General Electric Company Financial Ratios — GNE.PA Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	8.58	8.76	9.71	9.63	8.87	9.96	-4.14	4.87	-6.91	-21.54	-5.97	5.77	-7.38	0.06	10.84
Return on Assets (%)	1.4	1.52	1.93	1.94	1.95	2.32	-1.07	1.75	-2.31	-6.57	-1.73	2.19	-2.78	0.17	5.39
Return on Capital (%)	- -	4.18	4	4.15	2.76	3.67	-1.5	- -	- -	- -	- -	- -	- -	- -	9.51
Return on Invested Capital (%)	- -	10.78	8.44	4.51	2.02	3.2	0.88	- -	- -	- -	- -	- -	- -	- -	5.52
Gross Margin (%)	51.11	51.68	51.74	48.44	27.51	28.09	28.19	26.63	23.86	28.46	28.12	23.69	23.18	23.8	25.84
EBITDA Margin (%)	25.07	53.5	55.31	26.77	15.94	17.87	16.92	17.79	3.48	13.75	9.63	5.11	6.05	5.47	8.32
Operating Margin (%)	18.23	46.91	48.96	20.39	11.21	13.62	12.71	11.87	-2.76	6.97	5.71	0.54	1.87	0.48	5.26
Incremental Operating Margin (%)	65.48	-602.07	5	-1,509.73	50.12	55.88	97.76	-10.58	- -	-419.06	23.71	32.96	-3.35	-47.98	33.47
Pretax Margin (%)	6.44	9.56	14.25	12.06	8.26	8.82	7.11	5.89	-11.43	-21.63	-0.06	7.87	-10.09	-1.38	15
Profit Margin (%)	7.1	7.85	10	9.46	11.86	13.09	-5.32	6.28	-8.55	-23.04	-5.52	7.52	-11.22	0.58	13.95
Net Income to Common Margin (%)	6.91	7.64	9.27	9.46	11.86	13.09	-5.34	5.73	-8.98	-23.5	-6.03	6.9	-11.64	0.09	13.52
Effective Tax Rate (%)	- -	7.32	28.5	14.58	13.4	7.53	79.22	- -	- -	- -	- -	- -	- -	- -	11.4
Dvd Payout Ratio (%)	78.66	33.55	39.69	47.7	95.62	92.19	460.63	112.88	-87.97	-18.63	-18.9	2.99	-6.44	-34.41	3.38
Sustainable Growth Rate (%)	1.83	5.82	5.85	5.04	0.39	0.78	14.93	-0.63	-12.99	-25.55	-7.1	5.59	-7.86	0.08	10.47

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	469,924	478,598	453,443	413,799	383,040	261,424	197,602	136,213	134,588	103,598	90,884	78,096	38,032	26,148	22,937
ST Debt	132,293	155,257	191,440	155,299	140,298	71,197	50,778	31,035	24,655	12,774	23,642	4,713	4,361	3,739	1,253
LT Debt	337,631	323,341	262,003	258,500	242,742	190,227	146,824	105,178	109,933	90,824	67,242	73,383	33,671	22,409	21,684
Total Debt/EBITDA	12.07	6.03	5.79	10.73	21.82	12.56	10.14	6.41	38.95	7.76	10.46	20.16	11.13	8.23	4.06
Net Debt/EBITDA	10.26	5.03	4.71	8.72	16.78	9.2	6.53	4.15	26.42	5.43	6.34	9.91	5.68	2.6	0.71
Total Debt/EBIT	16.6	6.87	6.55	14.08	31.01	16.49	13.5	9.61	-49.14	15.32	17.64	190.94	35.95	94.74	6.42
Net Debt/EBIT	14.11	5.74	5.33	11.45	23.84	12.07	8.69	6.21	-33.33	10.72	10.69	93.82	18.35	29.89	1.12
EBITDA to Interest Expense	2.13	5.11	5.43	3.11	6.12	7.43	5.63	4.23	0.74	2.8	2.97	1.1	1.91	2.15	5.06
EBITDA-CapEx/Interest Expense	1.65	4.48	4.55	1.89	3.76	4.88	3.29	2.65	-0.78	1.34	2.12	0.61	1.23	1.28	3.63
EBIT to Interest Expense	1.55	4.48	4.8	2.37	4.3	5.66	4.23	2.82	-0.59	1.42	1.76	0.12	0.59	0.19	3.2
Interest Expense	18,309	15,537	14,422	12,407	2,870	2,800	3,463	5,024	4,655	4,766	2,927	3,515	1,790	1,477	1,118
Common Equity/Total Assets	16.25	17.63	19.28	21.13	22.81	23.82	28.54	38.4	31.94	30.16	33.35	36.28	42.8	43.95	53.08
Long-Term Debt/Equity (%)	269.81	260.34	221.78	201.21	177.47	139.02	146.62	135.73	149.57	176.42	225.18	197.94	80.92	64.19	75.87
Long-Term Debt/Capital (%)	55.82	52.52	44.14	45.83	45.03	44.64	43.16	37.82	40.71	41.68	37.18	42.52	27.05	20.3	19.59
Long-Term Debt/Total Assets (%)	43.18	43.24	36.48	37.74	36.97	29.04	29.78	28.8	29.77	29.2	25.36	28.64	16.93	11.87	13.3
Total Debt/Equity (%)	375.53	385.35	383.84	322.1	280.03	191.05	197.33	175.78	183.12	201.24	304.36	210.65	91.4	74.9	80.26
Total Debt/Capital (%)	77.69	77.73	76.39	73.37	71.06	61.35	58.09	48.98	49.85	47.54	50.25	45.25	30.56	23.69	20.72
Total Debt/Total Assets (%)	60.1	64	63.14	60.41	58.34	39.91	40.08	37.3	36.45	33.3	34.27	30.48	19.12	13.85	14.07
Net Debt to Equity	319.2	321.79	312.31	261.95	215.29	139.88	126.94	113.67	124.21	140.78	184.43	103.5	46.65	23.63	13.99
Net Debt/Capital (%)	74.75	74.46	72.47	69.14	65.38	53.75	47.13	38.3	40.27	38.8	37.97	28.21	17.86	8.72	4.27
EBITDA	38,923	79,404	78,257	38,576	17,553	20,807	19,481	21,248	3,455	13,343	8,692	3,873	3,418	3,178	5,653
EBITDA-CapEx	30,289	69,604	65,620	23,457	10,799	13,673	11,394	13,300	-3,641	6,396	6,194	2,143	2,194	1,891	4,058
Operating Income (Loss)	28,304	69,618	69,271	29,384	12,351	15,854	14,634	14,178	-2,739	6,761	5,151	409	1,058	276	3,574

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.6	0.58	0.56	0.63	0.71	0.93	0.96	1.12	1.01	1.06	0.58	0.8	0.54	0.47	0.45
Current Ratio	2.4	2.38	1.92	2.14	2.28	1.49	1.62	1.92	1.81	1.79	1.31	1.55	1.28	1.18	1.18
Quick Ratio	2.34	2.15	1.86	2.07	2.18	1.31	1.39	1.63	1.51	1.54	0.93	1.22	0.94	0.83	0.79
CFO/Avg Current Liab	0.12	0.18	0.15	0.14	0.15	0.19	0.18	0.01	0.08	0.07	0.12	0.05	0.07	0.12	0.1
Common Equity/Total Assets	16.25	17.63	19.28	21.13	22.81	23.82	28.54	38.4	31.94	30.16	33.35	36.28	42.8	43.95	53.08
Long-Term Debt/Equity (%)	269.81	260.34	221.78	201.21	177.47	139.02	146.62	135.73	149.57	176.42	225.18	197.94	80.92	64.19	75.87
Long-Term Debt/Capital (%)	55.82	52.52	44.14	45.83	45.03	44.64	43.16	37.82	40.71	41.68	37.18	42.52	27.05	20.3	19.59
Long-Term Debt/Total Assets (%)	43.18	43.24	36.48	37.74	36.97	29.04	29.78	28.8	29.77	29.2	25.36	28.64	16.93	11.87	13.3
Total Debt/Equity (%)	375.53	385.35	383.84	322.1	280.03	191.05	197.33	175.78	183.12	201.24	304.36	210.65	91.4	74.9	80.26
Total Debt/Capital (%)	77.69	77.73	76.39	73.37	71.06	61.35	58.09	48.98	49.85	47.54	50.25	45.25	30.56	23.69	20.72
Total Debt/Total Assets (%)	60.1	64	63.14	60.41	58.34	39.91	40.08	37.3	36.45	33.3	34.27	30.48	19.12	13.85	14.07
CFO/Total Liabilities	3.72	5.79	5.56	5.63	5.49	5.35	5.06	0.4	2.22	1.92	3.71	1.63	2.21	3.84	3.85
CFO/CapEx	2.83	3.69	2.64	2.07	4.22	3.88	2.46	0.15	0.92	0.72	3.5	2.06	2.84	4.6	3.25
Altman's Z-Score	1.15	1.44	1.39	1.31	1.31	0.93	1.34	1.97	1.44	1.25	1.29	1.26	1.45	1.31	1.97

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	8.2	0.88	0.45	0.5	0.41	0.78	3.04	3.17	2.8	3.41	4.51	4.88	3.88	3.82	4.49
Days Sales Outstanding	44.51	415.73	802.38	731.33	895.57	470.35	120.06	115.17	130.26	107.02	80.89	74.85	93.98	95.65	81.37
Inventory Turnover	5.92	6.1	5.39	5.1	4.88	4.78	4.11	3.91	3.62	4.18	4.18	3.5	2.73	2.88	3.21
Days Inventory Outstanding	61.68	59.84	67.67	71.63	74.74	76.34	88.73	93.42	100.85	87.36	87.29	104.4	133.52	126.71	113.79
Accounts Payable Turnover	3.68	4.17	4.54	4.74	5.09	5.89	6.8	6.22	4.91	4.4	4.38	3.34	2.65	3.3	5.02
Accounts Payable Turnover Days	99.19	87.55	80.34	77.08	71.68	61.95	53.69	58.65	74.37	82.97	83.37	109.14	137.72	110.71	72.65
Cash Conversion Cycle	7	388.02	789.71	725.88	898.63	484.74	155.1	149.94	156.75	111.41	84.81	70.12	89.79	111.66	122.51
Inventory to Cash Days	-17.18	355.9	734.71	659.7	820.83	394.01	31.33	21.75	29.41	19.66	-6.4	-29.54	-39.54	-31.06	-32.42
Inventories	11,987	11,526	13,792	15,374	17,325	17,689	22,515	22,354	19,419	13,803	17,215	15,890	15,847	14,891	16,528
Raw Materials	7,581	6,973	8,735	9,295	9,760	9,963	13,415	12,636	10,131	8,057	8,771	7,937	8,710	9,191	11,209
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	4,935	4,501	5,022	6,099	7,229	7,032	8,265	8,798	8,847	5,746	5,333	5,654	4,927	3,937	3,720
Other Inventory	- -	456	485	378	609	756	628	537	-75	- -	3,111	2,299	2,210	1,763	1,599

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	75,187	90,784	92,932	106,601	147,757	136,213	172,392	163,665	90,709	40,359	59,244	57,792	64,658	55,162	111,051
- Cash & Cash Equivalents	70,488	78,943	84,501	77,268	88,555	70,025	70,483	48,129	43,299	31,124	35,811	36,530	15,770	15,810	16,967
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	6	6	6	6	6	6	6	6	- -
+ Minority/Non Controlling Interest	7,845	5,262	1,696	5,444	6,217	8,674	1,864	1,663	17,468	20,500	1,545	1,522	1,302	1,216	1,202
+ Total Debt	469,924	478,598	453,443	413,799	383,040	261,424	197,602	136,213	134,588	103,598	90,884	78,096	38,032	26,148	22,937
Enterprise Value	431,125	451,763	416,196	400,066	404,478	300,781	269,408	209,105	160,776	99,831	105,980	93,567	75,931	59,113	112,517
Total Capital	604,834	615,699	593,627	564,000	539,010	426,133	340,194	278,116	270,009	217,915	180,869	172,573	124,465	110,368	110,681
Total Debt/Capital (%)	77.69	77.73	76.39	73.37	71.06	61.35	58.09	48.98	49.85	47.54	50.25	45.25	30.56	23.69	20.72
Total Debt / EV	1.09	1.06	1.09	1.03	0.95	0.87	0.73	0.65	0.84	1.04	0.86	0.83	0.5	0.44	0.2
EV/Sales	2.78	3.04	2.94	2.78	3.67	2.58	2.34	1.75	1.62	1.03	1.17	1.23	1.34	1.02	1.66
EV/EBITDA	11.08	5.69	5.32	10.37	23.04	14.46	13.83	9.84	46.53	7.48	12.19	24.16	22.21	18.6	19.9
EV/EBIT	15.23	6.49	6.01	13.62	32.75	18.97	18.41	14.75	- -	14.77	20.57	228.77	71.77	214.18	31.48
EV/Cash Flow to Firm	9.62	8.94	9.53	9.54	13.05	9.93	13.07	29.9	15.99	10.22	2.55	12.7	15.09	8	18.24
EV/Free Cash Flow to Firm	8.06	7.49	7.39	7.01	10.71	8.04	9.39	13.99	9.37	5.97	2.4	10.28	12.14	6.81	14.49
Diluted Market Cap	75,194	90,784	92,932	106,601	148,726	136,213	173,640	165,569	90,709	40,359	59,244	57,845	64,658	55,162	112,071
Diluted Enterprise Value	482,475	495,701	463,570	448,576	449,428	336,286	302,629	255,322	199,472	133,339	115,868	100,939	88,228	66,722	119,243
EV per Share	324.95	340.46	314.91	307.58	316.56	239.25	216.74	185.36	148.84	91.89	97.18	85.52	69.15	53.93	103.32
TTM Sales	155,278	148,416	141,479	144,121	110,137	116,406	115,158	119,468	99,279	97,012	90,221	75,834	56,469	58,099	67,954
TTM EBITDA	38,923	79,404	78,257	38,576	17,553	20,807	19,481	21,248	3,455	13,343	8,692	3,873	3,418	3,178	5,653
TTM Operating Income	28,304	69,618	69,271	29,384	12,351	15,854	14,634	14,178	-2,739	6,761	5,151	409	1,058	276	3,574
TTM Cash Flow to Firm	44,829	50,523	43,671	41,929	30,996	30,298	20,611	6,994	10,057	9,765	41,581	7,370	5,033	7,387	6,170
TTM Free Cash Flow to Firm	53,463	60,323	56,308	57,048	37,750	37,432	28,698	14,942	17,153	16,712	44,079	9,100	6,257	8,674	7,765

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	2.28	1.98	2.02	2.29	4.22	3.91	6.21	18.18	6.65	3.38	5.27	10.92	13.74	7.66	16.54
EV/EBIT	15.23	6.49	6.01	13.62	32.75	18.97	18.41	14.75	- -	14.77	20.57	228.77	71.77	214.18	31.48
Enterprise Value	431,125	451,763	416,196	400,066	404,478	300,781	269,408	209,105	160,776	99,831	105,980	93,567	75,931	59,113	112,517
Low Price	30.13	69.17	71.07	89.11	104.06	118.2	104.82	135.79	85.88	33.96	36.72	27.6	52.13	37.41	50.23
EV/Sales	2.78	3.04	2.94	2.78	3.67	2.58	2.34	1.75	1.62	1.03	1.17	1.23	1.34	1.02	1.66
EV/EBITDA	11.08	5.69	5.32	10.37	23.04	14.46	13.83	9.84	46.53	7.48	12.19	24.16	22.21	18.6	19.9
Price/Earnings	7.01	8	7.08	7.81	11.32	8.94	- -	23.91	- -	- -	- -	11.05	- -	1,103.23	12.09
Price/Earnings Average	5.97	7.15	6.98	7.63	9.6	9.09	-23.72	22.61	-14.71	-2.97	-9.67	8.52	-10.54	1,094.56	9.83
Price/Earnings High	10.78	11.75	12.65	11.06	13.68	17.73	-31.79	27.29	-19.58	-4.66	-13.71	13.75	-13.32	1,420.89	13.53
Price/Earnings Low	3.73	8.09	7.16	8.5	10.18	9.76	-21.21	22.38	-10.4	-1.62	-7.36	5.78	-8.71	820.13	5.95
Price/Book Value	0.59	0.69	0.67	0.74	0.99	0.87	1.23	1.17	0.77	0.43	0.67	0.62	0.76	0.66	1.28
Price/Book Value Average	0.5	0.62	0.66	0.72	0.84	0.89	1.04	1.1	1.11	0.72	0.6	0.48	0.81	0.66	1.04
Price/Book Value High	0.91	1.01	1.2	1.04	1.19	1.73	1.39	1.33	1.48	1.13	0.84	0.77	1.03	0.86	1.44
Price/Book Value Low	0.31	0.7	0.68	0.8	0.89	0.95	0.93	1.09	0.79	0.39	0.45	0.32	0.67	0.49	0.63
Price/Tangible Book Value	1.56	1.82	2.78	2.46	3.3	1.93	10.26	-17.43	-2.95	7.58	-7.87	30.84	10.53	3.49	11.69
Price/Tangible Book Value Average	1.33	1.63	2.74	2.4	2.8	1.97	8.67	-16.48	-4.27	12.73	-6.99	23.76	11.28	3.46	9.5
Price/Tangible Book Value High	2.39	2.67	4.96	3.48	3.98	3.83	11.62	-19.89	-5.68	19.96	-9.9	38.37	14.26	4.5	13.09
Price/Tangible Book Value Low	0.83	1.84	2.81	2.67	2.97	2.11	7.75	-16.31	-3.02	6.93	-5.32	16.12	9.32	2.6	5.76
Price/Sales	0.48	0.61	0.66	0.74	1.34	1.17	1.5	1.37	0.91	0.42	0.66	0.76	1.15	0.95	1.63
Price/Sales Average	0.41	0.55	0.65	0.72	1.14	1.19	1.27	1.3	1.32	0.7	0.58	0.59	1.23	0.94	1.33
Price/Sales High	0.74	0.9	1.17	1.05	1.62	2.32	1.7	1.56	1.76	1.1	0.83	0.95	1.55	1.22	1.83
Price/Sales Low	0.26	0.62	0.66	0.8	1.21	1.28	1.13	1.28	0.93	0.38	0.44	0.4	1.01	0.71	0.8
Price/Cash Flow	3.08	2.51	2.79	3.4	5.18	4.92	8.67	141.09	13.84	8.11	6.78	16.2	18.57	9.32	21.44
Price/Cash Flow Average	2.62	2.24	2.74	3.32	4.4	5	7.33	133.39	20.02	13.61	6.02	12.48	19.9	9.25	17.43
Price/Cash Flow High	4.74	3.69	4.98	4.82	6.27	9.75	9.82	161	26.64	21.35	8.54	20.15	25.15	12.01	24
Price/Cash Flow Low	1.64	2.54	2.82	3.7	4.66	5.36	6.55	132.05	14.15	7.41	4.58	8.47	16.44	6.93	10.56
Price/Free Cash Flow Average	1.94	1.77	1.99	2.24	3.58	3.97	5.25	17.19	9.61	5.68	4.68	8.41	14.72	7.6	13.45
Price/Free Cash Flow High	3.5	2.9	3.61	3.25	5.1	7.75	7.03	20.74	12.79	8.91	6.64	13.58	18.61	9.86	18.52
Price/Free Cash Flow Low	1.21	2	2.04	2.5	3.8	4.26	4.69	17.01	6.8	3.09	3.56	5.71	12.17	5.69	8.15
EV/Sales Average	3.04	3.27	3.27	3.09	3.87	2.91	2.39	2.05	2.42	1.66	1.21	1.16	1.64	1.14	1.43
EV/Sales High	3.37	3.63	3.79	3.42	4.35	4.04	2.82	2.31	2.85	2.05	1.45	1.52	1.97	1.42	1.93
EV/Sales Low	2.88	3.35	3.28	3.18	3.94	3	2.25	2.03	2.03	1.34	1.07	0.97	1.43	0.9	0.91
EV/EBITDA Average	12.11	6.12	5.91	11.56	24.27	16.27	14.1	11.51	69.46	12.05	12.57	22.63	27.16	20.86	17.24
EV/EBITDA High	13.43	6.78	6.86	12.78	27.31	22.59	16.65	13.01	82.02	14.93	15.09	29.69	32.51	25.99	23.26
EV/EBITDA Low	11.49	6.26	5.94	11.87	24.71	16.76	13.31	11.43	58.33	9.73	11.12	18.93	23.64	16.54	10.95
EV/EBIT Average	16.65	6.98	6.67	15.18	34.49	21.35	18.77	17.24	-87.62	23.78	21.21	214.25	87.75	240.17	27.27
EV/EBIT High	18.47	7.73	7.75	16.77	38.81	29.65	22.16	19.5	-103.47	29.47	25.47	281.16	105.04	299.29	36.79
EV/EBIT Low	15.8	7.13	6.71	15.58	35.11	21.99	17.72	17.13	-73.58	19.21	18.77	179.21	76.38	190.46	17.31
Last Price	56.67	68.42	70.32	81.96	115.64	108.35	138.69	145.08	83.97	37.15	54.33	52.82	58.89	50.33	101.98
High Price	87.15	100.45	125.6	115.99	139.79	214.8	157.14	165.54	161.66	97.83	68.37	65.72	79.74	64.82	114.16
Enterprise Value Average	471,310	486,013	462,174	445,992	426,038	338,534	274,735	244,483	239,989	160,745	109,244	87,629	92,835	66,288	97,461
Enterprise Value High	522,913	538,202	536,630	492,840	479,322	470,118	324,311	276,508	283,393	199,263	131,183	114,996	111,128	82,605	131,488
Enterprise Value Low	447,256	496,698	464,562	457,882	433,660	348,677	259,277	242,936	201,529	129,876	96,663	73,297	80,811	52,566	61,873

Shares Outstanding	1,333	1,327	1,322	1,301	1,258	1,257	1,172	1,093	1,085	1,088	1,092	1,096	1,099	1,089	1,088
Diluted Weighted Avg Shares	1,327	1,327	1,322	1,301	1,286	1,257	1,252	1,141	1,080	1,086	1,090	1,095	1,098	1,096	1,099
Basic Weighted Avg Shares	1,327	1,327	1,322	1,301	1,278	1,257	1,243	1,128	1,080	1,086	1,090	1,094	1,098	1,096	1,089
Revenue per Share	117.04	111.85	107.05	110.8	86.2	92.59	92.65	105.9	91.91	89.3	82.73	69.31	51.43	53.01	62.4
EBITDA per Share	29.34	59.84	59.21	29.66	13.74	16.55	15.67	18.83	3.2	12.28	7.97	3.54	3.11	2.9	5.19
Operating Income per Share	21.33	52.47	52.41	22.59	9.67	12.61	11.77	12.57	-2.54	6.22	4.72	0.37	0.96	0.25	3.28
Basic EPS, GAAP	8.08	8.55	9.93	10.49	10.22	12.12	-4.94	6.07	-8.26	-20.99	-4.99	4.78	-5.99	0.05	8.44
Basic EPS from Cont Ops	8.4	9.91	10.91	11.41	6.17	7.55	1.37	7.24	-7.9	-19.4	-0.56	5.9	-4.5	-0.73	8.29
Diluted EPS, GAAP	8.08	8.55	9.93	10.49	10.15	12.12	-4.91	6	-8.26	-20.99	-4.99	4.78	-5.99	0.05	8.36
Diluted EPS from Cont Ops	8.4	9.91	10.91	11.41	6.13	7.55	1.36	7.15	-7.9	-19.4	-0.56	5.9	-4.5	-0.73	8.22
Dividend per Share	6.77	3.61	4.89	5.53	6.12	7.04	7.48	7.81	8.01	4.12	0.6	0.59	0.52	0.58	0.54
Cash Flow per Share	18.4	27.22	25.24	24.09	22.31	22.04	16	1.03	6.07	4.58	8.01	3.26	3.17	5.4	4.76
Free Cash Flow per Basic Share	11.9	19.84	15.68	12.46	17.03	16.37	9.5	-6.02	-0.5	-1.81	5.72	1.68	2.06	4.22	3.29
Cash & Equivalents per Share	91.83	92.61	99.78	96.7	103.73	83.94	82.43	81.94	75.91	59.49	41.91	40.08	25.56	21.37	20.82
Book Value per Share	95.77	99.36	104.79	111.29	117.2	124.12	113.21	124.31	109.19	86.35	81.09	84.95	77.53	75.73	79.47
Tangible Book Value per Share	36.41	37.56	25.3	33.35	35.08	56.03	13.52	-8.32	-28.47	4.9	-6.91	1.71	5.59	14.42	8.72

General Electric Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)