Xinyi Solar Holdings Ltd.

Xinyi Solar Holdings Ltd.

0.26
EUR
+0.00
(-1.57%)
2.96BMarket Cap
Mar 01Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.29
0.26
0.51
0.71
0.93
0.79
1.02
1.06
1.21
2.04
2.71
2.45
2.29
- -
Basic EPS, GAAP
0.04
0.05
0.13
0.23
0.23
0.19
0.27
0.39
0.37
0.38
0.43
0.11
0.09
- -
Free Cash Flow per Basic Share
0.06
-0.18
-0.29
-0.49
-0.12
-0.08
-0.09
0.09
-0.1
-0.07
-0.41
-0.39
0.34
- -
Dividend per Share
- -
0.02
0.05
0.1
0.1
0.07
0.07
0.04
0.15
0.18
0.16
0.18
0.02
- -
Book Value per Share
0.25
0.34
0.59
0.73
0.95
1.05
1.57
2.13
2.27
2.99
3.27
3.2
3.26
3.26
Tangible Book Value per Share
0.22
0.32
0.59
0.73
0.95
1.05
1.57
2.13
2.21
2.87
3.17
3.15
3.2
3.2
Basic Weighted Avg Shares
4,175
5,900
6,558
6,805
7,162
7,504
7,994
8,246
8,863
8,908
8,915
8,958
9,108
9,113
Sales/Revenue/Turnover
1,200
1,541
3,331
4,816
6,630
5,915
8,171
8,736
10,699
18,140
24,164
21,921
20,861
- -
Operating Margin (%)
18.71
24.42
28.37
40.6
30.57
30.48
36.61
47.96
41
25.92
23.18
13.61
17.43
- -
Depreciation Expense
61
60
158
321
382
545
751
641
783
1,372
1,654
2,025
2,174
- -
Net Income, GAAP
185
315
845
1,592
1,623
1,437
2,171
3,235
3,280
3,373
3,843
1,008
845
- -
Effective Tax Rate (%)
17.99
13.76
13.51
10.07
9.51
9.11
9.51
12.77
15.03
16.12
15.62
27.19
42.74
- -
Profit Margin (%)
15.44
20.46
25.38
33.05
24.48
24.29
26.57
37.03
30.65
18.59
15.9
4.6
4.05
- -
Working Capital
432
199
1,531
10
853
51
3,752
8,620
8,731
7,605
2,369
2,219
6,982
6,982
LT Debt
- -
740
2,185
3,779
3,332
3,853
4,011
2,376
3,426
4,031
4,143
6,328
7,860
7,860
Total Equity
1,410
2,114
4,832
5,956
8,128
9,298
16,685
22,715
23,908
31,514
34,495
34,408
34,936
34,936
Return on Invested Capital (%)
17.4
14.46
16.44
18.77
14.57
11.44
13.61
14.06
12.7
11.26
10.7
3.67
1.75
- -
Return on Capital (%)
17.66
14.66
16.67
16.47
12.84
9.95
10.55
11.91
10.19
8.82
8.69
2.01
2.58
- -
Return on Common Equity (%)
17.66
17.89
27.52
35.33
26.99
19.04
20.89
20.51
16.82
14.41
13.78
3.47
2.87
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
6,215
6,980
5,260
LT Borrowings
5,497
6,291
6,972
LT Finance Leases
832
886
888
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,092
9,092
9,161
Market Capitalization
26,038
20,541
24,337

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
17,563
19,968
20,234
Cash, Cash Equivalents & STI
1,011
3,075
5,204
Accounts Receivable, Net
8,541
10,110
7,837
Inventories
2,856
1,974
1,735
Total Current Liabilities
15,344
15,303
13,252
Payables & Accruals
- -
- -
- -
ST Debt
6,215
6,980
5,260
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.75%
9.56%
1.54%
Free Cash Flow
-20.99%
1.23%
-190.05%
Net Income, GAAP
10.71%
-14.37%
-16.24%
Sales/Revenue/Turnover
22.76%
22.22%
-4.84%
Total Cash Common Dividend
32.55%
51.42%
-90.32%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
24,164
2024
- -
- -
21,921
2025
- -
- -
20,861

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.43
2024
- -
- -
0.11
2025
- -
- -
0.09

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.16
2024
- -
- -
0.18
2025
- -
- -
0.02

Company Description

CEO
Shing Put Lee
Full Time Employees
7,712
Sector
Producer manufacturing
Industry
Electrical products
Address
Xinyi PV Glass Industrial Zone Wuhu AN China 241009
IPO Date
Nov 22, 2013
Business
Xinyi Solar Holdings Limited manufactures and sells photovoltaic glass products and develops solar farms. Founded in 2006 and headquartered in Wuhu, Anhui Province, People's Republic of China, the company operates six major production bases in Mainland China, including Wuhu, Beihai, Zhangjiagang and Tianjin, and in Malacca, Malaysia, with a total daily melting capacity of 23,200 tonnes as of 31 December 2024; it supplies ultra-clear patterned solar glass in raw and tempered forms, anti-reflective coating glass, back glass and related products to leading photovoltaic module manufacturers worldwide across Mainland China, Asia, North America, Europe and other regions. The company also engages in solar farm development, operation and management with a cumulative approved grid-connected capacity of 6,244MW, comprising 5,841MW utility-scale ground-mounted projects in provinces including Anhui, Hubei, Guangdong, Yunnan and Guangxi, and 403MW distributed generation projects; it provides engineering, procurement and construction services, solar power systems, silicon products and mining activities. In 2024, Xinyi Solar sold 860MW of solar farm projects to affiliate Xinyi Energy Holdings Limited to delineate business roles and replenish working capital, reduced operational solar glass capacity from 27,000 tonnes per day as of 30 June to 23,200 tonnes per day by year-end amid industry supply-demand imbalances and price declines, completed grid connection of 300MW new solar farms in the first half, suspended certain production facilities leading to RMB392.9 million impairment provisions and RMB159.3 million inventory write-downs, shifted financing toward lower-rate RMB bank loans increasing their share to 84.3% of total borrowings with long-term loans at 47.2%, and registered for up to RMB3.0 billion Panda Bonds approved in March 2025 to diversify funding and hedge RMB exposure; total revenue fell 9.3% to RMB21,921.4 million with solar glass sales down 11.9% to RMB18,820.0 million on 9.6% higher volume but sharply lower average selling prices, while solar farm revenue rose 12.1% to RMB3,017.3 million.

Company News

  • Xinyi Solar (OTCMKTS:XNYIF) Shares Down 4.6% – What’s Next?

  • Magnachip Semiconductor (NYSE:MX) vs. Xinyi Solar (OTCMKTS:XNYIF) Head to Head Survey

  • Xinyi Solar (OTCMKTS:XNYIF) & SolarEdge Technologies (NASDAQ:SEDG) Head to Head Comparison

  • Head to Head Contrast: Emeren Group (NYSE:SOL) & Xinyi Solar (OTCMKTS:XNYIF)

  • 7 Unknown Tech Stocks That Could Quintuple Your Money in 2024

  • 3 Solar Stocks I Wouldn't Touch With a 10-Foot Pole