debt/EBITDA	-3.99	-6.19	1.95	2.24	0.39	1.5	-5.59
Total Debt/EBIT	-4.68	-29.34	-0.89	-1.28	-1.34	-3.24	22.35
Net Debt/EBIT	-1.75	12	1.77	1.93	0.32	1.1	-17.13
EBITDA to Interest Expense	-0.87	0.6	-9.29	-6.08	-5	-3.16	2.86
EBITDA-CapEx/Interest Expense	-1.55	-0.33	-10.34	-7.38	-6.7	-4.92	1.17
EBIT to Interest Expense	-1.98	-0.31	-10.21	-7.03	-6.02	-4.31	0.93
Interest Expense	15	17	17	18	21	24	16
Common Equity/Total Assets	-40.69	-112.08	-92.33	-115.49	-148.69	-128.9	-94.65
Long-Term Debt/Equity (%)	- -	504.52	51.49	68.78	108.04	326.15	183.87
Long-Term Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Long-Term Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Total Debt/Equity (%)	-175.27	504.52	51.49	68.78	108.04	326.15	183.87
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Net Debt to Equity	-65.39	-206.28	-103.24	-103.91	-26	-110.38	-140.92
Net Debt/Capital (%)	-188.97	14.61	35.44	25.48	4.51	10.03	20.13
EBITDA	-13	10	-162	-111	-106	-74	45
EBITDA-CapEx	-23	-6	-180	-135	-142	-116	18
Operating Income (Loss)	-29	-5	-178	-129	-128	-102	15

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.66	1.35	2.79	1.78	1.21	1.34	1.09
Current Ratio	0.98	1.72	3.31	2.37	1.84	1.88	1.71
Quick Ratio	0.94	1.61	3.14	2.18	1.67	1.78	1.54
CFO/Avg Current Liab	- -	0.05	-0.49	-0.23	-0.24	0.11	0.31
Common Equity/Total Assets	-40.69	-112.08	-92.33	-115.49	-148.69	-128.9	-94.65
Long-Term Debt/Equity (%)	- -	504.52	51.49	68.78	108.04	326.15	183.87
Long-Term Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Long-Term Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
Total Debt/Equity (%)	-175.27	504.52	51.49	68.78	108.04	326.15	183.87
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt/Total Assets (%)	71.32	45.62	24.98	25.97	28.86	42.1	30.93
CFO/Total Liabilities	3.38	2.46	-24.25	-11.51	-13.64	5.1	15.78
CFO/CapEx	0.9	0.48	-4.29	-1.91	-1.64	0.84	5.22
Altman's Z-Score	3.45	1.79	4.85	3.85	3	3.68	5.62

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	25.32	23.67	18.95	17.15	19.76	19.4
Days Sales Outstanding	- -	14.42	15.42	19.27	21.28	18.47	18.82
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.45	14.26	13.2	9.49	11.67	10.51
Accounts Payable Turnover Days	- -	56.62	25.59	27.65	38.46	31.28	34.72
Cash Conversion Cycle	- -	-42.2	-10.18	-8.38	-17.18	-12.81	-15.9
Inventory to Cash Days	- -	14.42	15.42	19.27	21.28	18.47	18.82
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	2,418	2,131	1,603	2,146	3,911
- Cash & Cash Equivalents	86	207	467	410	203	433	576
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	1	1	1	- -
+ Total Debt	138	154	158	165	171	329	330
Enterprise Value	51	-53	2,109	1,887	1,456	2,006	3,636
Total Capital	59	-225	-425	-566	-708	-678	-679
Total Debt/Capital (%)	232.85	-68.65	-37.09	-29.07	-24.12	-48.58	-48.54
Total Debt / EV	2.68	-2.92	0.07	0.09	0.12	0.16	0.09
EV/Sales	0.07	- -	1.81	1.32	0.8	0.74	0.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	80.38
EV/EBIT	- -	- -	- -	- -	- -	- -	246.48
EV/Cash Flow to Firm	2.14	- -	- -	- -	- -	34.4	23.3
EV/Free Cash Flow to Firm	1.5	- -	- -	- -	- -	20.11	19.89
Diluted Market Cap	- -	- -	2,418	2,131	1,603	2,146	3,911
Diluted Enterprise Value	51	-53	2,109	1,887	1,572	2,044	3,664
EV per Share	0.34	- -	12.26	10.41	7.82	10.51	18.36
TTM Sales	757	959	1,168	1,434	1,824	2,704	3,949
TTM EBITDA	-13	10	-162	-111	-106	-74	45
TTM Operating Income	-29	-5	-178	-129	-128	-102	15
TTM Cash Flow to Firm	24	24	-61	-27	-38	58	156
TTM Free Cash Flow to Firm	34	40	-43	-3	-2	100	183

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-40.02	-98.42	-69.13	28.17	23.46
EV/EBIT	- -	- -	- -	- -	- -	- -	246.48
Enterprise Value	51	-53	2,109	1,887	1,456	2,006	3,636
Low Price	- -	- -	11.95	6.14	4.88	4.46	11.3
EV/Sales	0.07	- -	1.81	1.32	0.8	0.74	0.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	80.38
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-17.92	-14.06	-9.22	-12.74	-4,366.73
Price/Earnings High	- -	- -	-25.18	-23.23	-16.42	-21.23	-5,759.68
Price/Earnings Low	- -	- -	-10.52	-7.44	-6.14	-6.65	-3,090.43
Price/Book Value	- -	- -	-4.15	-2.91	-1.82	-2.13	-3.88
Price/Book Value Average	- -	- -	-6.01	-2.87	-1.55	-1.62	-3.13
Price/Book Value High	- -	- -	-8.44	-4.75	-2.76	-2.7	-4.13
Price/Book Value Low	- -	- -	-3.53	-1.52	-1.03	-0.84	-2.22
Price/Tangible Book Value	- -	- -	8.92	10.71	13.59	34.86	27.41
Price/Tangible Book Value Average	- -	- -	12.92	10.57	11.57	26.5	22.16
Price/Tangible Book Value High	- -	- -	18.15	17.46	20.6	44.15	29.23
Price/Tangible Book Value Low	- -	- -	7.58	5.59	7.7	13.82	15.68
Price/Sales	- -	- -	2.07	1.49	0.88	0.79	0.99
Price/Sales Average	- -	- -	3	1.47	0.75	0.6	0.8
Price/Sales High	- -	- -	4.21	2.42	1.33	1.01	1.06
Price/Sales Low	- -	- -	1.76	0.78	0.5	0.31	0.57
Price/Cash Flow	- -	- -	-30.69	-46.91	-27.09	61.73	27.95
Price/Cash Flow Average	- -	- -	-44.42	-46.29	-23.07	46.93	22.59
Price/Cash Flow High	- -	- -	-62.41	-76.47	-41.06	78.19	29.8
Price/Cash Flow Low	- -	- -	-26.09	-24.49	-15.35	24.47	15.99
Price/Free Cash Flow Average	- -	- -	-57.92	-97.11	-58.87	21.42	18.96
Price/Free Cash Flow High	- -	- -	-81.38	-160.43	-104.78	35.69	25.01
Price/Free Cash Flow Low	- -	- -	-34.01	-51.39	-39.18	11.17	13.42
EV/Sales Average	0.07	- -	2.73	1.3	0.73	0.57	0.74
EV/Sales High	0.07	- -	3.95	2.25	1.32	0.97	0.99
EV/Sales Low	0.07	- -	1.5	0.61	0.48	0.28	0.5
EV/EBITDA Average	-3.99	-5.18	-19.69	-16.72	-12.57	-20.53	64.45
EV/EBITDA High	-3.99	-5.18	-28.44	-29.06	-22.6	-35.12	86.75
EV/EBITDA Low	-3.99	-5.18	-10.77	-7.82	-8.27	-10.05	44.02
EV/EBIT Average	-1.75	10.05	-17.92	-14.45	-10.44	-15.06	197.62
EV/EBIT High	-1.75	10.05	-25.88	-25.11	-18.77	-25.76	265.99
EV/EBIT Low	-1.75	10.05	-9.8	-6.75	-6.87	-7.37	134.98
Last Price	- -	- -	14.06	11.76	8.61	11.25	19.75
High Price	- -	- -	28.59	19.17	13.05	14.25	21.06
Enterprise Value Average	51	-53	3,190	1,859	1,334	1,529	2,915
Enterprise Value High	51	-53	4,608	3,230	2,399	2,616	3,924
Enterprise Value Low	51	-53	1,746	869	878	748	1,991

Shares Outstanding	187	187	187	187	189	192	204
Diluted Weighted Avg Shares	152	187	172	181	186	191	198
Basic Weighted Avg Shares	152	187	172	181	186	191	198
Revenue per Share	4.98	5.12	6.79	7.91	9.79	14.17	19.94
EBITDA per Share	-0.08	0.05	-0.94	-0.61	-0.57	-0.39	0.23
Operating Income per Share	-0.19	-0.03	-1.04	-0.71	-0.69	-0.53	0.07
Basic EPS, GAAP	-0.29	-0.12	-1.14	-0.83	-0.79	-0.67	- -
Basic EPS from Cont Ops	-0.29	-0.12	-1.14	-0.83	-0.8	-0.67	- -
Diluted EPS, GAAP	-0.29	-0.12	-1.14	-0.83	-0.79	-0.67	- -
Diluted EPS from Cont Ops	-0.29	-0.12	-1.14	-0.83	-0.8	-0.67	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.06	0.04	-0.46	-0.25	-0.32	0.18	0.71
Free Cash Flow per Basic Share	-0.01	-0.04	-0.56	-0.38	-0.51	-0.03	0.57
Cash & Equivalents per Share	0.57	1.11	2.71	2.26	1.71	2.47	3.05
Book Value per Share	-0.52	-2.03	-3.39	-4.04	-4.73	-5.28	-5.09
Tangible Book Value per Share	-0.75	-0.02	1.58	1.1	0.63	0.32	0.72

Alignment Healthcare, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)