1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Electronic equipment/Instruments
Glory Ltd.

Glory Ltd.

28.60
EUR
0.00
(0.00%)
1.12BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,328.37
3,385.08
3,454.17
3,437.39
3,584.29
3,822.37
3,710.01
3,596.82
3,746.86
4,480.19
6,698.18
6,607.96
6,282.97
- -
Basic EPS, GAAP
151.31
196.19
134.38
160.33
155.94
198.7
148.3
94.38
106.01
-167.02
532.11
446.19
288.65
- -
Free Cash Flow per Basic Share
170.23
194.6
275.86
360
106.71
271.22
280.39
330.51
34.43
-410.08
604.26
683.34
- -
- -
Dividend per Share
44.97
51.01
57.06
59.67
61.67
83.33
65.39
64.34
70.34
70.29
74.57
120.51
- -
- -
Book Value per Share
2,865.05
3,066.47
2,957.09
2,930.17
2,994.56
3,113.87
3,047.38
3,179.07
3,378.46
3,474.68
4,095.74
11,620.71
13,218.63
- -
Tangible Book Value per Share
1,077.81
1,344.13
1,480.08
1,691.63
1,865.95
1,965.48
1,929.88
1,852.13
1,783.89
1,824.73
1,891.42
11,434.43
13,016.9
- -
Basic Weighted Avg Shares
66
66
66
65
63
62
60
60
60
57
56
56
54
54
Sales/Revenue/Turnover
218,632
222,356
226,952
222,581
227,361
235,762
224,170
217,423
226,562
255,857
372,478
368,645
339,582
- -
Operating Margin (%)
7.65
8.41
9.06
9.15
8.63
8.73
8
6.53
4.5
0.2
13.72
11.42
8.92
- -
Depreciation Expense
14,418
15,288
15,380
13,541
13,372
12,567
13,938
15,208
17,310
18,465
21,106
24,033
- -
- -
Net Income, GAAP
9,939
12,887
8,829
10,382
9,892
12,256
8,961
5,705
6,410
-9,538
29,590
24,892
15,601
- -
Effective Tax Rate (%)
40.59
37.61
43.17
33.42
35.73
34.08
35.51
48.24
45.58
- -
35.29
28.08
36.73
- -
Profit Margin (%)
4.55
5.8
3.89
4.66
4.35
5.2
4
2.62
2.83
-3.73
7.94
6.75
4.59
- -
Working Capital
68,550
83,280
90,192
88,154
83,127
97,676
95,785
91,982
88,062
63,976
82,364
117,297
105,859
- -
LT Debt
37,992
34,606
24,296
15,016
5,784
21,085
23,091
27,759
35,596
27,467
53,516
59,207
52,362
- -
Total Equity
190,802
204,540
198,284
191,441
192,165
193,255
187,142
196,330
208,605
195,980
228,658
672,401
692,555
- -
Return on Invested Capital (%)
3.77
4.3
4.46
5.48
5.31
5.7
4.8
3.05
2.18
- -
10.7
5.45
2.4
- -
Return on Capital (%)
3.74
4.66
3.07
3.97
3.78
4.82
3.52
2.17
2.26
- -
9.97
5.45
2.51
- -
Return on Common Equity (%)
5.6
6.62
4.46
5.42
5.27
6.5
4.79
3.02
3.22
-4.79
14.06
5.54
2.29
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
25,009
48,395
- -
LT Borrowings
57,139
52,362
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
52
53
Market Capitalization
199,521
205,659
205,046

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
216,304
251,259
- -
Cash, Cash Equivalents & STI
51,863
22,231
- -
Accounts Receivable, Net
55,289
41,390
- -
Inventories
95,131
45,103
- -
Total Current Liabilities
114,064
145,400
- -
Payables & Accruals
- -
- -
- -
ST Debt
25,009
48,395
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.32%
42.79%
3%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-72.63%
-139.98%
-37.33%
Sales/Revenue/Turnover
4.98%
10.76%
-7.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
368,645
2026
- -
- -
- -
- -
339,582
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
446.19
2026
- -
- -
- -
- -
288.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
120.51
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Akihiro Harada
Full Time Employees
11,266
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
1-3-1, Shimoteno Himeji HYO Japan 670-8567
IPO Date
Nov 1, 1983
Website
glory.co.jp
Similar Companies
Advantest Corp. (TSE:6857)
Unusual Machines, Inc. (AMEX:UMAC)
FuelCell Energy, Inc. (NASDAQ:FCEL)
Lasertec Corp. (TSE:6920)
Hitachi Energy India Limited (NSE:POWERINDIA)
Keysight Technologies Inc. (NYSE:KEYS)
Business
Glory Ltd. (6457.T) develops, manufactures, sells and maintains cash handling machines and systems for financial institutions, retailers, gaming operators and other customers worldwide. The company offers banknote recyclers for tellers, banknote sorters, coin and banknote recyclers for cashiers, cash monitoring cabinets, open teller systems, multifunctional banknote changers, coin wrappers, sales proceeds deposit machines, self-service kiosks, ticket vending machines, coin-operated lockers, pachinko prize dispensing machines, membership management systems, ballot sorters and cigarette vending machines; it also provides software solutions including business intelligence, device management and cash management services, as well as maintenance and professional services. Glory operates through financial market, retail and transportation, amusement, overseas and other segments, serving customers in more than 100 countries with a global network including subsidiaries in the United States, Europe, Asia and other regions. Founded in March 1918 and headquartered in Himeji, Hyogo, Japan, Glory employs over 11,000 professionals consolidated and maintains R&D and manufacturing facilities worldwide. In November 2025, Glory Global Solutions (International) Ltd., a wholly-owned subsidiary, acquired the remaining equity shares in Acrelec Group SAS, making Acrelec a fully consolidated subsidiary to expand technology solutions for restaurant and retail customer experiences following an initial investment in 2020.