BitGo Holdings, Inc.

5.91

CHF

- -

-0.82EPS

Dec 02Next Earn

Profitability (USD)

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	0.98
EBITDA Margin (%)	- -	- -	- -	0.05
Operating Margin (%)	- -	- -	- -	0.09
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-0.15
Profit Margin (%)	- -	- -	- -	-0.09
Net Income to Common Margin (%)	- -	- -	- -	-0.09
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	359
ST Debt	- -	- -	- -	355
LT Debt	- -	- -	- -	4
Total Debt/EBITDA	- -	- -	- -	44.31
Net Debt/EBITDA	- -	- -	- -	30.39
Total Debt/EBIT	- -	- -	- -	88.08
Net Debt/EBIT	- -	- -	- -	60.42
EBITDA to Interest Expense	- -	- -	- -	0.75
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1.57
EBIT to Interest Expense	- -	- -	- -	1.38
Interest Expense	- -	- -	- -	11
Common Equity/Total Assets	- -	- -	- -	2.07
Long-Term Debt/Equity (%)	- -	- -	- -	1.25
Long-Term Debt/Capital (%)	- -	- -	- -	0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.09
Total Debt/Equity (%)	- -	- -	- -	112.7
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt/Total Assets (%)	- -	- -	- -	7.89
Net Debt to Equity	- -	- -	- -	77.31
Net Debt/Capital (%)	- -	- -	- -	43.11
EBITDA	- -	- -	- -	8
EBITDA-CapEx	- -	- -	- -	-17
Operating Income (Loss)	- -	- -	- -	15

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	0.03
Current Ratio	- -	- -	- -	1.07
Quick Ratio	- -	- -	- -	0.08
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	- -	2.07
Long-Term Debt/Equity (%)	- -	- -	- -	1.25
Long-Term Debt/Capital (%)	- -	- -	- -	0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.09
Total Debt/Equity (%)	- -	- -	- -	112.7
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt/Total Assets (%)	- -	- -	- -	7.89
CFO/Total Liabilities	- -	- -	- -	0.71
CFO/CapEx	- -	- -	- -	1.19
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	106
+ Preferred Equity and Hybrid Capital	- -	- -	- -	222
+ Minority/Non Controlling Interest	- -	- -	- -	2
+ Total Debt	- -	- -	- -	359
Enterprise Value	- -	- -	- -	- -
Total Capital	- -	- -	- -	678
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -
TTM Sales	- -	- -	- -	16,152
TTM EBITDA	- -	- -	- -	8
TTM Operating Income	- -	- -	- -	15
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	107	116	116	116
Diluted Weighted Avg Shares	116	116	116	116
Basic Weighted Avg Shares	116	116	116	116
Revenue per Share	- -	- -	- -	139.73
EBITDA per Share	- -	- -	- -	0.07
Operating Income per Share	- -	- -	- -	0.13
Basic EPS, GAAP	39.84	- -	1.35	-0.13
Basic EPS from Cont Ops	- -	- -	- -	-0.13
Diluted EPS, GAAP	39.84	- -	1.35	-0.13
Diluted EPS from Cont Ops	- -	- -	- -	-0.13
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	0.26
Free Cash Flow per Basic Share	- -	- -	- -	0.04
Cash & Equivalents per Share	- -	- -	- -	0.92
Book Value per Share	- -	- -	- -	0.81
Tangible Book Value per Share	- -	- -	- -	0.8

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	0.98
EBITDA Margin (%)	- -	- -	- -	0.05
Operating Margin (%)	- -	- -	- -	0.09
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-0.15
Profit Margin (%)	- -	- -	- -	-0.09
Net Income to Common Margin (%)	- -	- -	- -	-0.09
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	359
ST Debt	- -	- -	- -	355
LT Debt	- -	- -	- -	4
Total Debt/EBITDA	- -	- -	- -	44.31
Net Debt/EBITDA	- -	- -	- -	30.39
Total Debt/EBIT	- -	- -	- -	88.08
Net Debt/EBIT	- -	- -	- -	60.42
EBITDA to Interest Expense	- -	- -	- -	0.75
EBITDA-CapEx/Interest Expense	- -	- -	- -	-1.57
EBIT to Interest Expense	- -	- -	- -	1.38
Interest Expense	- -	- -	- -	11
Common Equity/Total Assets	- -	- -	- -	2.07
Long-Term Debt/Equity (%)	- -	- -	- -	1.25
Long-Term Debt/Capital (%)	- -	- -	- -	0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.09
Total Debt/Equity (%)	- -	- -	- -	112.7
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt/Total Assets (%)	- -	- -	- -	7.89
Net Debt to Equity	- -	- -	- -	77.31
Net Debt/Capital (%)	- -	- -	- -	43.11
EBITDA	- -	- -	- -	8
EBITDA-CapEx	- -	- -	- -	-17
Operating Income (Loss)	- -	- -	- -	15

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	0.03
Current Ratio	- -	- -	- -	1.07
Quick Ratio	- -	- -	- -	0.08
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	- -	2.07
Long-Term Debt/Equity (%)	- -	- -	- -	1.25
Long-Term Debt/Capital (%)	- -	- -	- -	0.59
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.09
Total Debt/Equity (%)	- -	- -	- -	112.7
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt/Total Assets (%)	- -	- -	- -	7.89
CFO/Total Liabilities	- -	- -	- -	0.71
CFO/CapEx	- -	- -	- -	1.19
Altman's Z-Score	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	106
+ Preferred Equity and Hybrid Capital	- -	- -	- -	222
+ Minority/Non Controlling Interest	- -	- -	- -	2
+ Total Debt	- -	- -	- -	359
Enterprise Value	- -	- -	- -	- -
Total Capital	- -	- -	- -	678
Total Debt/Capital (%)	- -	- -	- -	52.98
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -
TTM Sales	- -	- -	- -	16,152
TTM EBITDA	- -	- -	- -	8
TTM Operating Income	- -	- -	- -	15
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	107	116	116	116
Diluted Weighted Avg Shares	116	116	116	116
Basic Weighted Avg Shares	116	116	116	116
Revenue per Share	- -	- -	- -	139.73
EBITDA per Share	- -	- -	- -	0.07
Operating Income per Share	- -	- -	- -	0.13
Basic EPS, GAAP	39.84	- -	1.35	-0.13
Basic EPS from Cont Ops	- -	- -	- -	-0.13
Diluted EPS, GAAP	39.84	- -	1.35	-0.13
Diluted EPS from Cont Ops	- -	- -	- -	-0.13
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	0.26
Free Cash Flow per Basic Share	- -	- -	- -	0.04
Cash & Equivalents per Share	- -	- -	- -	0.92
Book Value per Share	- -	- -	- -	0.81
Tangible Book Value per Share	- -	- -	- -	0.8