N.D. Metal Industries Ltd.

N.D. Metal Industries Ltd.

BBSE:NDMETAL
75.00
INR
0.00
(0.00%)
0.99EPS
76.72P/E
188.01MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.82
0.63
- -
0.63
22.74
25.32
16.32
8.34
0.89
0.1
0.24
0.2
0.09
0.43
Basic EPS, GAAP
-0.08
0.26
0.11
0.84
0.66
0.93
-1.8
-1.18
-0.07
0.74
0.52
1.03
0.59
0.99
Free Cash Flow per Basic Share
-9.55
-6.75
8.6
8.8
0.34
-2.37
-1.79
8.33
9.44
8.83
-0.03
4.16
-4
-2.88
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
14.49
14.75
14.86
15.69
16.36
17.28
15.53
14.34
14.27
15.01
15.53
12.07
12.66
13.26
Tangible Book Value per Share
14.49
14.75
14.86
15.69
16.36
17.28
15.53
14.34
14.27
15.01
15.53
12.07
12.66
13.26
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
2
2
- -
2
56
63
40
21
2
- -
1
1
- -
1
Operating Margin (%)
-485.55
-414.23
- -
-3,311.5
0.46
-16.02
-86.89
-20.92
-304.76
-3,021.12
-925.6
-1,946.64
-3,444.16
-642.98
Depreciation Expense
3
3
3
3
3
2
5
2
2
1
1
1
1
1
Net Income, GAAP
- -
1
- -
2
2
2
-4
-3
- -
2
1
3
1
2
Effective Tax Rate (%)
- -
8.63
6.77
19.26
18.77
- -
- -
- -
219.05
14.23
32.86
1.24
3.51
1.74
Profit Margin (%)
-10.16
41.4
- -
133.12
2.91
3.66
-11.03
-14.2
-7.94
735.06
218.94
504.35
630.74
231.71
Working Capital
-142
-137
-114
-77
-69
-61
-58
-58
20
38
53
40
- -
-1
LT Debt
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Total Equity
36
37
37
39
41
43
39
36
35
37
39
30
31
33
Return on Invested Capital (%)
- -
0.22
0.1
1.06
-22.41
- -
- -
- -
10.67
-10.15
-9.43
-26.88
-21.64
-18.06
Return on Capital (%)
- -
0.87
0.1
1.06
5.58
- -
- -
- -
-0.76
4.52
3.52
7.35
4.12
6.62
Return on Common Equity (%)
-0.57
1.78
0.75
5.47
4.13
5.51
-10.72
-7.93
-0.49
5.08
3.39
7.46
4.75
7.66

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
5
5
5
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
224
186
188

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
45
3
1
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
2
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.15%
-1.85%
4.87%
Free Cash Flow
-1,751.55%
-3,204.91%
-196.17%
Net Income, GAAP
-87.45%
-244.56%
-42.91%
Sales/Revenue/Turnover
- -
-22.5%
-54.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
2027
1
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.21
0.29
0.23
0.44
1.03
2026
0.2
-0.07
0.29
0.15
0.59
2027
0.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ajay Kumar Phoolchand Garg
Full Time Employees
- -
Sector
Producer manufacturing
Industry
Electrical products
Address
417, Maker Chamber-V Mumbai MA India 400021
IPO Date
Aug 16, 2005
Website
ndmil.com
Business
N.D. Metal Industries Limited conducts business primarily in the non-ferrous metals industry, encompassing both the import of materials and extensive manufacturing. The company produces a wide range of items, including ingots, wire bars, rods, plates, sheets, tubes, and pipes, derived from copper and its various alloys, brass and its alloys, tin and its alloys, aluminum and its alloys, and zinc and its alloys. They also create master alloys and specialized chemical products such as zinc sulphate and copper sulphate. For its operations, the firm actively imports essential raw materials, including aluminum scrap, brass dross, zinc score, silicon metal, coal, and furnace oil. Founded on May 10, 1984, the company's administrative functions are based in Mumbai, India, while its primary manufacturing facility is situated in Daman.