1. Indonesia Stocks

  2. •

    Consumer services

  3. •

    Cable/Satellite TV
PT MNC Vision Networks Tbk Class A

PT MNC Vision Networks Tbk Class A

IIDX:IPTV
23.00
IDR
-1.00
(-4.17%)
-5.52EPS
1.52TMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
122.26
127.99
131.51
121.23
98.54
90.8
63.48
49.28
39.76
36.66
33.97
Basic EPS, GAAP
-6.19
-3.16
-1.91
10.74
6.15
4.82
-2.92
-1.79
-5.77
-5.61
-5.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
107.45
138.9
84.66
156.24
179.38
188.63
181.32
179.52
173.74
138.49
137.51
Tangible Book Value per Share
97.2
129.67
78.27
139.5
164.49
175.44
168.56
168.57
162.92
127.79
126.84
Basic Weighted Avg Shares
24,539
24,539
24,539
29,077
37,399
41,206
42,198
42,198
42,198
42,198
42,198
Sales/Revenue/Turnover
3,000,239
3,140,779
3,227,280
3,524,913
3,685,291
3,741,668
2,678,799
2,079,476
1,677,699
1,547,141
1,433,539
Operating Margin (%)
-3.13
10.4
10.27
12.39
14.97
13.01
6.51
-4.54
-11.91
-3.14
0.23
Depreciation Expense
- -
7,716
10,439
40,519
58,097
80,853
22,507
22,142
15,265
13,005
13,336
Net Income, GAAP
-151,991
-77,584
-46,988
312,346
229,987
198,660
-123,219
-75,617
-243,598
-236,754
-229,110
Effective Tax Rate (%)
- -
- -
- -
- -
17.31
11.61
- -
- -
- -
- -
- -
Profit Margin (%)
-5.07
-2.47
-1.46
8.86
6.24
5.31
-4.6
-3.64
-14.52
-15.3
-15.98
Working Capital
-443,400
-106,875
-2,508,069
-972,184
252,632
273,563
445,606
1,626,388
2,122,003
1,300,338
1,292,236
LT Debt
2,116,729
3,444,730
1,981,045
1,883,749
1,870,582
1,231,675
1,176,242
559,361
181,486
176,798
160,285
Total Equity
3,931,471
5,186,874
3,022,083
5,671,082
7,303,952
8,139,001
7,813,094
7,718,018
7,483,374
5,979,967
5,894,485
Return on Invested Capital (%)
- -
- -
- -
- -
5.01
4.32
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
4
3.91
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-1.79
-1.19
7.36
3.65
2.64
-1.58
-0.99
-3.27
-3.59
-3.51

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
347,624
314,420
312,362
LT Borrowings
175,582
177,182
159,570
LT Finance Leases
1,216
1,083
715
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42,198
42,198
42,198
Market Capitalization
2,278,689
1,645,720
1,519,126

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,086,724
2,065,872
2,016,353
Cash, Cash Equivalents & STI
1,727,935
1,743,738
1,727,862
Accounts Receivable, Net
225,417
164,524
144,623
Inventories
64,289
68,456
62,726
Total Current Liabilities
786,386
775,844
724,117
Payables & Accruals
- -
- -
- -
ST Debt
347,624
314,420
312,362
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-3.38%
-20.09%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
1.01%
-2.81%
Sales/Revenue/Turnover
- -
-15.27%
-7.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
325,427
502,306
456,978
392,988
1,677,699
2025
398,097
412,265
422,262
314,517
1,547,141
2026
394,069
302,691
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.97
-1.12
-2.54
-1.14
-5.77
2025
-1.09
-0.7
-1.53
-2.3
-5.61
2026
0.43
-2.03
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Syafril Nasution
Full Time Employees
494
Sector
Consumer services
Industry
Cable/Satellite TV
Address
MNC Tower Lantai 27 Jakarta JK Indonesia 10340
IPO Date
Jul 8, 2019
Website
mncvisionnetworks.com
Similar Companies
Comcast Corporation (NASDAQ:CMCSA)
Warner Bros. Discovery, Inc. - Series A (NASDAQ:WBD)
Charter Communications, Inc. (NASDAQ:CHTR)
Paramount Skydance Corporation (NASDAQ:PSKY)
Skydance Corporation (NYSE:SKYD)
Cable One, Inc. (NYSE:CABO)
Business
PT MNC Vision Networks Tbk, along with its operating segments, delivers a diverse array of media and telecommunications solutions across Indonesia. The company specializes in program distribution, television advertising, high-speed internet, and interactive television services. It provides both direct-to-home satellite television on a postpaid and prepaid basis, comprehensive fixed broadband, and fiber optic pay television offerings, in addition to supporting local cable operations. Furthermore, the enterprise is deeply involved in creating content and manages Vision+, a leading video streaming platform utilizing over-the-top technology, actively focusing on optimizing channels and leveraging artificial intelligence for content and service enhancement. Originally established in 2006 as PT Sky Vision Networks, the firm rebranded to PT MNC Vision Networks Tbk in February 2018. Its headquarters are situated in Jakarta Pusat, Indonesia. This entity operates as a subsidiary of PT Global Mediacom Tbk.