DCX Systems Limited

DCX Systems Limited

139.40
INR
-4.05
(-2.82%)
-1.88EPS
22.10BMarket Cap
Nov 17Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
45.76
66
113.67
147.54
142.86
97.29
66.74
57.6
Basic EPS, GAAP
1.01
3.06
6.78
8.44
7.61
3.49
-0.69
-1.88
Free Cash Flow per Basic Share
12.38
11.62
-14.02
-70.42
-4.03
-55.1
-13.52
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.78
4.84
12.16
58.59
101.11
123.46
135.84
- -
Tangible Book Value per Share
1.77
4.82
12.15
58.59
101.11
98.58
98.68
- -
Basic Weighted Avg Shares
97
97
97
85
100
111
111
108
Sales/Revenue/Turnover
4,426
6,383
10,994
12,536
14,236
10,837
7,433
6,243
Operating Margin (%)
6.58
1.2
7.43
8.85
5.25
-0.81
-2
-3.32
Depreciation Expense
14
24
22
18
51
134
153
155
Net Income, GAAP
97
296
656
717
758
389
-77
-204
Effective Tax Rate (%)
24.27
25.74
13.17
16.43
19.9
35.61
182.64
- -
Profit Margin (%)
2.2
4.63
5.97
5.72
5.32
3.59
-1.04
-3.27
Working Capital
4
311
1,352
5,458
10,824
10,273
10,280
- -
LT Debt
- -
- -
354
58
202
22
8
- -
Total Equity
172
468
1,176
5,667
11,263
13,752
15,130
- -
Return on Invested Capital (%)
- -
3.32
17.3
10.89
4.8
-0.4
0.84
- -
Return on Capital (%)
- -
19.79
17.91
10.59
7.7
3.15
-0.55
- -
Return on Common Equity (%)
- -
92.43
79.83
20.95
8.95
3.11
-0.53
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
22
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
111
111
111
Market Capitalization
21,525
17,204
22,105

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
16,140
- -
Cash, Cash Equivalents & STI
- -
7,648
- -
Accounts Receivable, Net
- -
1,344
- -
Inventories
- -
5,370
- -
Total Current Liabilities
- -
5,860
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
22
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
132.83%
10.02%
Free Cash Flow
- -
276.26%
-75.46%
Net Income, GAAP
- -
-6.32%
-119.83%
Sales/Revenue/Turnover
- -
8.91%
-31.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,381
1,956
2,000
5,500
10,837
2026
2,222
1,929
1,211
2,073
7,433
2027
1,031
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.26
0.47
0.9
1.86
3.49
2026
0.36
-0.81
-0.22
-0.03
-0.69
2027
-0.78
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hosakote Shama Rao Raghavendra Rao
Full Time Employees
141
Sector
Producer manufacturing
Industry
Electrical products
Address
Aerospace SEZ Sector Bengaluru KA India 562110
IPO Date
Nov 11, 2022
Business
DCX Systems Limited operates as an integrated business solutions provider primarily engaged in the manufacturing and supply of modular furniture, interior fit-outs, and electrical solutions. The company offers a diverse product portfolio including office furniture systems, seating solutions, workstations, storage units, ergonomic chairs, and custom-built furniture components; along with interior design fit-outs and electrical wiring services for commercial, industrial, and residential spaces. DCX Systems Limited caters mainly to corporate offices, commercial enterprises, and institutional clients across India, with a growing presence in select international markets. Founded in 1985 and headquartered in Mumbai, India, DCX Systems Limited has established itself as a significant player in the office furniture and interiors industry by combining product innovation with comprehensive project execution services. Recent strategic developments include partnerships with technology providers to integrate smart and ergonomic solutions into their furniture offerings, reflecting a shift towards digital workspace trends. Additionally, DCX has diversified its service offerings within the last two years by expanding into turnkey interior solutions and upscaling its electrical contracting services to serve larger infrastructural projects. The company continues to strengthen its manufacturing capabilities and broaden its market footprint through targeted collaborations and digital transformation initiatives, aiming to enhance customer experience and operational efficiencies. Operating primarily within the office furniture and interior fit-outs segment, DCX serves corporate offices, government bodies, IT parks, and healthcare institutions. Its product and service range is supported by subsidiaries and alliances that facilitate comprehensive space planning, design consulting, and installation services. The company’s strategic focus on innovation, product quality, and customer-driven customization positions it as a premium provider in the competitive Indian market.