Integra Switchgear Ltd

Integra Switchgear Ltd

BBSE:INTEGSW
156.95
INR
-1.55
(-0.98%)
-1.05EPS
434.44MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.05
0.03
0.06
0.06
0.11
0.05
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.29
-0.35
-0.46
-0.59
-0.18
-0.29
-0.34
-0.62
-0.42
5.03
-0.75
0.05
-1.01
-1.05
Free Cash Flow per Basic Share
-0.02
-0.77
-0.44
-0.34
-0.24
-0.25
-0.62
-0.61
-0.52
6.92
-0.77
-0.37
-1.39
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5.28
4.93
4.48
3.88
3.72
3.83
3.49
2.87
2.45
7.49
6.74
6.79
5.78
- -
Tangible Book Value per Share
5.28
4.93
4.48
3.88
3.72
3.83
3.49
2.87
2.45
7.49
6.74
6.79
5.78
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
-626.81
-1,041.92
-719.17
-1,022.44
-234.06
-526.92
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-1
-1
-1
-2
-1
-1
-1
-2
-1
15
-2
- -
-3
-3
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.71
- -
- -
- -
- -
Profit Margin (%)
-626.81
-1,039.05
-718.94
-1,022.63
-164.06
-526.92
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
5
4
2
- -
- -
-1
-2
-4
-5
19
17
17
9
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
17
16
14
12
12
11
10
8
7
22
19
20
17
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
66.44
- -
-2.87
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
71.24
- -
0.77
- -
- -
Return on Common Equity (%)
-5.01
-6.78
-9.71
-14.12
-4.33
-7.18
-9.21
-19.49
-15.69
101.24
-10.53
0.77
-16.05
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
358
412
434

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10
- -
Cash, Cash Equivalents & STI
- -
7
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.54%
33.27%
-14.86%
Free Cash Flow
-123.88%
-265.93%
274.02%
Net Income, GAAP
-346.81%
-716.8%
-2,025.17%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.1
- -
0.04
0.12
0.05
2026
-0.28
- -
-0.21
-0.29
-1.01
2027
-0.27
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Upveen Harpal
Full Time Employees
1
Sector
Producer manufacturing
Industry
Electrical products
Address
Fortune Tower Vadodara GU India 390005
IPO Date
Mar 21, 1994
Business
Integra Switchgear Ltd Integra Switchgear Limited manufactures and sells electrical switchgear products and apparatus for switches, including relays, in India. The company offers distribution boards for single-phase and three-phase power distribution in buildings and industries; motor control centers for protecting and controlling electric motors with customizable advanced features; power distribution units for managing power from primary sources to multiple circuits in data centers, offices, and factories; panel boards equipped with circuit breakers, fuses, and meters for circuit protection and control; control panels tailored for industry-specific needs; feeder pillars as outdoor enclosures for electrical equipment in street lighting and utility networks; and busbar trunking systems for flexible, high-current power distribution in commercial and industrial facilities. It provides custom design and engineering services, installation and commissioning by certified technicians, ongoing maintenance including inspections, testing, troubleshooting, and repairs, as well as training programs on product usage and safety. Founded in 1992 and headquartered in Vadodara, Gujarat, the company operates primarily in the Indian electrical equipment sector, serving industrial, commercial, and infrastructure clients as a subsidiary of Northvale Capital Partners Private Limited, with manufacturing facilities including those in GIDC Por-Ramangamdi. Recent developments include a delisting process initiated in late 2023 involving an open offer by Singapore-based acquirers, promoter holding at 52.57% as of 2024, and financial reporting for quarters through June 2025 showing near debt-free status amid low growth trends.