Butterfly Network, Inc.

5.75

EUR

- -

-0.27EPS

Oct 29Next Earn

Profitability (USD)

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-43.65	-49.03	-37.28	-42.25
Return on Assets (%)	- -	- -	-9.01	-34.1	-37.04	-25.87	-27.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-75.75	-132.37	27.26	53.77	25.58	59.51	46.85
EBITDA Margin (%)	-368.12	-346.59	-304.7	-254.92	-204.91	-78.08	-80.25
Operating Margin (%)	-370.87	-349.43	-308.04	-263.01	-220.96	-90.68	-88.53
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	440.7	- -
Pretax Margin (%)	-361.44	-351.78	-51.61	-229.84	-202.76	-88.38	-78.84
Profit Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Net Income to Common Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-43.65	-49.03	-37.28	-42.25

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	54	29	32	25	23	20
ST Debt	- -	- -	1	2	2	2	3
LT Debt	- -	54	28	30	23	20	18
Total Debt/EBITDA	- -	-0.34	-0.15	-0.17	-0.19	-0.36	-0.26
Net Debt/EBITDA	- -	0.04	2.22	0.87	1	1.39	1.92
Total Debt/EBIT	- -	-0.33	-0.15	-0.17	-0.17	-0.31	-0.24
Net Debt/EBIT	- -	0.04	2.19	0.84	0.92	1.19	1.74
EBITDA to Interest Expense	- -	-140.49	-292.84	-93,542.5	- -	-50.81	-52.57
EBITDA-CapEx/Interest Expense	- -	-142.58	-304.94	-102,693.5	- -	-52.94	-54.82
EBIT to Interest Expense	- -	-141.65	-296.05	-96,510	- -	-59.01	-58
Interest Expense	- -	1	1	- -	- -	1	1
Common Equity/Total Assets	- -	-245.89	78.27	77.92	72.32	65.93	66.09
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-17.5	5.81	8.39	9.32	10.64	8.19
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
Net Debt to Equity	- -	1.74	-94.45	-49.96	-61.09	-52.58	-76.79
Net Debt/Capital (%)	- -	1.71	-784.04	-83.5	-121.51	-86.28	-228.4
EBITDA	-102	-160	-191	-187	-135	-64	-78
EBITDA-CapEx	-106	-163	-199	-205	-141	-67	-82
Operating Income (Loss)	-102	-162	-193	-193	-146	-74	-86

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	8.49	4.63	3.04	1.84	2.31
Current Ratio	- -	1.4	10.27	6.96	5.22	3.99	3.83
Quick Ratio	- -	0.95	8.73	4.92	3.34	2.27	2.72
CFO/Avg Current Liab	- -	- -	-3.17	-3.34	-2.07	-0.9	-0.22
Common Equity/Total Assets	- -	-245.89	78.27	77.92	72.32	65.93	66.09
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-17.5	5.81	8.39	9.32	10.64	8.19
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
CFO/Total Liabilities	- -	-16.05	-152.23	-183.4	-117.33	-47.8	-12.63
CFO/CapEx	-26.95	-34.39	-24.02	-9.24	-17.09	-15.48	-3.79
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	7.07	5.51	4.69	4.8	4.11
Days Sales Outstanding	- -	- -	51.6	66.2	77.83	76.09	88.88
Inventory Turnover	- -	- -	1.47	0.71	0.74	0.46	0.78
Days Inventory Outstanding	- -	- -	248.81	517.5	494.88	789.93	465
Accounts Payable Turnover	- -	- -	5.04	8.86	10.1	6.64	8.77
Accounts Payable Turnover Days	- -	- -	72.41	41.18	36.15	55	41.64
Cash Conversion Cycle	- -	- -	228	542.52	536.56	811.02	512.24
Inventory to Cash Days	- -	- -	-197.22	-451.3	-417.06	-713.84	-376.12
Inventories	- -	26	36	60	73	71	61
Raw Materials	- -	8	20	41	49	48	38
Work In Process	- -	1	1	2	3	5	5
Finished Goods	- -	17	15	17	20	18	18
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	60	423	163	134	89	150
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	54	29	32	25	23	20
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Total Capital	- -	-308	477	357	245	192	216
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	28	46	63	73	66	82	98
TTM EBITDA	-102	-160	-191	-187	-135	-64	-78
TTM Operating Income	-102	-162	-193	-193	-146	-74	-86
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	6	184	191	193	200	207	244
Diluted Weighted Avg Shares	6	184	167	192	198	204	238
Basic Weighted Avg Shares	6	184	167	192	198	204	238
Revenue per Share	4.73	0.25	0.37	0.38	0.33	0.4	0.41
EBITDA per Share	-17.41	-0.87	-1.14	-0.97	-0.68	-0.31	-0.33
Operating Income per Share	-17.54	-0.88	-1.15	-1	-0.74	-0.36	-0.36
Basic EPS, GAAP	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Basic EPS from Cont Ops	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Diluted EPS, GAAP	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Diluted EPS from Cont Ops	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-20.65	-0.44	-1.13	-0.88	-0.5	-0.2	-0.05
Free Cash Flow per Basic Share	-21.41	-0.46	-1.18	-0.97	-0.53	-0.22	-0.07
Cash & Equivalents per Share	- -	0.33	2.22	1.23	0.67	0.43	0.62
Book Value per Share	- -	-1.96	2.35	1.68	1.1	0.82	0.8
Tangible Book Value per Share	- -	-1.97	2.33	1.61	0.96	0.67	0.68

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-43.65	-49.03	-37.28	-42.25
Return on Assets (%)	- -	- -	-9.01	-34.1	-37.04	-25.87	-27.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-75.75	-132.37	27.26	53.77	25.58	59.51	46.85
EBITDA Margin (%)	-368.12	-346.59	-304.7	-254.92	-204.91	-78.08	-80.25
Operating Margin (%)	-370.87	-349.43	-308.04	-263.01	-220.96	-90.68	-88.53
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	440.7	- -
Pretax Margin (%)	-361.44	-351.78	-51.61	-229.84	-202.76	-88.38	-78.84
Profit Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Net Income to Common Margin (%)	-361.44	-351.87	-51.8	-229.9	-202.88	-88.34	-78.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-43.65	-49.03	-37.28	-42.25

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	54	29	32	25	23	20
ST Debt	- -	- -	1	2	2	2	3
LT Debt	- -	54	28	30	23	20	18
Total Debt/EBITDA	- -	-0.34	-0.15	-0.17	-0.19	-0.36	-0.26
Net Debt/EBITDA	- -	0.04	2.22	0.87	1	1.39	1.92
Total Debt/EBIT	- -	-0.33	-0.15	-0.17	-0.17	-0.31	-0.24
Net Debt/EBIT	- -	0.04	2.19	0.84	0.92	1.19	1.74
EBITDA to Interest Expense	- -	-140.49	-292.84	-93,542.5	- -	-50.81	-52.57
EBITDA-CapEx/Interest Expense	- -	-142.58	-304.94	-102,693.5	- -	-52.94	-54.82
EBIT to Interest Expense	- -	-141.65	-296.05	-96,510	- -	-59.01	-58
Interest Expense	- -	1	1	- -	- -	1	1
Common Equity/Total Assets	- -	-245.89	78.27	77.92	72.32	65.93	66.09
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-17.5	5.81	8.39	9.32	10.64	8.19
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
Net Debt to Equity	- -	1.74	-94.45	-49.96	-61.09	-52.58	-76.79
Net Debt/Capital (%)	- -	1.71	-784.04	-83.5	-121.51	-86.28	-228.4
EBITDA	-102	-160	-191	-187	-135	-64	-78
EBITDA-CapEx	-106	-163	-199	-205	-141	-67	-82
Operating Income (Loss)	-102	-162	-193	-193	-146	-74	-86

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.86	8.49	4.63	3.04	1.84	2.31
Current Ratio	- -	1.4	10.27	6.96	5.22	3.99	3.83
Quick Ratio	- -	0.95	8.73	4.92	3.34	2.27	2.72
CFO/Avg Current Liab	- -	- -	-3.17	-3.34	-2.07	-0.9	-0.22
Common Equity/Total Assets	- -	-245.89	78.27	77.92	72.32	65.93	66.09
Long-Term Debt/Equity (%)	- -	- -	6.19	9.21	10.38	12.08	9.04
Long-Term Debt/Capital (%)	- -	-17.5	5.81	8.39	9.32	10.64	8.19
Long-Term Debt/Total Assets (%)	- -	36.62	4.84	7.18	7.5	7.97	5.98
Total Debt/Equity (%)	- -	-14.89	6.5	9.8	11.37	13.53	10.41
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt/Total Assets (%)	- -	36.62	5.08	7.64	8.23	8.92	6.88
CFO/Total Liabilities	- -	-16.05	-152.23	-183.4	-117.33	-47.8	-12.63
CFO/CapEx	-26.95	-34.39	-24.02	-9.24	-17.09	-15.48	-3.79
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	7.07	5.51	4.69	4.8	4.11
Days Sales Outstanding	- -	- -	51.6	66.2	77.83	76.09	88.88
Inventory Turnover	- -	- -	1.47	0.71	0.74	0.46	0.78
Days Inventory Outstanding	- -	- -	248.81	517.5	494.88	789.93	465
Accounts Payable Turnover	- -	- -	5.04	8.86	10.1	6.64	8.77
Accounts Payable Turnover Days	- -	- -	72.41	41.18	36.15	55	41.64
Cash Conversion Cycle	- -	- -	228	542.52	536.56	811.02	512.24
Inventory to Cash Days	- -	- -	-197.22	-451.3	-417.06	-713.84	-376.12
Inventories	- -	26	36	60	73	71	61
Raw Materials	- -	8	20	41	49	48	38
Work In Process	- -	1	1	2	3	5	5
Finished Goods	- -	17	15	17	20	18	18
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	60	423	163	134	89	150
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	54	29	32	25	23	20
Enterprise Value	- -	- -	- -	- -	- -	- -	- -
Total Capital	- -	-308	477	357	245	192	216
Total Debt/Capital (%)	- -	-17.5	6.1	8.93	10.21	11.91	9.43
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	28	46	63	73	66	82	98
TTM EBITDA	-102	-160	-191	-187	-135	-64	-78
TTM Operating Income	-102	-162	-193	-193	-146	-74	-86
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

No data availableFinancial data will appear here once available

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	6	184	191	193	200	207	244
Diluted Weighted Avg Shares	6	184	167	192	198	204	238
Basic Weighted Avg Shares	6	184	167	192	198	204	238
Revenue per Share	4.73	0.25	0.37	0.38	0.33	0.4	0.41
EBITDA per Share	-17.41	-0.87	-1.14	-0.97	-0.68	-0.31	-0.33
Operating Income per Share	-17.54	-0.88	-1.15	-1	-0.74	-0.36	-0.36
Basic EPS, GAAP	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Basic EPS from Cont Ops	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Diluted EPS, GAAP	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Diluted EPS from Cont Ops	-17.09	-0.88	-0.19	-0.88	-0.68	-0.36	-0.32
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-20.65	-0.44	-1.13	-0.88	-0.5	-0.2	-0.05
Free Cash Flow per Basic Share	-21.41	-0.46	-1.18	-0.97	-0.53	-0.22	-0.07
Cash & Equivalents per Share	- -	0.33	2.22	1.23	0.67	0.43	0.62
Book Value per Share	- -	-1.96	2.35	1.68	1.1	0.82	0.8
Tangible Book Value per Share	- -	-1.97	2.33	1.61	0.96	0.67	0.68