Muyuan Foods Group Co Ltd Class A

Muyuan Foods Group Co Ltd Class A

37.04
HKD
-0.06
(-0.16%)
-0.21EPS
223.79BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.42
0.48
0.55
0.95
1.58
1.38
2.94
8.19
10.96
17.55
15.39
19.07
20.08
21.37
Basic EPS, GAAP
0.06
0.01
0.11
0.39
0.37
0.05
0.89
3.99
0.96
1.87
-0.59
2.47
2.16
-0.19
Free Cash Flow per Basic Share
-0.11
-0.05
-0.16
-0.52
-0.7
-0.38
-0.45
-3.33
-2.72
1.02
-0.99
3.48
2.86
- -
Dividend per Share
0.04
0.03
0.03
0.06
0.17
0.15
0.13
0.35
1.04
0.54
0.91
0.98
1.41
1.53
Book Value per Share
0.26
0.35
0.6
0.96
1.55
1.48
3.01
6.85
7.39
9.83
8.61
9.88
10.65
10.41
Tangible Book Value per Share
0.23
0.32
0.57
0.92
1.5
1.43
2.94
6.74
7.26
9.7
8.45
9.72
10.48
10.24
Basic Weighted Avg Shares
4,860
5,396
5,496
5,901
6,369
9,722
6,884
6,875
7,200
7,112
7,204
7,233
7,178
5,949
Sales/Revenue/Turnover
2,044
2,605
3,003
5,606
10,042
13,388
20,221
56,277
78,890
124,826
110,861
137,947
144,145
127,093
Operating Margin (%)
16.42
4.69
21.03
42.67
26.69
7.63
33.58
55.2
12.5
14.21
-0.41
16.6
13.18
2.09
Depreciation Expense
159
153
227
467
889
1,282
1,678
3,596
8,894
12,131
13,528
15,097
15,328
- -
Net Income, GAAP
304
80
596
2,322
2,366
520
6,114
27,451
6,904
13,266
-4,263
17,881
15,487
-1,121
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
14.86
3.08
19.84
41.42
23.56
3.89
30.24
48.78
8.75
10.63
-3.85
12.96
10.74
-0.88
Working Capital
-123
-139
-375
-1,476
419
-3,807
1,423
-5,939
-29,479
-15,589
-31,076
-24,158
-15,264
-15,875
LT Debt
614
520
547
1,988
2,927
2,460
2,907
17,523
29,365
23,952
23,182
22,618
21,608
17,970
Total Equity
1,257
1,948
3,522
5,661
12,737
13,708
31,712
66,105
68,604
88,070
74,037
77,536
78,742
80,215
Return on Invested Capital (%)
10.29
0.62
10.33
26.53
15.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
15.07
5.49
14.7
29.66
17.74
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
26.6
5
21.79
50.57
29.68
5.17
40.12
80.04
13.83
21.45
-6.33
26.52
20.69
-1.41

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
48,641
46,701
56,832
LT Borrowings
19,428
20,521
15,940
LT Finance Leases
2,179
2,175
2,030
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,292
7,706
7,706
Market Capitalization
- -
256,473
193,630

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,576
60,137
59,794
Cash, Cash Equivalents & STI
13,864
14,772
17,552
Accounts Receivable, Net
589
775
553
Inventories
37,177
39,698
38,298
Total Current Liabilities
69,840
65,850
75,669
Payables & Accruals
- -
- -
- -
ST Debt
48,641
46,701
56,832
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
45.56%
4.5%
1.56%
Free Cash Flow
7.07%
-164.27%
-18.42%
Net Income, GAAP
99.03%
-129.53%
-13.39%
Sales/Revenue/Turnover
54.46%
23.23%
4.49%
Total Cash Common Dividend
80.71%
56.98%
43.34%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,272
30,594
39,909
41,172
137,947
2025
36,061
40,402
35,327
32,355
144,145
2026
29,894
29,517
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.33
0.59
1.79
1.36
2.47
2025
0.62
1.12
0.79
0.13
2.16
2026
-0.16
-0.85
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.12
0.13
0.94
0.98
2025
0.08
0.68
0.1
1.01
1.41
2026
0.05
0.49
- -
- -
- -

Company Description

CEO
Muyuan Qin
Full Time Employees
127,550
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Longsheng Industrial Park Nanyang HN China 473000
IPO Date
Jan 28, 2014
Business
Muyuan Foods Co., Ltd. (002714.SZ) operates as a leading integrated pork producer in China, engaging in feed processing, pig breeding, commercial pig farming, slaughtering, and meat processing. The company offers commercial pigs, piglets, breeding pigs, white strips, and pork cuts such as sliced products; it also produces animal feed and pursues grain trade, eco-agriculture, financial services, and e-commerce. Founded in 1992 and headquartered in Nanyang, Henan province, Muyuan conducts operations across 24 provinces and 104 cities in China through over 270 subsidiaries and approximately 133,000 employees. Recent developments include a strategic partnership with BAF Vietnam Agriculture JSC for high-tech pig farming projects in Tay Ninh province, valued at 3.2 billion yuan, marking its first major overseas expansion and targeting 1.6 million pigs annually by 2027; a collaboration with Thailand's Charoen Pokphand Foods for global feed and slaughtering opportunities; and an agreement with Trouw Nutrition to advance piglet nutrition, precision feeding, and sustainable technologies. Muyuan has filed for a Hong Kong IPO to fund international growth and domestic enhancements in cut meat products and small packaging, amid first-half 2025 profit growth driven by cost efficiencies and slaughter volume increases of 134% year-on-year.