Nynomic AG

Nynomic AG

24.20
EUR
-0.10
(-0.41%)
111.01MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.69
10.14
10.94
11.32
12.71
13.69
12.79
14.9
18.38
19.78
18.69
15.62
14.09
- -
Basic EPS, GAAP
-0.16
0.23
0.64
0.76
0.97
1.71
0.87
0.83
1.37
1.26
1.47
-0.1
-0.11
- -
Free Cash Flow per Basic Share
0.82
0.2
0.77
1.13
1.74
0.13
0.29
0.85
2.87
1.2
-0.88
0.6
0.69
- -
Dividend per Share
0.09
0.01
0.2
0.26
0.28
0.33
0.15
0.12
0.13
0.07
0.33
0.13
0.11
- -
Book Value per Share
0.44
0.69
1.35
1.99
3.85
5.4
6.19
8.45
10.57
11.91
15.08
14.88
14.67
14.91
Tangible Book Value per Share
-0.41
-0.01
0.69
1.17
0.05
-0.85
-0.74
2.09
3.42
4
7.72
7.6
7.36
7.68
Basic Weighted Avg Shares
4
5
5
5
5
5
5
5
6
6
6
7
7
7
Sales/Revenue/Turnover
41
50
52
54
61
69
65
79
105
117
118
102
93
- -
Operating Margin (%)
5.87
7.14
11.4
12.6
15.05
17.23
9.44
10.13
11.8
12.73
12.81
6.67
1.07
- -
Depreciation Expense
2
2
1
1
1
1
3
3
4
4
5
5
6
- -
Net Income, GAAP
-1
1
3
4
5
9
4
4
8
7
9
-1
-1
- -
Effective Tax Rate (%)
84.61
22.67
26.73
26.36
32.11
19.46
25.27
28.98
23.06
30.62
27.66
39.68
138.62
- -
Profit Margin (%)
-1.65
2.27
5.85
6.72
7.63
12.48
6.82
5.57
7.47
6.38
7.89
-0.63
-0.76
- -
Working Capital
16
17
20
21
7
18
15
32
35
35
47
45
40
42
LT Debt
11
9
6
5
2
17
26
33
28
25
18
13
12
12
Total Equity
5
7
11
14
22
30
33
51
67
77
104
103
101
102
Return on Invested Capital (%)
0.95
12.32
24.26
25.77
27.39
25.03
8.4
7.29
10.24
9.69
9.21
3.5
-0.62
- -
Return on Capital (%)
-8.58
5.49
10.49
15.22
14.97
21.37
8.88
5.27
7
5.23
7.46
-0.35
-1.09
- -
Return on Common Equity (%)
-39.61
43.4
62.42
45.74
33.14
37.55
15.05
11.01
14.22
11.21
10.98
-0.65
-0.73
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
4
6
6
LT Borrowings
3
- -
- -
LT Finance Leases
10
11
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
98
65
111

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
61
62
62
Cash, Cash Equivalents & STI
10
14
12
Accounts Receivable, Net
14
15
17
Inventories
32
28
29
Total Current Liabilities
19
21
20
Payables & Accruals
- -
- -
- -
ST Debt
4
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.47%
15.61%
-2.24%
Free Cash Flow
21.93%
-25.13%
15.7%
Net Income, GAAP
8.46%
0.36%
9.49%
Sales/Revenue/Turnover
6.79%
4.62%
-9.61%
Total Cash Common Dividend
26.98%
56.05%
-13.76%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
102
2025
- -
- -
93
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.1
2025
- -
- -
-0.11
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.13
2025
- -
- -
0.11
2026
- -
- -
- -

Company Description

CEO
Fabian Peters
Full Time Employees
490
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
Am Marienhof 2 Wedel SH Germany 22880
IPO Date
Jul 2, 2007
Business
Nynomic AG develops and manufactures products for permanent, non-contact and non-destructive optical measurement technology based on intelligent sensors for optical radiation, smart data acquisition, processing and evaluation technologies; the company operates as a full-service provider along the photonics value chain from components to customized solutions, with a focus on three high-growth market segments including life science (medical technology and pharmaceuticals), green tech (agriculture and environmental technology) and clean tech (industrial applications such as semiconductors, gas analysis and process optimization). Core offerings encompass optical measurement cells and spectrometers (Avantes), system integration (tec5), application-specific series production devices (m-u-t), wood processing solutions (APOS), semiconductor and coating measurement devices (LayTec), miniaturized MEMS-based spectral sensors for mobile industrial, agricultural and medical uses (Spectral Engines), digital plant phenotyping technology (LemnaTec), infrared pyrometers (Sensortherm), camera test equipment (Image Engineering), miniature precision light sources (MGG), mid-infrared upconversion measurement systems (NLIR) and specialty fibers for spectroscopy probes and lasers (art photonics); Nynomic AG, founded in 1995 as m-u-t GmbH and headquartered in Wedel near Hamburg, Germany, maintains a global presence through 13 subsidiaries and brands, around 550 employees, with primary markets in Germany, Europe, North America, China and Asia. In recent developments, the company completed the full acquisition of art photonics GmbH in December 2023 to expand its fiber optic technology portfolio for spectroscopy and industrial applications; acquired a 31.25% stake in NLIR ApS in October 2023 with options for further expansion in mid-infrared process measurement; secured a significant upper single-digit million euro order for gas analysis technology from m-u-t GmbH in April 2024; launched the LabScanner Plus® in partnership with Kraemer Elektronik GmbH at analytica 2024; adjusted its 2024 guidance in October 2024 to sales of EUR 100-110 million and EBIT margin of 7-9% due to deferred customer orders shifting into 2025 amid challenging market conditions, while reaffirming medium-term targets of EUR 200 million sales and 16-19% EBIT margin through organic growth and acquisitions; and participated prominently at SPIE Photonics West 2025 with six subsidiaries to showcase its portfolio in the US market.