Great Wall Motor Co., Ltd. Class A

Great Wall Motor Co., Ltd. Class A

5.56
CNY
-0.24
(-4.22%)
1.05EPS
10.47P/E
224.72BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.61
2.88
3.49
4.56
4.65
4.57
4.41
4.78
6.22
6.24
8.41
9.88
10.87
17.7
Basic EPS, GAAP
0.38
0.37
0.37
0.49
0.23
0.24
0.21
0.25
0.31
0.38
0.34
0.63
0.49
1.05
Free Cash Flow per Basic Share
0.09
-0.05
0.19
0.1
-0.32
0.6
0.32
-0.13
1.01
-0.18
0.05
- -
- -
- -
Dividend per Share
0.08
0.12
0.15
0.08
0.15
0.09
0.13
0.12
0.27
0.06
0.17
0.17
0.22
0.06
Book Value per Share
1.29
1.54
1.77
2.18
2.26
2.42
2.51
2.63
2.83
3.13
3.39
3.88
4.32
4.15
Tangible Book Value per Share
1.18
1.41
1.62
2.03
2.11
2.18
2.19
2.2
2.18
2.16
2.23
2.66
3.11
2.96
Basic Weighted Avg Shares
21,732
21,733
21,781
21,633
21,739
21,727
21,826
21,616
21,913
21,604
20,365
20,207
20,226
11,333
Sales/Revenue/Turnover
56,784
62,599
76,033
98,616
101,169
99,230
96,211
103,308
136,405
134,723
171,227
199,612
219,956
200,553
Operating Margin (%)
16.81
14.63
12.37
12.83
5.94
5.97
5.19
5.56
3.76
4.29
4.23
6.92
4.22
5.7
Depreciation Expense
1,155
1,672
1,969
2,552
3,188
3,805
4,577
4,759
5,509
381
531
885
1,466
- -
Net Income, GAAP
8,224
8,042
8,059
10,551
5,027
5,207
4,497
5,362
6,726
8,266
7,022
12,660
9,865
11,951
Effective Tax Rate (%)
17.01
16.59
16.81
15.45
19.09
18.98
11.17
13.89
10.12
6.29
10.24
11.01
16.1
8.06
Profit Margin (%)
14.48
12.85
10.6
10.7
4.97
5.25
4.67
5.19
4.93
6.14
4.1
6.34
4.49
5.96
Working Capital
8,187
9,169
8,604
10,676
10,412
11,733
13,902
18,233
12,769
11,879
7,749
10,968
11,432
11,835
LT Debt
- -
- -
50
50
424
2,194
1,265
11,272
12,608
19,896
17,411
11,574
6,641
9,075
Total Equity
28,008
33,518
38,387
47,354
49,258
52,689
54,399
57,342
62,128
65,216
68,509
78,993
87,892
84,450
Return on Invested Capital (%)
31.47
24.39
20.82
23.27
8.3
7.5
6.48
7.03
6.9
6.97
5.02
9
6.63
8.12
Return on Capital (%)
32.9
26.04
22.37
24.47
9.41
8.54
7.23
8.13
8.88
8.54
6.24
10.22
7.62
9.28
Return on Common Equity (%)
33.22
26.17
22.45
24.64
10.43
10.24
8.41
9.6
11.26
12.98
10.5
17.17
11.82
15.09

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
46,389
44,664
48,871
LT Borrowings
10,201
9,283
6,981
LT Finance Leases
1,373
1,912
2,094
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20,349
20,364
20,355
Market Capitalization
260,470
258,618
224,717

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
133,538
126,523
135,794
Cash, Cash Equivalents & STI
47,169
33,824
44,455
Accounts Receivable, Net
7,273
7,880
8,585
Inventories
25,440
32,609
33,262
Total Current Liabilities
122,570
114,396
123,958
Payables & Accruals
- -
- -
- -
ST Debt
46,389
44,664
48,871
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.79%
8.99%
11.27%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
7.93%
18.3%
-22.07%
Sales/Revenue/Turnover
11.94%
16.94%
10.19%
Total Cash Common Dividend
30.27%
53.3%
30.83%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,859
47,358
52,037
57,360
199,612
2025
40,019
51,137
- -
- -
219,956
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.45
0.39
0.27
0.63
2025
0.09
0.54
- -
- -
0.49
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.33
- -
0.04
0.17
2025
- -
0.03
- -
- -
0.22
2026
- -
- -
- -
- -
- -

Company Description

CEO
Feng Mu
Full Time Employees
97,600
Sector
Consumer durables
Industry
Motor vehicles
Address
No. 2266 South of Chaoyang Road Baoding HE China 071000
IPO Date
Dec 15, 2003
Website
gwm.com.cn
Business
Great Wall Motor Company Limited engages in the design, development, manufacture, and sale of a wide range of vehicles and related products. The company’s core product lines include sport-utility vehicles (SUVs) under the Haval brand; premium SUVs and luxury vehicles under the Wey brand; off-road and rugged SUVs under the Tank brand; electric vehicles under the Ora brand; pickups under the Poer brand; and touring motorcycles under the Souo brand. It also produces key automotive components such as engines and transmissions. Great Wall Motor operates a comprehensive automotive value chain encompassing research and development, production, sales, and after-sales services. Founded in 1984 and headquartered in Baoding, China, the company is recognized as one of China's largest independent SUV and pickup manufacturers, with operations spreading across China, Latin America, Southeast Asia, Russia, Europe, and other global markets. Recent strategic developments include the launch of new models such as the VLA and Tank 700, aimed at expanding its presence in the high-end off-road vehicle segment globally. The company has intensified its focus on new energy vehicles (NEVs) and intelligent automotive technologies, unveiling advanced models featuring hybrid and all-electric powertrains, intelligent driving assistance, and enhanced connectivity systems. Great Wall Motor accelerated its global expansion in 2024 and 2025, opening a manufacturing plant in Brazil to serve Latin American markets and plans to expand production capacity in Russia. The company continues to execute its ecosystem globalization strategy to strengthen international compliance certifications, ramp up exports, and tailor vehicle models to fit regional market demands and regulatory policies. It also advances its "ONE GWM" global brand initiative and localization strategies to better serve an expanding presence in more than 170 countries and regions with over 1,400 distribution channels worldwide. In 2024, the company saw an 80.76% increase in net profit driven by NEV growth and overseas sales which reached historic highs. Great Wall Motor is publicly listed on the Shanghai Stock Exchange (Ticker: 601633.SS) and the Hong Kong Stock Exchange (Ticker: 2333.HK). The company comprises more than 30 holding subsidiaries and employs over 48,000 staff. Its broad geographic presence is supported by production bases in China and overseas assembly plants including facilities in Brazil, Russia, and Thailand. Great Wall Motor maintains a strategic joint venture with BMW Group producing electric Mini vehicles in China, reflecting its commitment to new energy and technology-driven automotive solutions. The company targets production of approximately 1.23 million vehicles annually, with a strong ambition to exceed one million overseas sales by 2030, focusing heavily on intelligent, new energy vehicle technologies and global market expansion.

Company News

  • Autoliv Partners with Great Wall Motor to Support Global Expansion

  • BYD Leads China's Global EV Push As Overseas Demand Accelerates

  • China's Great Wall Motor seeks European comeback with launch of 10 new cars

  • Great Wall Motor eyes plant options in South Africa

  • China's Great Wall Motor restarts its European grand tour with hybrids, gas-powered cars

  • Exclusive: China's GWM targets 300,000 annual production with first Europe car plant

  • BorgWarner Expands Dual Inverter Collaboration with Great Wall Motor

  • Great Wall Motor (OTCMKTS:GWLLF) & Nikola (OTCMKTS:NKLAQ) Critical Review

  • China's Great Wall Motor is seeking to produce vehicles in Brazil, chairman says

  • Great Wall Motor: Positive Read-Throughs From Recent Monthly Sales

  • EV Company News For The Month Of October 2024

  • Great Wall Motor: Favorable Changes To Sales Mix Warrant Valuation Upgrade

  • Great Wall Motor's Layout Analysis Report 2024: Benchmarks IT Giants and Accelerates Process and Digital Transformation

  • EV Company News For The Month Of July 2024

  • EV Company News For The Month Of June 2024

  • TuneIn Expands Global In-Vehicle Availability with Great Wall Motor Partnership

  • Eaton's Mobility Group Chosen to Supply Electromechanical Variable Valve Actuation Technology to Great Wall Motor

  • Great Wall Motor Company Ltd.: GWM TANK 500 Returns from Middle East Expedition

  • Thanks To EV Push, China Is Now The World's Largest Exporter Of Vehicles

  • China's Great Wall Motor is first EV maker to respond to EU anti-subsidy probe