Cognizant Technology Solutions Corporation Financial Ratios — COZ.DE

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	28.11	25.57	23.39	21.84	20	16	14.3	19.06	16.36	12.82	18.89	18.68	16.42	16	14.94
Return on Assets (%)	17.51	17.48	16.77	14.67	13.24	11.37	10.2	13.53	11.49	8.4	12.29	12.83	11.7	11.65	10.97
Return on Capital (%)	28.11	25.57	23.39	19.46	17.09	14.51	13.32	17.93	14.92	11.19	16.48	16.64	15.01	14.81	13.87
Return on Invested Capital (%)	22.78	23.4	22.22	18.19	16.15	13.64	12.51	17.8	15.93	12.2	16.27	16.26	15.54	15.03	13.22
Gross Margin (%)	42.19	41.76	40.46	40.16	40.08	39.88	38.2	38.99	36.64	35.92	37.3	35.93	34.56	34.34	33.72
EBITDA Margin (%)	20.59	20.66	21.01	20.39	19.91	19.78	20.23	20.58	19.04	17.34	18.37	18.21	17.95	18.08	18.37
Operating Margin (%)	18.57	18.53	18.97	18.37	17.25	16.97	17.24	17.49	15.91	13.99	15.27	15.28	15.08	15.33	15.76
Incremental Operating Margin (%)	17.96	18.36	21.14	14.59	11.94	13.73	19.95	20.3	-22.8	260.31	26.79	15.42	66.67	28.2	21.94
Pretax Margin (%)	19.1	18.89	19.09	18.75	17.43	17.48	17.93	17.35	15.15	12.59	15.28	15.52	14.4	14.89	16.48
Profit Margin (%)	14.44	14.31	13.89	14.02	13.08	11.51	10.16	13.03	10.98	8.36	11.55	11.79	10.99	11.35	10.56
Net Income to Common Margin (%)	14.44	14.31	13.89	14.02	13.08	11.51	10.16	13.03	10.98	8.36	11.55	11.79	10.99	11.35	10.56
Effective Tax Rate (%)	24.42	24.24	27.21	25.21	24.95	34.15	43.43	24.96	25.29	33.59	24.51	24.2	23.97	24.27	36.16
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	17.62	22.28	24.59	34.48	23.82	24.63	27.8	26.79	27.35
Sustainable Growth Rate (%)	28.11	25.57	23.39	21.84	20	16	11.78	14.82	12.34	8.4	14.39	14.08	11.85	11.72	10.85

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	1,638	1,283	878	873	745	1,685	1,758	1,642	1,534	1,315	1,480	1,152
ST Debt	- -	- -	- -	700	406	81	175	9	240	249	233	182	186	185	186
LT Debt	- -	- -	- -	938	877	797	698	736	1,445	1,509	1,409	1,352	1,129	1,295	966
Total Debt/EBITDA	- -	- -	- -	0.78	0.52	0.33	0.29	0.22	0.53	0.61	0.48	0.43	0.38	0.41	0.3
Net Debt/EBITDA	-1.04	-1.03	-1.19	-0.18	-0.34	-0.43	-0.35	-0.13	-0.6	-0.69	-0.33	-0.44	-0.57	-0.37	-0.34
Total Debt/EBIT	- -	- -	- -	0.87	0.6	0.38	0.34	0.26	0.63	0.75	0.58	0.52	0.45	0.49	0.35
Net Debt/EBIT	-1.15	-1.15	-1.32	-0.2	-0.39	-0.51	-0.41	-0.15	-0.71	-0.85	-0.4	-0.52	-0.68	-0.44	-0.4
EBITDA to Interest Expense	- -	- -	- -	697.67	137.33	140.42	130.26	122.89	122.92	120.33	377.78	186.16	84.71	66.07	104.78
EBITDA-CapEx/Interest Expense	- -	- -	- -	627	122.17	124.63	117.91	108.93	107.85	103.75	346.78	168.68	76.98	60.57	97
EBIT to Interest Expense	- -	- -	- -	628.33	119	120.47	111	104.44	102.69	97.04	314	156.21	71.17	56.04	89.92
Interest Expense	- -	- -	- -	3	18	19	23	27	26	24	9	19	41	54	37
Common Equity/Total Assets	65.1	71.1	72.14	63.66	68.38	73.51	69.31	72.52	68.05	63.19	66.81	70.54	71.99	73.58	73.28
Long-Term Debt/Equity (%)	- -	- -	- -	12.11	9.45	7.43	6.54	6.44	13.11	13.93	11.75	10.98	8.54	8.99	6.43
Long-Term Debt/Capital (%)	- -	- -	- -	10.48	8.59	7.01	6.11	6.02	11.37	12.12	10.38	9.57	7.72	8.01	5.92
Long-Term Debt/Total Assets (%)	- -	- -	- -	8.17	6.71	5.59	4.59	4.64	8.92	8.92	7.89	7.57	6.11	6.49	4.67
Total Debt/Equity (%)	- -	- -	- -	21.16	13.83	8.18	8.18	6.52	15.29	16.22	13.69	12.46	9.94	10.27	7.67
Total Debt/Capital (%)	- -	- -	- -	18.31	12.56	7.73	7.64	6.09	13.26	14.12	12.1	10.86	8.99	9.15	7.06
Total Debt/Total Assets (%)	- -	- -	- -	14.27	9.82	6.16	5.74	4.7	10.4	10.39	9.2	8.59	7.11	7.41	5.57
Net Debt to Equity	-33.16	-32.34	-36.07	-4.81	-9.08	-10.78	-9.86	-3.64	-17.3	-18.26	-9.41	-12.55	-14.98	-9.18	-8.82
Net Debt/Capital (%)	-57.63	-51.2	-60.54	-5.37	-10.41	-12.39	-11.08	-3.76	-18.94	-20.25	-9.58	-12.94	-16.52	-9.49	-9.19
EBITDA	1,261	1,518	1,858	2,093	2,472	2,668	2,996	3,318	3,196	2,888	3,400	3,537	3,473	3,568	3,877
EBITDA-CapEx	972	1,184	1,596	1,881	2,199	2,368	2,712	2,941	2,804	2,490	3,121	3,205	3,156	3,271	3,589
Operating Income (Loss)	1,136	1,361	1,678	1,885	2,142	2,289	2,553	2,820	2,670	2,329	2,826	2,968	2,918	3,026	3,327

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.01	2.08	2.11	1.46	1.82	2.14	1.78	1.66	1.15	0.77	0.77	0.75	0.79	0.63	0.52
Current Ratio	3.38	3.5	3.46	2.48	2.91	3.56	3.21	3.18	2.55	1.94	2.08	2.17	2.25	2.09	2.14
Quick Ratio	3.1	3.19	3.17	2.34	2.79	3.34	2.92	2.84	2.24	1.64	1.78	1.88	1.95	1.76	1.74
CFO/Avg Current Liab	0.82	0.91	0.9	0.67	0.82	0.64	0.92	0.93	0.88	1.01	0.71	0.75	0.7	0.61	0.8
Common Equity/Total Assets	65.1	71.1	72.14	63.66	68.38	73.51	69.31	72.52	68.05	63.19	66.81	70.54	71.99	73.58	73.28
Long-Term Debt/Equity (%)	- -	- -	- -	12.11	9.45	7.43	6.54	6.44	13.11	13.93	11.75	10.98	8.54	8.99	6.43
Long-Term Debt/Capital (%)	- -	- -	- -	10.48	8.59	7.01	6.11	6.02	11.37	12.12	10.38	9.57	7.72	8.01	5.92
Long-Term Debt/Total Assets (%)	- -	- -	- -	8.17	6.71	5.59	4.59	4.64	8.92	8.92	7.89	7.57	6.11	6.49	4.67
Total Debt/Equity (%)	- -	- -	- -	21.16	13.83	8.18	8.18	6.52	15.29	16.22	13.69	12.46	9.94	10.27	7.67
Total Debt/Capital (%)	- -	- -	- -	18.31	12.56	7.73	7.64	6.09	13.26	14.12	12.1	10.86	8.99	9.15	7.06
Total Debt/Total Assets (%)	- -	- -	- -	14.27	9.82	6.16	5.74	4.7	10.4	10.39	9.2	8.59	7.11	7.41	5.57
CFO/Total Liabilities	56.28	70.33	71.23	39.4	57.81	46.55	52.88	58.62	48.22	54.2	42.57	46.33	44.33	38.22	50.78
CFO/CapEx	3.04	3.51	5.44	6.95	8.01	5.48	8.48	6.88	6.38	8.29	8.94	7.73	7.35	7.15	10.01
Altman's Z-Score	20.61	19.76	17.73	10.52	9.84	9.81	9.54	9.31	8.2	8.3	9.3	4.7	4.68	4.82	9.18

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.58	5.82	5.91	5.67	5.88	5.61	5.46	5.33	5.21	5.25	5.57	5.28	5.06	4.99	4.97
Days Sales Outstanding	65.39	62.72	61.8	64.33	62.05	65.07	66.8	68.53	70.09	69.52	65.52	69.07	72.09	73.13	73.47
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	47.96	47.3	47.42	47.4	47.89	47.69	47.54	46.3	46.85	33.98	30.94	34.53	36.34	38.28	43.18
Accounts Payable Turnover Days	7.61	7.72	7.7	7.7	7.62	7.65	7.68	7.88	7.79	10.74	11.8	10.57	10.04	9.53	8.45
Cash Conversion Cycle	57.78	55	54.1	56.63	54.43	57.42	59.12	60.65	62.3	58.78	53.72	58.5	62.05	63.59	65.02
Inventory to Cash Days	65.39	62.72	61.8	64.33	62.05	65.07	66.8	68.53	70.09	69.52	65.52	69.07	72.09	73.13	73.47
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	44,136	44,722	46,798	41,517	37,413	34,187	42,443	36,647	34,843	43,692	47,273	- -	- -	- -	41,553
- Cash & Cash Equivalents	1,311	1,570	2,213	2,010	2,125	2,034	1,925	1,161	2,645	2,680	1,792	2,191	2,621	2,231	1,901
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1,638	1,283	878	873	745	1,685	1,758	1,642	1,534	1,315	1,480	1,152
Enterprise Value	41,704	41,858	43,051	39,380	33,747	29,896	38,260	32,881	33,104	42,726	46,196	-967	-1,320	-763	40,791
Total Capital	3,586	4,637	5,868	8,945	10,214	11,362	11,423	12,236	12,712	12,452	13,569	14,127	14,621	16,171	16,315
Total Debt/Capital (%)	- -	- -	- -	18.31	12.56	7.73	7.64	6.09	13.26	14.12	12.1	10.86	8.99	9.15	7.06
Total Debt / EV	- -	- -	- -	0.04	0.04	0.03	0.02	0.02	0.05	0.04	0.04	-1.59	-1	-1.94	0.03
EV/Sales	6.81	5.7	4.87	3.84	2.72	2.22	2.58	2.04	1.97	2.57	2.5	- -	- -	- -	1.93
EV/EBITDA	33.08	27.57	23.17	18.81	13.65	11.21	12.77	9.91	10.36	14.79	13.59	- -	- -	- -	10.52
EV/EBIT	36.7	30.74	25.66	20.89	15.75	13.06	14.99	11.66	12.4	18.35	16.35	- -	- -	- -	12.26
EV/Cash Flow to Firm	47.65	35.7	30.24	26.69	15.34	18.04	15.81	12.59	13.14	12.89	18.47	- -	- -	- -	14.03
EV/Free Cash Flow to Firm	35.85	27.78	25.54	23.34	13.64	15.27	14.15	11	11.37	11.51	16.61	- -	- -	- -	12.77
Diluted Market Cap	45,166	45,400	47,236	41,815	37,671	34,356	42,586	36,773	34,905	43,773	47,362	- -	- -	- -	41,638
Diluted Enterprise Value	43,855	43,830	45,023	41,442	36,829	33,200	41,534	36,357	33,945	42,851	47,212	-657	-1,306	-751	40,889
EV per Share	68.76	69.46	71.27	64.76	55.4	49.25	64.52	56.5	59.22	79.12	87.66	- -	- -	- -	83.59
TTM Sales	6,121	7,346	8,843	10,263	12,416	13,487	14,810	16,125	16,783	16,652	18,507	19,428	19,353	19,736	21,108
TTM EBITDA	1,261	1,518	1,858	2,093	2,472	2,668	2,996	3,318	3,196	2,888	3,400	3,537	3,473	3,568	3,877
TTM Operating Income	1,136	1,361	1,678	1,885	2,142	2,289	2,553	2,820	2,670	2,329	2,826	2,968	2,918	3,026	3,327
TTM Cash Flow to Firm	875	1,173	1,424	1,475	2,201	1,658	2,420	2,612	2,518	3,315	2,502	2,582	2,361	2,165	2,907
TTM Free Cash Flow to Firm	1,163	1,507	1,685	1,687	2,474	1,958	2,704	2,989	2,910	3,713	2,781	2,914	2,678	2,462	3,195

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	38.82	30.13	28.03	24.82	15.31	17.66	15.83	12.39	12.07	11.84	17.07	- -	- -	- -	13.13
EV/EBIT	36.7	30.74	25.66	20.89	15.75	13.06	14.99	11.66	12.4	18.35	16.35	- -	- -	- -	12.26
Enterprise Value	41,704	41,858	43,051	39,380	33,747	29,896	38,260	32,881	33,104	42,726	46,196	-967	-1,320	-763	40,791
Low Price	71.56	67.72	41.77	68.23	53.81	46.18	51.71	61.39	56.9	40.22	66.39	51.65	56.66	64.06	64.29
EV/Sales	6.81	5.7	4.87	3.84	2.72	2.22	2.58	2.04	1.97	2.57	2.5	- -	- -	- -	1.93
EV/EBITDA	33.08	27.57	23.17	18.81	13.65	11.21	12.77	9.91	10.36	14.79	13.59	- -	- -	- -	10.52
Price/Earnings	49.95	42.54	38.09	28.85	23.04	22.01	28.22	17.44	18.92	31.39	22.12	- -	- -	- -	18.63
Price/Earnings Average	53.62	41.36	36.6	31.55	23.61	22.38	26.02	21.16	19.76	24.7	18.86	- -	- -	- -	16.69
Price/Earnings High	58.82	43.31	38.1	33.06	26.12	24.75	29.73	34.26	22.67	31.98	22.28	- -	- -	- -	19.97
Price/Earnings Low	49.12	38.82	20.53	28.83	20.18	18.05	20.39	17.01	17.27	15.6	16.37	- -	- -	- -	14.07
Price/Book Value	12.31	9.65	7.97	5.68	4.19	3.26	4.02	3.19	3.16	4.09	3.96	- -	- -	- -	2.74
Price/Book Value Average	13.21	9.38	7.66	6.21	4.29	3.31	3.71	3.87	3.3	3.22	3.38	- -	- -	- -	2.45
Price/Book Value High	14.5	9.82	7.98	6.51	4.75	3.67	4.24	6.26	3.79	4.16	3.99	- -	- -	- -	2.94
Price/Book Value Low	12.11	8.8	4.3	5.68	3.67	2.67	2.91	3.11	2.88	2.03	2.93	- -	- -	- -	2.07
Price/Tangible Book Value	12.38	10.03	8.42	9.49	6.23	4.73	6.08	5.39	5.81	9.18	9.17	- -	- -	- -	6.4
Price/Tangible Book Value Average	13.28	9.75	8.09	10.38	6.38	4.81	5.6	6.55	6.06	7.23	7.82	- -	- -	- -	5.73
Price/Tangible Book Value High	14.57	10.21	8.42	10.88	7.06	5.32	6.4	10.6	6.96	9.35	9.24	- -	- -	- -	6.86
Price/Tangible Book Value Low	12.17	9.15	4.54	9.49	5.45	3.88	4.39	5.26	5.3	4.56	6.79	- -	- -	- -	4.83
Price/Sales	7.21	6.09	5.29	4.05	3.01	2.53	2.87	2.27	2.08	2.62	2.55	- -	- -	- -	1.97
Price/Sales Average	7.74	5.92	5.08	4.42	3.09	2.58	2.64	2.76	2.17	2.07	2.18	- -	- -	- -	1.76
Price/Sales High	8.49	6.2	5.29	4.64	3.42	2.85	3.02	4.46	2.49	2.67	2.57	- -	- -	- -	2.11
Price/Sales Low	7.09	5.55	2.85	4.04	2.64	2.08	2.07	2.22	1.9	1.3	1.89	- -	- -	- -	1.49
Price/Cash Flow	50.43	38.14	32.87	28.19	17.11	20.78	17.63	14.14	13.94	13.24	18.95	- -	- -	- -	14.41
Price/Cash Flow Average	54.14	37.08	31.58	30.82	17.53	21.12	16.26	17.15	14.56	10.42	16.15	- -	- -	- -	12.91
Price/Cash Flow High	59.39	38.83	32.88	32.3	19.4	23.37	18.57	27.77	16.71	13.49	19.09	- -	- -	- -	15.44
Price/Cash Flow Low	49.6	34.8	17.72	28.17	14.99	17.04	12.74	13.79	12.73	6.58	14.02	- -	- -	- -	10.88
Price/Free Cash Flow Average	41.67	29.29	26.93	27.14	15.7	17.95	14.59	15.03	12.61	9.32	14.55	- -	- -	- -	11.76
Price/Free Cash Flow High	45.72	30.67	28.03	28.44	17.36	19.86	16.67	24.33	14.47	12.06	17.2	- -	- -	- -	14.07
Price/Free Cash Flow Low	38.18	27.49	15.11	24.8	13.42	14.48	11.43	12.08	11.02	5.89	12.64	- -	- -	- -	9.91
EV/Sales Average	7.53	5.7	4.83	4.39	3.02	2.49	2.57	2.73	2.11	2.01	2.17	- -	- -	- -	1.73
EV/Sales High	8.28	5.98	5.04	4.6	3.35	2.76	2.95	4.44	2.43	2.62	2.56	- -	- -	- -	2.07
EV/Sales Low	6.88	5.34	2.6	4.01	2.57	1.99	2	2.19	1.84	1.25	1.88	- -	- -	- -	1.45
EV/EBITDA Average	36.54	27.6	23.01	21.52	15.17	12.59	12.71	13.27	11.09	11.59	11.81	-0.19	-0.38	-0.21	9.41
EV/EBITDA High	40.19	28.96	24.01	22.55	16.82	13.97	14.57	21.57	12.77	15.09	13.96	-0.19	-0.38	-0.21	11.29
EV/EBITDA Low	33.39	25.85	12.39	19.65	12.92	10.07	9.88	10.64	9.65	7.2	10.25	-0.19	-0.38	-0.21	7.9
EV/EBIT Average	40.54	30.78	25.48	23.89	17.51	14.68	14.92	15.62	13.27	14.37	14.21	-0.22	-0.45	-0.25	10.96
EV/EBIT High	44.58	32.29	26.58	25.04	19.41	16.29	17.1	25.38	15.28	18.72	16.8	-0.22	-0.45	-0.25	13.16
EV/EBIT Low	37.04	28.82	13.72	21.81	14.91	11.74	11.6	12.52	11.55	8.93	12.33	-0.22	-0.45	-0.25	9.2
Last Price	72.77	74.22	77.48	68.27	61.42	56.32	71.57	62.97	62.33	80.91	89.7	56.84	75.54	77.8	85.15
High Price	85.69	75.56	77.5	78.24	69.65	63.33	75.39	123.67	74.71	82.43	90.36	93.8	76.57	82.34	91.24
Enterprise Value Average	46,067	41,906	42,749	45,031	37,506	33,593	38,082	44,046	35,434	33,465	40,148	-657	-1,306	-751	36,473
Enterprise Value High	50,667	43,960	44,597	47,205	41,582	37,285	43,655	71,563	40,805	43,588	47,469	-657	-1,306	-751	43,776
Enterprise Value Low	42,096	39,236	23,015	41,119	31,936	26,877	29,613	35,315	30,848	20,799	34,839	-657	-1,306	-751	30,624

Shares Outstanding	606	603	608	609	609	608	588	577	548	530	525	509	498	495	479
Diluted Weighted Avg Shares	621	612	610	612	613	610	595	584	560	541	528	- -	- -	- -	489
Basic Weighted Avg Shares	607	603	604	608	609	607	593	582	559	540	527	- -	- -	- -	488
Revenue per Share	10.09	12.19	14.64	16.88	20.38	22.22	24.97	27.71	30.02	30.84	35.12	- -	- -	- -	43.25
EBITDA per Share	2.08	2.52	3.08	3.44	4.06	4.4	5.05	5.7	5.72	5.35	6.45	- -	- -	- -	7.94
Operating Income per Share	1.87	2.26	2.78	3.1	3.52	3.77	4.31	4.85	4.78	4.31	5.36	- -	- -	- -	6.82
Basic EPS, GAAP	1.46	1.74	2.03	2.37	2.67	2.56	2.54	3.61	3.3	2.58	4.06	- -	- -	- -	4.57
Basic EPS from Cont Ops	1.46	1.74	2.03	2.37	2.67	2.56	2.54	3.61	3.3	2.58	4.06	- -	- -	- -	4.57
Diluted EPS, GAAP	1.42	1.72	2.02	2.35	2.65	2.55	2.53	3.6	3.29	2.57	4.05	- -	- -	- -	4.56
Diluted EPS from Cont Ops	1.42	1.72	2.02	2.35	2.65	2.55	2.53	3.6	3.29	2.57	4.05	- -	- -	- -	4.56
Dividend per Share	- -	- -	- -	- -	- -	- -	0.45	0.8	0.81	0.89	0.97	- -	- -	- -	1.25
Cash Flow per Share	1.44	1.95	2.36	2.42	3.59	2.71	4.06	4.45	4.47	6.11	4.73	- -	- -	- -	5.91
Free Cash Flow per Basic Share	0.97	1.39	1.92	2.07	3.14	2.22	3.58	3.81	3.77	5.37	4.2	- -	- -	- -	5.32
Cash & Equivalents per Share	4.01	4.75	6.2	6.21	8.13	8.52	8.53	7.75	6.13	5.04	5.16	- -	- -	- -	3.92
Book Value per Share	5.91	7.69	9.72	12.02	14.66	17.27	17.79	19.74	19.73	19.8	22.63	- -	- -	- -	31.07
Tangible Book Value per Share	5.88	7.4	9.21	7.19	9.87	11.9	11.78	11.67	10.74	8.81	9.78	- -	- -	- -	13.3

Cognizant Technology Solutions Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)