PT KMI Wire & Cable Tbk Class A

PT KMI Wire & Cable Tbk Class A

IIDX:KBLI
334.00
IDR
+4.00
(+1.21%)
54.73EPS
6.04P/E
1.30TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
641.93
594.94
664.31
701.78
795.24
1,058.07
1,123.11
491.33
439.64
554.27
689.81
846.91
932.1
1,029.74
Basic EPS, GAAP
18.35
17.97
28.79
83.43
90.22
62.58
104.3
-14.2
23.39
16.21
31.27
57.29
50.84
53.64
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8
3.99
3.99
6.99
9.46
7.61
8.9
- -
- -
4
4
7.99
16.98
- -
Book Value per Share
221.26
231.24
256.38
329.74
402.29
466.03
559.72
556.62
581.1
592.83
620.47
669.28
702.13
724.26
Tangible Book Value per Share
221.26
231.24
256.38
329.74
402.29
466.03
559.72
556.62
581.1
592.83
620.47
669.28
702.13
724.26
Basic Weighted Avg Shares
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
4,007
Sales/Revenue/Turnover
2,572,350
2,384,078
2,662,039
2,812,196
3,186,705
4,239,937
4,500,555
1,968,859
1,761,740
2,221,091
2,764,212
3,393,776
3,735,132
4,126,392
Operating Margin (%)
6.84
4.95
6.42
14.07
10.62
8.67
12.9
-2.39
5.83
3.58
5.84
8.31
6.11
5.45
Depreciation Expense
1,753
2,249
1,844
3,350
3,392
3,571
2,740
2,938
1,846
1,473
10,009
4,835
5,226
5,193
Net Income, GAAP
73,530
72,027
115,371
334,339
361,517
250,758
417,952
-56,914
93,738
64,947
125,302
229,584
203,711
214,963
Effective Tax Rate (%)
30.09
25.3
23.11
13.41
16.3
23.73
20.86
- -
14.14
30.87
17.31
18.3
10.07
10.38
Profit Margin (%)
2.86
3.02
4.33
11.89
11.34
5.91
9.29
-2.89
5.32
2.92
4.53
6.76
5.45
5.21
Working Capital
557,463
595,685
623,889
864,737
909,610
1,291,416
1,678,749
2,031,138
1,694,818
1,765,101
1,912,901
2,064,535
2,190,097
2,294,625
LT Debt
746
32,122
54,914
33,155
22,145
83,021
12,295
1,275
593
- -
247
2,575
13,730
12,084
Total Equity
886,650
926,638
1,027,362
1,321,346
1,786,746
2,030,981
2,382,461
2,350,166
2,452,985
2,495,008
2,595,051
2,786,926
2,921,141
3,011,834
Return on Invested Capital (%)
13.26
8.99
12.5
27.03
21.86
13.31
18.47
- -
3.58
2.13
4.32
8.23
7.23
6.85
Return on Capital (%)
8.74
7.97
12
27.14
22.1
13.44
18.46
- -
3.79
2.79
5.2
8.51
7.21
7.37
Return on Common Equity (%)
8.49
7.94
11.81
28.47
24.65
14.41
20.34
-2.54
4.11
2.76
5.15
8.88
7.41
7.67

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
109,074
101,663
228,873
LT Borrowings
12,363
12,363
11,591
LT Finance Leases
1,367
805
494
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,007
4,007
4,007
Market Capitalization
1,290,330
1,282,315
1,298,344

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,511,281
2,646,844
2,985,664
Cash, Cash Equivalents & STI
477,894
421,647
529,345
Accounts Receivable, Net
685,856
627,348
859,176
Inventories
1,165,193
1,266,033
1,292,670
Total Current Liabilities
321,184
376,661
691,039
Payables & Accruals
- -
- -
- -
ST Debt
109,074
101,663
228,873
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.58%
4.46%
4.82%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-1.02%
-26.11%
-11.27%
Sales/Revenue/Turnover
7.47%
14.57%
10.06%
Total Cash Common Dividend
- -
- -
112.5%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
707,156
859,980
871,199
955,441
3,393,776
2025
819,567
897,877
976,951
1,040,738
3,735,132
2026
869,982
1,238,722
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.73
11.52
11.77
19.28
57.29
2025
10.55
10.46
14.51
15.32
50.84
2026
9.02
14.79
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
-0.01
7.99
2025
- -
- -
- -
- -
16.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Herman Nursalim
Full Time Employees
947
Sector
Producer manufacturing
Industry
Electrical products
Address
Jl. Raya Bekasi Km 23.1 Jakarta JK Indonesia 13910
IPO Date
Jul 6, 1992
Business
PT KMI Wire and Cable Tbk manufactures and sells power cables, telecommunication cables, bare conductors, and related products in Indonesia. Established in January 1972 as PT Kabelmetal Indonesia and headquartered at Jl. Raya Bekasi Km 23.1, Cakung, East Jakarta, the company produces over 2,000 types and sizes of cables with an annual capacity of 33,000 tons, including 12,000 tons of aluminum power cables and 21,000 tons of copper power cables; its core offerings encompass aluminum and copper bare conductors, low-voltage power cables such as aluminum, copper, control, flexible, and instrument cables, medium-voltage power cables in aluminum and copper, high-voltage power cables, special-purpose cables including fire-resistant, flame-retardant, lead-sheathed, nylon, and thermocouple cables, aluminum and copper rods, rod products, outdoor telecom cables, and indoor telecom cables. The company supplies primarily to PT Perusahaan Listrik Negara (Persero), Indonesia's state-owned electricity firm, as well as to oil and gas, mining, industrial, and other private sectors through nationwide distributors and resellers, while exporting to Asia, Europe, the Middle East, Africa, the Pacific, and South America under the KMI Wire and Cable and Kabelmetal Indonesia brands. It operates in the manufacturing of power cables and other segments, with maximum revenue from low-voltage products and a majority of sales derived from Indonesia. In recent developments, the company reported third-quarter 2025 earnings with EPS of Rp14.52, surpassing the prior year's Rp11.77, and maintains a production capacity supporting ongoing demand from key sectors without noted acquisitions, partnerships, funding rounds, or major strategic shifts in the last one to two years.