J.M. Smucker Company Financial Ratios — JM2.DE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Return on Common Equity (%)	58.42	48.79	52.05	50.95	29.92	55.41	46.17	75.69	22.06	30.14	31.02	21.8	-3.6	34.03	-89.74
Return on Assets (%)	5.88	5.27	6	6.25	2.67	4.2	3.75	8.65	3.21	4.63	5.27	3.91	-0.59	4.22	-6.51
Return on Capital (%)	27.2	19.47	19.63	19.16	7.44	11.49	10.49	- -	8.66	10.95	12.35	9.83	- -	11.05	- -
Return on Invested Capital (%)	8.91	8.21	8.88	8.72	5.34	7.02	6.84	- -	6.6	7.05	7.68	6.81	- -	7.75	- -
Gross Margin (%)	37.27	33.39	34.38	36.2	34.58	37.99	38.35	38.55	37.2	38.48	39.22	33.76	32.85	38.09	38.79
EBITDA Margin (%)	21.7	19.46	20.53	21.41	19.27	21.91	22.61	22.83	20.98	22.29	22.97	20.4	18.9	22.98	24.72
Operating Margin (%)	17.84	15.68	16.28	16.84	14.58	16.4	16.95	17.21	15.28	16.56	17.32	14.66	13.84	17.72	18.96
Incremental Operating Margin (%)	16.56	0.81	25.06	5.33	-139.83	21.31	6.8	-38.64	-14.24	-254.59	46.6	5,615.79	1.53	-76.52	37.56
Pretax Margin (%)	14.86	12.69	13.86	15.14	9.19	12.52	11.88	11.7	8.95	13.16	14.64	10.55	-0.11	12.18	-12
Profit Margin (%)	9.94	8.32	9.23	10.07	6.06	8.82	8.01	18.19	6.56	9.99	10.95	7.9	-1.07	9.1	-14.1
Net Income to Common Margin (%)	9.94	8.32	9.23	10.07	6.06	8.82	8.01	18.19	6.56	9.99	10.95	7.9	-1.07	9.1	-14.1
Effective Tax Rate (%)	33.14	34.44	33.41	33.48	34.05	29.57	32.57	- -	26.68	24.08	25.22	25.14	- -	25.33	- -
Dvd Payout Ratio (%)	40.46	46.49	40.94	42.11	73.64	45.97	57.29	26.17	73.46	50.9	46.01	66.19	-471.19	58.8	-37
Sustainable Growth Rate (%)	34.78	26.11	30.74	29.5	7.89	29.94	19.72	55.88	5.85	14.8	16.75	7.37	-20.54	14.02	-122.95

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Total Debt	1,304	2,070	2,018	2,216	6,171	5,430	5,398	4,832	5,911	5,778	4,906	4,607	4,425	8,508	7,762
ST Debt	- -	50	50	343	226	284	953	144	1,224	284	1,276	220	33	1,590	641
LT Debt	1,304	2,020	1,968	1,873	5,945	5,146	4,446	4,688	4,686	5,493	3,630	4,387	4,391	6,917	7,121
Total Debt/EBITDA	1.25	1.93	1.67	1.85	5.63	3.17	3.23	2.88	3.6	3.32	2.67	2.82	2.75	4.53	3.6
Net Debt/EBITDA	0.94	1.71	1.45	1.72	5.51	3.11	3.13	2.76	3.53	3.01	2.4	2.65	2.27	4.42	3.53
Total Debt/EBIT	1.51	2.39	2.1	2.35	7.44	4.24	4.31	3.82	4.93	4.47	3.54	3.93	3.75	5.87	4.69
Net Debt/EBIT	1.14	2.12	1.83	2.18	7.29	4.15	4.18	3.66	4.85	4.05	3.19	3.68	3.1	5.73	4.6
EBITDA to Interest Expense	15.6	13.47	12.96	15.13	13.73	10	10.25	9.65	7.91	9.19	10.38	10.14	10.6	6.62	5.55
EBITDA-CapEx/Interest Expense	12.92	10.04	10.75	11.61	10.63	8.82	9.07	7.8	6.18	7.77	8.65	7.55	7.46	4.56	4.54
EBIT to Interest Expense	12.83	10.86	10.28	11.9	10.39	7.49	7.68	7.27	5.76	6.83	7.83	7.29	7.77	5.11	4.26
Interest Expense	67	80	93	79	80	171	163	174	208	189	177	161	152	284	389
Common Equity/Total Assets	10.76	10.85	12.2	12.32	7.08	8.11	8.11	14.82	14.34	16.36	17.65	18.18	14.4	10.92	3.01
Long-Term Debt/Equity (%)	24.64	39.13	38.22	37.24	83.89	73.43	64.9	59.41	58.8	67.07	44.67	53.89	60.23	89.9	117.07
Long-Term Debt/Capital (%)	59.29	66.04	63.07	56.2	80.77	76.5	66.68	66.03	56.41	64.22	46.65	58.28	66.71	64.51	85.9
Long-Term Debt/Total Assets (%)	15.66	22.17	21.79	20.67	35.37	32.19	28.42	30.64	28.04	32.37	22.29	27.32	29.29	34.12	40.54
Total Debt/Equity (%)	24.64	40.1	39.19	44.07	87.07	77.48	78.81	61.23	74.16	70.54	60.38	56.6	60.69	110.57	127.6
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt/Total Assets (%)	15.66	22.71	22.34	24.46	36.72	33.97	34.52	31.58	35.37	34.05	30.12	28.69	29.51	41.96	44.19
Net Debt to Equity	18.6	35.65	34.21	41.01	85.3	75.91	76.37	58.79	72.89	63.85	54.37	53.08	50.18	107.9	125.07
Net Debt/Capital (%)	52.36	65.06	61.51	64.88	83.56	80.4	80.48	67.16	70.8	64.08	59.33	58.73	61.72	77.88	92.55
EBITDA	1,047	1,075	1,211	1,201	1,097	1,711	1,672	1,679	1,644	1,738	1,838	1,632	1,612	1,880	2,157
EBITDA-CapEx	867	801	1,004	922	849	1,510	1,479	1,358	1,284	1,469	1,532	1,214	1,134	1,293	1,763
Operating Income (Loss)	861	867	960	945	830	1,281	1,253	1,266	1,198	1,292	1,386	1,173	1,181	1,449	1,654

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Cash Ratio	0.66	0.37	0.43	0.17	0.12	0.09	0.09	0.19	0.04	0.25	0.12	0.09	0.58	0.02	0.03
Current Ratio	3.39	2.66	2.67	1.74	1.94	1.3	0.9	1.5	0.69	1.24	0.68	1.03	1.44	0.52	0.81
Quick Ratio	1.38	0.94	0.96	0.52	0.54	0.46	0.33	0.56	0.26	0.59	0.3	0.36	0.88	0.21	0.26
CFO/Avg Current Liab	0.81	1.33	1.41	1.15	0.77	1.31	0.7	0.85	0.68	0.64	0.7	0.47	0.61	0.43	0.38
Common Equity/Total Assets	10.76	10.85	12.2	12.32	7.08	8.11	8.11	14.82	14.34	16.36	17.65	18.18	14.4	10.92	3.01
Long-Term Debt/Equity (%)	24.64	39.13	38.22	37.24	83.89	73.43	64.9	59.41	58.8	67.07	44.67	53.89	60.23	89.9	117.07
Long-Term Debt/Capital (%)	59.29	66.04	63.07	56.2	80.77	76.5	66.68	66.03	56.41	64.22	46.65	58.28	66.71	64.51	85.9
Long-Term Debt/Total Assets (%)	15.66	22.17	21.79	20.67	35.37	32.19	28.42	30.64	28.04	32.37	22.29	27.32	29.29	34.12	40.54
Total Debt/Equity (%)	24.64	40.1	39.19	44.07	87.07	77.48	78.81	61.23	74.16	70.54	60.38	56.6	60.69	110.57	127.6
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt/Total Assets (%)	15.66	22.71	22.34	24.46	36.72	33.97	34.52	31.58	35.37	34.05	30.12	28.69	29.51	41.96	44.19
CFO/Total Liabilities	12.91	18.5	22.04	21.24	7.6	16.28	12.05	16.44	13.06	14.29	19.18	14.36	15.51	9.77	10.54
CFO/CapEx	2.17	2.67	4.14	3.06	2.98	7.25	5.5	3.78	3.17	4.66	5.1	2.72	2.5	2.1	3.07
Altman's Z-Score	3.99	3.82	4.07	3.76	3.49	4.99	4.63	5.32	4.69	4.66	4.65	4.7	4.31	3.12	3.23

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Accounts Receivable Turnover	16.55	15.97	17.84	18.01	15.4	17.75	16.63	17.85	17.63	14.79	14.75	15.12	15.2	12.26	12.88
Days Sales Outstanding	22.06	22.85	20.46	20.27	23.71	20.56	21.94	20.45	20.71	24.69	24.75	24.15	24.01	29.77	28.35
Inventory Turnover	3.99	4.03	4.06	3.82	3.56	4.7	5.05	5.14	5.58	5.32	5.24	5.17	5.46	4.94	4.75
Days Inventory Outstanding	91.55	90.5	89.93	95.67	102.65	77.73	72.29	71.05	65.43	68.66	69.61	70.59	66.89	73.84	76.82
Accounts Payable Turnover	15.62	14.83	13.75	12.4	11.44	10.62	9.74	9.04	9.03	6.97	5.43	4.87	4.37	3.73	4.2
Accounts Payable Turnover Days	23.37	24.61	26.54	29.43	31.92	34.36	37.46	40.39	40.44	52.38	67.25	74.9	83.56	97.79	86.91
Cash Conversion Cycle	90.23	88.74	83.85	86.5	94.44	63.94	56.78	51.1	45.7	40.97	27.11	19.84	7.34	5.82	18.26
Inventory to Cash Days	-69.49	-67.65	-69.47	-75.4	-78.94	-57.17	-50.35	-50.6	-44.72	-43.98	-44.86	-46.44	-42.87	-44.07	-48.47
Inventories	864	962	946	931	1,164	899	906	854	910	895	960	1,089	1,010	1,039	1,209
Raw Materials	345	318	327	360	349	339	343	312	320	332	352	385	352	400	529
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	518	644	619	572	815	560	562	542	591	564	608	704	658	639	680
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Market Capitalization	- -	- -	- -	- -	9,298	11,931	11,869	10,803	11,919	11,575	13,421	13,965	15,854	11,306	12,109
- Cash & Cash Equivalents	320	230	256	154	126	110	167	193	101	391	334	170	656	62	70
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,304	2,070	2,018	2,216	6,171	5,430	5,398	4,832	5,911	5,778	4,906	4,607	4,425	8,508	7,762
Enterprise Value	984	1,841	1,761	2,063	15,343	17,251	17,101	15,443	17,728	16,962	17,992	18,402	19,135	19,751	19,801
Total Capital	2,200	3,059	3,120	3,333	7,360	6,727	6,667	7,100	8,307	8,554	7,780	7,526	6,583	10,722	8,290
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt / EV	1.32	1.12	1.15	1.07	0.4	0.31	0.32	0.31	0.33	0.34	0.27	0.25	0.23	0.43	0.39
EV/Sales	0.2	0.33	0.3	0.37	2.7	2.21	2.31	2.1	2.26	2.17	2.25	2.3	2.24	2.41	2.27
EV/EBITDA	0.94	1.71	1.45	1.72	13.99	10.08	10.23	9.2	10.78	9.76	9.79	11.28	11.87	10.51	9.18
EV/EBIT	1.14	2.12	1.83	2.18	18.49	13.46	13.65	12.2	14.8	13.13	12.98	15.69	16.21	13.63	11.97
EV/Cash Flow to Firm	2.25	2.35	1.92	2.27	19.38	10.91	14.63	10.37	13.7	12.13	10.6	14.64	7.08	13.7	11.88
EV/Free Cash Flow to Firm	1.6	1.74	1.57	1.74	14.76	9.68	12.56	8.53	10.72	10.17	8.98	10.99	6.02	9.74	9.61
Diluted Market Cap	- -	- -	- -	- -	9,298	11,935	11,880	10,803	11,919	11,575	13,421	13,991	15,854	11,338	12,109
Diluted Enterprise Value	984	1,841	1,761	2,063	15,343	17,255	17,112	15,443	17,728	16,962	17,992	18,428	19,623	19,784	19,801
EV per Share	8.41	16.25	16.19	19.77	147.97	144.44	147.4	135.94	155.92	148.79	160.07	170.08	180.18	189.73	186.1
TTM Sales	4,826	5,526	5,898	5,611	5,693	7,811	7,392	7,357	7,838	7,801	8,003	7,999	8,529	8,179	8,726
TTM EBITDA	1,047	1,075	1,211	1,201	1,097	1,711	1,672	1,679	1,644	1,738	1,838	1,632	1,612	1,880	2,157
TTM Operating Income	861	867	960	945	830	1,281	1,253	1,266	1,198	1,292	1,386	1,173	1,181	1,449	1,654
TTM Cash Flow to Firm	436	783	918	909	792	1,581	1,169	1,489	1,294	1,398	1,697	1,257	2,703	1,441	1,667
TTM Free Cash Flow to Firm	617	1,057	1,124	1,188	1,039	1,783	1,361	1,811	1,653	1,668	2,004	1,674	3,180	2,028	2,061

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	9.42	7.18	9.49	7.02	7.94	7.59	7.17	9	9.48	6.24	7.55
EV/EBIT	1.14	2.12	1.83	2.18	18.49	13.46	13.65	12.2	14.8	13.13	12.98	15.69	16.21	13.63	11.97
Enterprise Value	984	1,841	1,761	2,063	15,343	17,251	17,101	15,443	17,728	16,962	17,992	18,402	19,135	19,751	19,801
Low Price	- -	- -	- -	- -	102.34	105.33	124.62	100.47	92.02	96.14	102.67	118.71	119.46	107.37	99.23
EV/Sales	0.2	0.33	0.3	0.37	2.7	2.21	2.31	2.1	2.26	2.17	2.25	2.3	2.24	2.41	2.27
EV/EBITDA	0.94	1.71	1.45	1.72	13.99	10.08	10.23	9.2	10.78	9.76	9.79	11.28	11.87	10.51	9.18
Price/Earnings	- -	- -	- -	- -	26.96	17.32	20.04	8.07	23.17	14.85	15.32	22.11	- -	15.2	- -
Price/Earnings Average	- -	- -	- -	- -	26.35	16.18	21.43	8.27	20.12	14.2	13.37	20.96	-159.96	18.07	-9.54
Price/Earnings High	- -	- -	- -	- -	35.79	22.84	30.71	11.24	27.11	18.7	17.14	25.4	-191.92	22.37	-10.7
Price/Earnings Low	- -	- -	- -	- -	30.77	18.27	24.41	8.53	20.34	14.06	13.17	20.33	-138.95	15.02	-8.58
Price/Book Value	- -	- -	- -	- -	7.82	9.2	9.35	4.76	4.97	4.17	4.67	4.78	7.35	5.11	22.92
Price/Book Value Average	- -	- -	- -	- -	7.64	8.59	10	4.88	4.32	3.99	4.08	4.54	6.77	6.07	22.23
Price/Book Value High	- -	- -	- -	- -	10.38	12.13	14.34	6.63	5.82	5.25	5.23	5.5	8.12	7.51	24.92
Price/Book Value Low	- -	- -	- -	- -	8.92	9.7	11.39	5.03	4.37	3.95	4.01	4.4	5.88	5.05	19.98
Price/Tangible Book Value	- -	- -	- -	- -	-1.58	-2.14	-2.21	-2.72	-2.36	-2.55	-3.41	-3.96	-6.73	-1.57	-2.03
Price/Tangible Book Value Average	- -	- -	- -	- -	-1.55	-2	-2.36	-2.79	-2.05	-2.44	-2.97	-3.75	-6.2	-1.86	-1.97
Price/Tangible Book Value High	- -	- -	- -	- -	-2.1	-2.82	-3.38	-3.79	-2.76	-3.21	-3.81	-4.55	-7.44	-2.31	-2.2
Price/Tangible Book Value Low	- -	- -	- -	- -	-1.81	-2.26	-2.69	-2.88	-2.07	-2.41	-2.93	-3.64	-5.39	-1.55	-1.77
Price/Sales	- -	- -	- -	- -	1.63	1.53	1.61	1.47	1.52	1.48	1.68	1.75	1.86	1.38	1.39
Price/Sales Average	- -	- -	- -	- -	1.6	1.43	1.72	1.5	1.32	1.42	1.46	1.66	1.71	1.64	1.35
Price/Sales High	- -	- -	- -	- -	2.17	2.01	2.46	2.05	1.78	1.87	1.88	2.01	2.05	2.03	1.51
Price/Sales Low	- -	- -	- -	- -	1.86	1.61	1.96	1.55	1.33	1.4	1.44	1.61	1.49	1.37	1.21
Price/Cash Flow	- -	- -	- -	- -	12.58	8.17	11.21	8.87	10.44	9.22	8.58	12.29	13.27	9.2	10
Price/Cash Flow Average	- -	- -	- -	- -	12.3	7.63	11.98	9.09	9.07	8.82	7.49	11.65	12.23	10.94	9.71
Price/Cash Flow High	- -	- -	- -	- -	16.7	10.77	17.18	12.35	12.22	11.62	9.6	14.12	14.67	13.54	10.88
Price/Cash Flow Low	- -	- -	- -	- -	14.36	8.61	13.65	9.37	9.17	8.73	7.37	11.3	10.62	9.09	8.72
Price/Free Cash Flow Average	- -	- -	- -	- -	9.21	6.7	10.15	7.19	6.89	7.26	6.26	8.54	8.74	7.43	7.32
Price/Free Cash Flow High	- -	- -	- -	- -	12.51	9.46	14.55	9.77	9.29	9.56	8.03	10.35	10.48	9.19	8.21
Price/Free Cash Flow Low	- -	- -	- -	- -	10.75	7.57	11.56	7.41	6.97	7.19	6.17	8.28	7.59	6.17	6.58
EV/Sales Average	0.2	0.33	0.3	0.37	2.66	2.11	2.42	2.14	2.06	2.11	2.04	2.21	2.15	2.68	2.23
EV/Sales High	0.2	0.33	0.3	0.37	3.23	2.69	3.17	2.68	2.52	2.56	2.45	2.56	2.5	3.07	2.39
EV/Sales Low	0.2	0.33	0.3	0.37	2.93	2.29	2.66	2.18	2.08	2.1	2.01	2.16	1.93	2.4	2.09
EV/EBITDA Average	0.94	1.71	1.45	1.72	13.79	9.62	10.72	9.35	9.83	9.47	8.86	10.83	11.4	11.65	9.01
EV/EBITDA High	0.94	1.71	1.45	1.72	16.76	12.3	14.01	11.72	12.02	11.48	10.66	12.55	13.21	13.35	9.67
EV/EBITDA Low	0.94	1.71	1.45	1.72	15.18	10.46	11.78	9.56	9.9	9.4	8.76	10.59	10.21	10.44	8.46
EV/EBIT Average	1.14	2.12	1.83	2.18	18.24	12.85	14.31	12.41	13.49	12.74	11.75	15.08	15.56	15.11	11.75
EV/EBIT High	1.14	2.12	1.83	2.18	22.16	16.43	18.7	15.55	16.49	15.45	14.14	17.47	18.03	17.31	12.61
EV/EBIT Low	1.14	2.12	1.83	2.18	20.07	13.97	15.72	12.68	13.59	12.65	11.62	14.74	13.94	13.54	11.03
Last Price	- -	- -	- -	- -	89.67	99.89	102.31	95.1	104.83	101.54	119.4	129.07	149.29	108.61	113.81
High Price	- -	- -	- -	- -	119.03	131.69	156.79	132.45	122.66	127.87	133.64	148.3	164.99	159.86	123.76
Enterprise Value Average	984	1,841	1,761	2,063	15,133	16,461	17,922	15,709	16,158	16,459	16,291	17,679	18,373	21,891	19,440
Enterprise Value High	984	1,841	1,761	2,063	18,388	21,049	23,422	19,685	19,756	19,964	19,593	20,483	21,291	25,087	20,859
Enterprise Value Low	984	1,841	1,761	2,063	16,657	17,900	19,690	16,053	16,272	16,347	16,112	17,281	16,455	19,622	18,250

Shares Outstanding	114	110	106	102	120	116	113	114	114	114	108	106	104	106	106
Diluted Weighted Avg Shares	117	113	109	104	104	119	116	114	114	114	112	108	106	104	106
Basic Weighted Avg Shares	117	113	109	104	104	119	116	114	114	114	112	108	106	104	106
Revenue per Share	41.24	48.79	54.19	53.78	54.9	65.4	63.72	64.76	68.94	68.43	71.2	73.93	80.31	78.57	82.01
EBITDA per Share	8.95	9.49	11.13	11.51	10.58	14.33	14.41	14.78	14.46	15.25	16.36	15.08	15.18	18.06	20.27
Operating Income per Share	7.36	7.65	8.82	9.05	8	10.73	10.8	11.15	10.53	11.33	12.33	10.84	11.12	13.92	15.55
Basic EPS, GAAP	4.1	4.06	5	5.42	3.33	5.77	5.11	11.78	4.52	6.84	7.8	5.84	-0.86	7.15	-11.57
Basic EPS from Cont Ops	4.1	4.06	5	5.42	3.33	5.77	5.11	11.78	4.52	6.84	7.8	5.84	-0.86	7.15	-11.57
Diluted EPS, GAAP	4.09	4.06	5	5.42	3.33	5.76	5.1	11.78	4.52	6.84	7.8	5.83	-0.86	7.13	-11.57
Diluted EPS from Cont Ops	4.09	4.06	5	5.42	3.33	5.76	5.1	11.78	4.52	6.84	7.8	5.83	-0.86	7.13	-11.57
Dividend per Share	1.66	1.89	2.05	2.28	2.45	2.65	2.92	3.08	3.32	3.48	3.59	3.86	4.05	4.2	4.28
Cash Flow per Share	3.35	6.45	7.86	8.2	7.13	12.23	9.13	10.72	10.04	11.01	13.92	10.5	11.25	11.81	11.38
Free Cash Flow per Basic Share	1.81	4.03	5.97	5.53	4.74	10.55	7.47	7.89	6.87	8.64	11.19	6.64	6.75	6.18	7.67
Cash & Equivalents per Share	2.73	2.03	2.36	1.47	1.21	0.92	1.44	1.7	0.89	3.43	2.97	1.57	10.77	0.6	0.66
Book Value per Share	7.65	8.73	10.13	10.7	11.47	10.86	10.94	19.97	21.08	24.35	25.57	26.98	20.32	21.27	4.97
Tangible Book Value per Share	-3.93	-9.52	-9.13	-10.48	-56.66	-46.69	-46.35	-34.93	-44.5	-39.85	-35.05	-32.61	-22.18	-69.27	-56.15

J.M. Smucker Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)