Power Generation Corp. 3

Power Generation Corp. 3

HHOSE:PGV
20,700.00
VND
-100.00
(-0.48%)
25.84TMarket Cap
Dec 02Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29,094.41
38,892.13
37,798.13
33,535.5
35,901.91
- -
Basic EPS, GAAP
2,420.37
2,056.03
877.85
-723.94
3,066.89
- -
Free Cash Flow per Basic Share
176.03
-676.86
-1,530.6
-58.52
1,768.2
2,396.32
Dividend per Share
20.24
31.82
33.01
41.75
3.33
3.38
Book Value per Share
14,033.64
14,194.38
12,702.51
11,743.73
14,487.03
15,198.14
Tangible Book Value per Share
13,545.58
13,700.12
12,214.76
11,257.43
13,997.25
14,727.53
Basic Weighted Avg Shares
1,298
1,213
1,213
1,213
1,213
1,214
Sales/Revenue/Turnover
37,757,424
47,189,591
45,862,196
40,690,150
43,561,426
- -
Operating Margin (%)
9.74
9.97
8.44
5.67
14.47
- -
Depreciation Expense
4,503,213
4,469,572
4,518,776
4,508,736
4,327,062
4,294,589
Net Income, GAAP
3,141,049
2,494,669
1,065,135
-878,389
3,721,191
- -
Effective Tax Rate (%)
18.74
16.56
12.65
- -
13.13
- -
Profit Margin (%)
8.32
5.29
2.32
-2.16
8.54
- -
Working Capital
8,366,407
6,619,795
5,497,050
3,007,240
6,482,290
6,395,110
LT Debt
39,757,143
35,118,387
30,675,457
26,009,751
21,926,455
19,099,005
Total Equity
17,409,149
17,596,723
15,771,126
14,569,674
17,903,370
18,759,035
Return on Invested Capital (%)
- -
4.12
1.97
- -
8.06
- -
Return on Capital (%)
- -
6.3
5.83
- -
11.24
- -
Return on Common Equity (%)
- -
14.57
6.53
-5.92
23.38
- -

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,452,169
5,413,975
5,484,644
LT Borrowings
21,926,455
19,748,505
19,099,005
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,213
1,213
1,213
Market Capitalization
21,851,453
26,794,713
25,839,765

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
20,851,959
19,887,758
22,520,817
Cash, Cash Equivalents & STI
5,400,903
4,343,221
5,199,784
Accounts Receivable, Net
11,346,965
11,501,067
12,847,168
Inventories
2,386,228
2,460,920
2,885,626
Total Current Liabilities
14,369,668
13,867,376
16,125,708
Payables & Accruals
- -
- -
- -
ST Debt
5,452,169
5,413,975
5,484,644
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
22.88%
Free Cash Flow
- -
- -
-3,121.43%
Net Income, GAAP
- -
- -
-523.64%
Sales/Revenue/Turnover
- -
- -
7.06%
Total Cash Common Dividend
- -
- -
-92.03%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,687,691
12,633,309
7,103,533
11,265,617
40,690,150
2025
10,608,324
11,930,604
- -
12,688,879
43,561,426
2026
10,367,903
14,958,969
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-539.81
-243.52
404.63
-345.37
-723.94
2025
79.63
721.3
- -
2,104.63
3,066.89
2026
600.93
1,192.59
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37.36
0.33
0.21
3.87
41.75
2025
0.03
0.03
- -
3.26
3.33
2026
0.03
0.1
- -
- -
- -

Company Description

CEO
Danh Van Le
Full Time Employees
2,789
Sector
Utilities
Industry
Alternative power generation
Address
Thu Duc Vietnam
IPO Date
Feb 9, 2018
Website
genco3.com
Business
Power Generation Joint Stock Corporation 3 (EVNGENCO 3) is a Vietnam-based power generation utility primarily engaged in the production, wholesale transmission-readiness, and distribution of electric power. Established in 2012 and operating as a joint-stock subsidiary of state-owned Vietnam Electricity (EVN), the corporation is headquartered in Phu My, Ba Ria - Vung Tau Province, Vietnam. The company operates a diversified energy portfolio and offers comprehensive utility solutions across several core segments; electric power generation utilizing natural gas, coal, hydropower, and solar energy sources; engineering, procurement, and construction management for energy infrastructure; specialized operation and maintenance (O&M) services; diagnostic testing, overhaul, and refurbishment of power plant machinery; mechanical manufacturing, precision machining, and replacement component fabrication for thermal and hydro facilities; and environmental management services including ash and slag recycling solutions for power stations. The company manages significant utility assets across northern, central, and southern Vietnam, including the Phu My Thermal Power Center gas-fired combined-cycle plants, the Mong Duong 1 and Vinh Tan 2 coal-fired thermal power plants, the Buon Kuop hydropower plant cascade, and the Vinh Tan 2 solar power facility, alongside interests in affiliated power producers such as Thac Ba Hydropower Joint Stock Company, Ninh Binh Thermal Power Joint Stock Company, and Vinh Son - Song Hinh Hydropower Joint Stock Company. Through its dedicated technical subsidiary, EVNGENCO3 Power Service Company (EPS), the corporation provides end-to-end technical management, troubleshooting, testing, calibration, and heavy overhaul services to both domestic EVN-affiliated plants and independent power producers across Southeast Asia. Power Generation Joint Stock Corporation 3 sells electricity predominantly to the National Load Dispatch Center and the Single Buyer under the national wholesale electricity market mechanism. In recent developments aligned with Vietnam's National Power Development Plan VIII (PDP8), Power Generation Joint Stock Corporation 3 has accelerated its strategic transition toward low-emission and flexible energy sources. The corporation has advanced development frameworks and strategic partnerships for high-efficiency liquefied natural gas (LNG) power projects, notably leading investment preparations for the proposed Long Son LNG Power Complex in Ba Ria - Vung Tau Province. To lower carbon intensity across its thermal fleet, the company has entered technical collaborations with international original equipment manufacturers, including GE Vernova and Mitsubishi Heavy Industries, to implement digital plant upgrades, improve heat rate efficiency, and pilot biomass and green ammonia co-firing technologies at its coal-fired assets. In addition, EVNGENCO 3 has expanded its third-party service business by securing long-term operation, maintenance, and technical consultancy contracts for external renewable energy, combined-cycle gas turbine, and industrial energy installations throughout the region.