PT Bukaka Teknik Utama Tbk

PT Bukaka Teknik Utama Tbk

IIDX:BUKK
1,225.00
IDR
+245.00
(+25.00%)
31.07EPS
13.57P/E
2.64TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
502.47
537.31
450.3
608.01
930.12
1,772.97
2,287.34
1,508.04
1,461.47
1,570.51
1,942.22
2,378.65
1,492.39
1,834.22
Basic EPS, GAAP
30.9
38.1
22.19
24.68
68.39
212.67
186.34
160.43
180.34
170.62
261.64
200.93
149.54
73.67
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
12.53
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
417.7
428.47
454.05
461.66
586.07
741.4
920.98
1,072.24
1,251.01
1,440.43
2,196.97
2,612.29
2,708.69
2,789.21
Tangible Book Value per Share
417.7
428.47
454.05
460.08
584.74
740.23
920.18
1,071.58
1,249.71
1,438.98
2,196.5
2,611.95
2,703.32
2,783.54
Basic Weighted Avg Shares
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,640
2,635
Sales/Revenue/Turnover
1,326,748
1,418,734
1,188,990
1,605,433
2,455,941
4,681,433
6,039,613
3,981,901
3,858,937
4,146,851
5,128,345
6,280,698
3,940,576
4,833,149
Operating Margin (%)
9.28
11.48
10.11
9.84
10.75
14.03
10.39
14.31
14.28
12.65
12.99
12.1
20.36
36.53
Depreciation Expense
- -
- -
- -
14,533
10,028
13,068
19,857
20,304
20,372
17,542
9,085
9,938
12,892
14,445
Net Income, GAAP
81,589
100,596
58,604
65,171
180,572
561,543
492,018
423,606
476,170
450,501
690,838
530,536
394,847
194,124
Effective Tax Rate (%)
14.03
13.63
28.47
32.77
29.15
14.47
22.51
20.46
15
17.44
15.19
18.09
48.41
74.23
Profit Margin (%)
6.15
7.09
4.93
4.06
7.35
12
8.15
10.64
12.34
10.86
13.47
8.45
10.02
4.02
Working Capital
412,331
390,631
314,809
391,166
110,301
-112,053
379,772
370,048
351,956
490,544
-142,679
279,357
1,825,489
1,889,216
LT Debt
125,052
21,676
29,199
37,846
79,772
16,040
7,295
16,517
12,975
543,961
9,522,211
12,421,629
13,500,299
13,338,834
Total Equity
1,104,113
1,134,154
1,201,668
1,228,962
1,557,438
1,967,494
2,441,613
2,841,122
3,318,620
3,828,101
5,844,805
6,935,203
8,695,705
8,933,254
Return on Invested Capital (%)
7.71
9.31
5.49
7.26
12.01
21.73
15.29
12.89
12.23
9.39
5.2
3.3
1.87
2.82
Return on Capital (%)
7.73
9.22
5.71
5.96
11.1
24.77
18.11
14.3
14.05
10.53
6.74
3.22
2.89
2.79
Return on Common Equity (%)
7.7
9
5.03
5.39
13.05
32.04
22.42
16.1
15.52
12.68
14.39
8.36
5.62
3.09

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,204,050
1,705,372
1,937,286
LT Borrowings
13,460,531
13,023,450
13,303,762
LT Finance Leases
39,768
36,935
35,072
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,640
2,640
2,640
Market Capitalization
5,069,668
4,053,094
2,640,452

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,541,812
4,866,914
5,258,152
Cash, Cash Equivalents & STI
766,370
1,074,931
847,934
Accounts Receivable, Net
455,660
620,512
968,876
Inventories
506,180
639,938
595,932
Total Current Liabilities
2,716,324
3,329,201
3,368,936
Payables & Accruals
- -
- -
- -
ST Debt
1,204,050
1,705,372
1,937,286
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.47%
25.78%
25.39%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
38.46%
2.32%
-25.58%
Sales/Revenue/Turnover
18.68%
2.65%
-37.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
915,577
913,386
728,884
1,088,571
6,280,698
2025
678,864
477,957
- -
2,090,706
3,940,576
2026
867,802
1,396,684
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65
67.07
86.85
-22.29
200.93
2025
62
74.78
- -
-85.05
149.54
2026
31
53.05
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Irsal Kamarudin
Full Time Employees
1,047
Sector
Producer manufacturing
Industry
Electrical products
Address
Bukaka Industrial Estate Bogor JK Indonesia 16820
IPO Date
Jun 29, 2015
Website
bukaka.com
Business
PT Bukaka Teknik Utama Tbk PT Bukaka Teknik Utama Tbk engages in engineering, procurement, fabrication, and construction primarily within Indonesia's infrastructure and metal construction sectors, manufacturing specialized equipment for energy, transportation, and communication industries. The company produces steel towers for transmission lines; steel bridges including engineering, procurement, fabrication, finishing, construction, installation, and maintenance services; passenger boarding bridges with steel and glass wall designs; oil and gas equipment such as pumping units, gear reducers, mud tanks, gas separators, ship unloaders, conveyor systems, fixed cranes, and fly ash systems; road construction equipment encompassing asphalt mixing plants, asphalt patch mixers, tandem vibration rollers, slurry seals, asphalt sprayers, road rollers, stone crushers, vibratory rollers, and road maintenance trucks; special purpose vehicles including firefighting trucks, aerial telescopic ladders, vacuum road sweepers, aerial platform articulating products, compactor and arm roll trucks, dump and vacuum trucks, fire jeeps, wrecker and catering trucks, and stick boom cranes; galvanizing services; and power generation equipment with a focus on mini hydro power plants. It operates through subsidiaries including PT Bukaka Mandiri Sejahtera for mining, trading, development, and services; PT Bukaka Energi, which manages hydropower plants such as PT Mappung Hydro Power, PT Anoa Hydro Power, PT Sakita Hydro Power, and PT Usu Hydro Power, alongside electricity distribution and consultancy; PT Bukaka Forging Industries for automotive and machinery components using extrude forging technology; PT Bukaka Mega Investama for electricity operations, property management, mining support, and general trading; and others supporting smelter development, toll roads, and renewable energy. Headquartered at Bukaka Industrial Estate, Jl. Raya Narogong-Bekasi Km 19.5, Cileungsi, Bogor, West Java, the company was founded on October 25, 1978, and maintains manufacturing facilities there while serving domestic infrastructure projects and select international markets. Recent developments include the 2024 establishment of Bukaka International LLC in Oman for oil and gas equipment expansion in the Middle East with a groundbreaking workshop; export of 215 Surface Rescue Platform units to Oil and Natural Gas Corporation (ONGC) India; formation of PT Mutiara Cita Medika for human health activities; and joint ventures PT Pembangkit Energi Terbarukan and PT Mandiri Energi Terbarukan with PT Bangun Daya Utama, each capitalized at IDR 5 billion where Bukaka holds 70%, to bolster renewable energy power generation capabilities.