Cruzados SADP Class A

Cruzados SADP Class A

BBCS:CRUZADOS
60.70
CLP
+8.70
(+16.73%)
6.60EPS
7.82P/E
15.06BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
160.2
164.83
144.33
157.03
152.68
128.34
177.54
173.48
160.49
138.67
81.21
115.98
87.09
117.1
Basic EPS, GAAP
3.88
1.26
-7.2
2.59
-11.11
2.27
29.43
-6.08
-40.33
7.38
-11.76
-7.58
-2.5
6.6
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
186.28
194.24
176.31
175.34
164.22
161.07
186.47
180.39
140.06
135.17
127.24
114.59
89.83
99.97
Tangible Book Value per Share
61.92
67.5
64.71
85.28
70.39
96.98
109.52
113.12
57.48
93.35
98.89
84.89
74.1
77.96
Basic Weighted Avg Shares
57
57
67
73
73
88
88
88
88
170
176
179
292
292
Sales/Revenue/Turnover
9,097
9,360
9,667
11,450
11,137
11,261
15,578
15,221
14,081
23,521
14,294
20,709
25,431
34,200
Operating Margin (%)
-0.62
1.06
-14.01
2.91
-5.3
3.92
7.83
-0.88
-22.6
11.35
-29.85
0.07
0.99
14.89
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
221
72
-482
189
-810
199
2,582
-533
-3,538
1,251
-2,070
-1,354
-730
1,927
Effective Tax Rate (%)
- -
71.37
- -
0.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
2.43
0.77
-4.99
1.65
-7.28
1.77
16.57
-3.5
-25.13
5.32
-14.48
-6.54
-2.87
5.63
Working Capital
1,769
1,143
1,111
3,029
2,290
5,215
6,479
6,737
1,444
30,620
12,825
-5,098
-9,966
-11,672
LT Debt
203
204
178
194
- -
- -
4,518
5,162
5,598
26,002
26,780
33,257
38,708
37,279
Total Equity
10,578
11,030
11,809
12,785
11,979
14,132
16,360
15,827
12,289
22,927
21,582
20,460
26,233
29,192
Return on Invested Capital (%)
- -
0.65
- -
1.49
- -
3.34
6.82
- -
- -
7.69
- -
- -
- -
7.8
Return on Capital (%)
- -
0.65
- -
1.58
- -
1.56
15.12
- -
- -
4.59
- -
- -
- -
5.25
Return on Common Equity (%)
2.11
0.66
-4.22
1.53
-6.54
1.53
16.93
-3.31
-25.17
7.11
-9.3
-6.44
-3.13
6.91

Capital Structure

CLP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,877
2,893
2,218
LT Borrowings
28,619
29,529
27,430
LT Finance Leases
10,089
10,070
9,849
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
292
292
292
Market Capitalization
15,062
15,062
15,062

Working Capital

CLP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,188
9,183
7,892
Cash, Cash Equivalents & STI
1,712
2,868
963
Accounts Receivable, Net
5,118
4,647
5,224
Inventories
96
483
339
Total Current Liabilities
18,154
21,180
19,563
Payables & Accruals
- -
- -
- -
ST Debt
2,877
2,893
2,218
Deferred Revenue
- -
- -
- -

Growth Rates

CLP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.38%
16.27%
28.22%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
36.28%
16.36%
-46.09%
Sales/Revenue/Turnover
14.09%
17.6%
22.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,049
1,713
7,813
5,135
20,709
2025
7,852
3,156
5,520
8,880
25,431
2026
8,791
11,009
- -
- -
- -

Quarterly Earnings Per Share

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.88
-18.55
4.78
-0.59
-7.58
2025
6.78
-7.52
-1.84
0.55
-2.5
2026
5.32
2.57
- -
- -
- -

Quarterly Dividends Per Share

CLP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Juan Pablo Pareja Lillo
Sector
Consumer services
Industry
Movies/Entertainment
Address
Santiago Chile
IPO Date
Dec 4, 2009
Business
Cruzados SADP is a sports management and entertainment company that owns, operates, and commercializes the professional football franchise and athletic assets of Club Deportivo Universidad Católica. The company operates across multiple commercial segments, providing a comprehensive portfolio of sports-related products and services, including matchday ticketing, general admission sales, season subscriptions, and premium VIP hospitality suites; domestic and international television, digital streaming, and radio broadcasting rights distribution across national league competitions and CONMEBOL tournaments; corporate brand sponsorships, stadium naming rights, jersey advertising, and venue promotional activations; retail and e-commerce distribution of official athletic kits, training apparel, footwear, equipment, and licensed consumer merchandise; and professional athlete talent management, player transfer contracts, loan rights, training compensation, and youth academy training programs. In recent developments, the company has undertaken a comprehensive modernization and capacity expansion of its home venue, Estadio San Carlos de Apoquindo, supported by a landmark 20-year strategic naming rights agreement with telecommunications operator Claro Chile to establish a modernized multi-purpose sports and entertainment arena. Additionally, Cruzados SADP has executed capital increases and dedicated debt financing facilities to support stadium infrastructure development, established a multi-year technical apparel and kit partnership with Puma, and expanded its proprietary digital media and fan engagement streaming platforms. Founded in 2009, Cruzados SADP is headquartered in Las Condes, Santiago, Chile.