Bhagyanagar India Limited

Bhagyanagar India Limited

67.10
INR
+3.15
(+4.93%)
18.49EPS
23.33P/E
13.80BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
73.23
84.03
89.53
92.36
139.34
177.69
175.71
245.71
491.45
576.89
446.73
508.08
743.19
782.43
Basic EPS, GAAP
0.99
0.68
0.8
1.67
3.97
1.98
0.32
1.09
3.46
3.17
14.29
4.38
15.68
18.49
Free Cash Flow per Basic Share
4.26
-6.64
6
-4.79
7.53
-20.63
10.62
-25.19
-1.8
-15.24
28.68
-48.32
13.97
- -
Dividend per Share
0.93
0.71
0.71
0.02
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
68.07
68.67
69.12
32.37
36.12
38.1
38.43
39.52
42.98
46.15
60.44
64.82
80.5
- -
Tangible Book Value per Share
68.07
68.67
69.12
32.37
36.12
38.1
38.43
39.52
42.98
46.15
60.44
64.82
80.5
- -
Basic Weighted Avg Shares
32
32
32
32
32
32
32
32
32
32
32
32
32
32
Sales/Revenue/Turnover
2,343
2,689
2,865
2,955
4,458
5,685
5,622
7,861
15,724
18,458
14,293
16,256
23,778
25,025
Operating Margin (%)
1.85
1.28
0.1
2.69
1.77
2.91
1.72
1.53
1.49
1.52
1.71
1.88
4.18
4.46
Depreciation Expense
75
62
63
47
37
39
51
55
57
59
66
70
73
76
Net Income, GAAP
32
22
25
54
127
63
10
35
111
101
457
140
502
591
Effective Tax Rate (%)
2.11
- -
14.51
- -
23.58
26.27
11.54
33.34
17.39
30.04
18.17
24.94
25.68
25.57
Profit Margin (%)
1.36
0.81
0.89
1.81
2.85
1.12
0.18
0.44
0.7
0.55
3.2
0.86
2.11
2.36
Working Capital
646
488
437
559
658
519
603
776
1,067
1,248
1,745
2,188
2,207
- -
LT Debt
838
684
573
289
160
96
213
327
473
584
461
794
432
- -
Total Equity
2,191
2,211
2,227
1,047
1,156
1,219
1,230
1,264
1,375
1,476
1,934
2,074
2,576
- -
Return on Invested Capital (%)
1.44
- -
0.28
- -
7.66
6.23
4.12
3.41
6.54
5.72
16.43
6.57
14.92
- -
Return on Capital (%)
3.1
- -
2.76
- -
8.78
5.71
4.12
3.65
6.76
5.86
16.88
6.66
15.2
- -
Return on Common Equity (%)
1.48
1
1.15
3.3
11.6
5.34
0.85
2.79
8.4
7.11
26.82
7
21.58
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,157
- -
LT Borrowings
- -
432
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
5,132
4,407
13,804

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,493
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
2,005
- -
Inventories
- -
2,301
- -
Total Current Liabilities
- -
3,286
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,157
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.51%
15.71%
24.19%
Free Cash Flow
-133.03%
-6.15%
-128.91%
Net Income, GAAP
109.92%
149.99%
257.91%
Sales/Revenue/Turnover
27.51%
30.97%
46.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,692
4,080
3,945
4,539
16,256
2026
4,856
- -
5,773
7,345
23,778
2027
7,051
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.54
1.17
1.25
1.43
4.38
2026
2.37
- -
4.01
5.78
15.68
2027
6.33
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Devendra Surana
Full Time Employees
4
Sector
Producer manufacturing
Industry
Electrical products
Address
S.P.Road Secunderabad TS India 500003
IPO Date
May 10, 1995
Business
Bhagyanagar India Limited manufactures and distributes a wide range of copper products including copper rods, wires, flats/bus bars, foils, sheets, and nuggets. The company serves various industrial and commercial sectors with precision-engineered copper components designed to meet global performance, durability, and finish standards. It operates advanced production facilities equipped with cutting-edge machinery to support diverse applications, including railways, defense, automotive, and electrical industries across India. The company also extends its business into renewable energy, particularly solar energy, via strategic acquisitions and subsidiary expansions. Founded in 1985 and headquartered in Hyderabad, India, Bhagyanagar India Limited has recently undertaken significant corporate restructuring to enhance operational efficiency and market positioning. This included the amalgamation of Bhagyanagar Copper Private Limited with Bhagyanagar India Limited and the demerger of business undertakings to form Tieramet Limited, which is planned for public listing. The company has also expanded its footprint in the renewable energy sector through the acquisition of a 51% stake in Surana Electrix Private Limited, specializing in motor vehicle accessories and solar energy products, and a 100% stake acquisition in Topsun Solar Private Limited, a solar energy-focused subsidiary. These strategic moves align with Bhagyanagar's broader vision to diversify and strengthen its presence in green energy. Bhagyanagar India Limited’s diversified product portfolio, along with the strategic corporate restructuring and investments in renewable energy subsidiaries, reflect its commitment to innovation, sustainability, and operational excellence. The company maintains a robust supply chain with strategic warehousing and distribution networks to ensure timely deliveries across India, supporting critical industrial sectors and expanding its role in the evolving energy market. These changes position Bhagyanagar India as a key player in both traditional copper manufacturing and the growing solar energy industry in India.