SaeDong Co., Ltd.

SaeDong Co., Ltd.

KKRX:053060
1,259.00
KRW
+11.00
(+0.88%)
403.72EPS
2.91P/E
20.75BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,321.43
14,204.5
15,435.73
14,671.8
11,834.98
12,836.49
12,556.86
10,008.53
8,685.22
8,944.55
9,654.16
9,650.78
10,725.35
11,336.86
Basic EPS, GAAP
76.04
-216.2
-492.38
-301.42
-771.82
-381.35
-528.09
-739.95
-47
709
557
-65
333
403.72
Free Cash Flow per Basic Share
-312.9
-1,492.77
-440.88
169.8
-48.72
-410.15
-77.15
178.77
-85.05
826.98
500.67
-448.5
731.96
-13.91
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,761.57
3,200.61
2,622.63
2,258.21
1,932.24
1,852
1,162.16
578.19
979.92
1,631.27
2,119.51
1,987.96
2,282.33
2,477.2
Tangible Book Value per Share
2,718
3,157.21
2,579.28
2,214.93
1,822.13
1,772.44
1,098.53
555.02
972.03
1,601.7
2,054.89
1,882.78
2,165.67
2,364.12
Basic Weighted Avg Shares
19
9
9
9
10
11
12
12
15
17
18
18
18
18
Sales/Revenue/Turnover
118,814
121,025
131,634
125,539
119,282
140,775
147,346
119,371
128,432
156,051
169,895
171,088
189,440
200,174
Operating Margin (%)
1.46
-1.56
-2.57
-3.39
-4.8
-1.68
-0.18
-4.16
1.8
8.15
7.98
6.32
4.83
5.08
Depreciation Expense
5,144
6,504
8,232
7,620
7,719
7,247
6,300
6,994
5,692
5,658
5,321
5,185
5,339
5,612
Net Income, GAAP
1,429
-1,842
-4,199
-2,579
-7,779
-4,182
-6,197
-8,825
-695
12,370
9,802
-1,152
5,882
7,129
Effective Tax Rate (%)
6.26
- -
- -
- -
- -
- -
- -
- -
89.35
16.93
12.92
387.84
2
1.66
Profit Margin (%)
1.2
-1.52
-3.19
-2.05
-6.52
-2.97
-4.21
-7.39
-0.54
7.93
5.77
-0.67
3.1
3.56
Working Capital
-16,796
-35,066
-38,459
-42,297
-39,055
-46,231
-41,475
-26,228
-16,328
-9,083
2,949
-11,811
16,118
18,165
LT Debt
25,965
18,022
16,256
12,988
11,059
9,575
9,991
30,578
31,894
28,122
28,918
289
30,098
30,044
Total Equity
23,569
27,316
22,383
19,273
20,829
21,732
13,637
7,686
17,108
28,480
37,424
35,101
40,299
43,740
Return on Invested Capital (%)
2.44
- -
- -
- -
- -
- -
- -
- -
0.42
17.02
16.33
-44.29
12.45
13.53
Return on Capital (%)
5.13
- -
- -
- -
- -
- -
- -
- -
-0.77
22.9
17.4
-12.66
14.66
9.79
Return on Common Equity (%)
6.25
-7.24
-16.9
-12.38
-38.8
-19.65
-35.04
-82.78
-5.61
54.27
29.75
-3.18
15.6
17.56

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
30,455
3,208
3,194
LT Borrowings
1,254
29,154
29,161
LT Finance Leases
91
944
883
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
23,378
22,618
20,747

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
69,008
67,050
68,869
Cash, Cash Equivalents & STI
26,720
26,386
23,756
Accounts Receivable, Net
13,100
14,748
18,465
Inventories
13,088
14,871
14,513
Total Current Liabilities
74,549
50,932
50,704
Payables & Accruals
- -
- -
- -
ST Debt
30,455
3,208
3,194
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.67%
45.81%
14.81%
Free Cash Flow
-176.97%
-379.58%
-262.6%
Net Income, GAAP
-250.75%
-542.97%
-610.43%
Sales/Revenue/Turnover
4.35%
9.88%
10.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43,343
41,529
37,890
48,326
171,088
2025
41,951
46,189
45,154
56,146
189,440
2026
52,685
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
170
-378
28
114.95
-65
2025
174
95.44
181.79
-117.94
333
2026
244.43
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Sang Yoon
Full Time Employees
217
Sector
Producer manufacturing
Industry
Electrical products
Address
Busan South Korea
IPO Date
Aug 17, 2001
Business
SaeDong Co., Ltd. is a South Korea-based automotive parts manufacturer specializing in the development, fabrication, and distribution of vehicle exterior trim systems, sealing assemblies, and precision molding components. Founded in 1986 and headquartered in Busan, South Korea, the company operates across the global automotive supply industry, primarily serving major original equipment manufacturers such as Hyundai Motor Company and Kia Corporation. The company segments its product portfolio into: Extruded Components, including door belts, waistline moldings, roof drip moldings, window weather strips, run channels, and thermoplastic olefin profile extrusions; Injection Molded Parts, encompassing side protector moldings, quadrant covers, delta covers, door scuff plates, wheel arch moldings, windshield garnish moldings, and door frame covers; and Specialized Technical Assemblies, featuring nitrogen gas-assisted hollow injection moldings, metal-insert reinforced extrusions, lightweight aluminum trim solutions, and specialized industrial tubing. The company maintains domestic production plants in Busan and Asan, South Korea, alongside international operations including SaeDong Brasil Indústria e Comércio de Autopeças Ltda. in Brazil and SaeDong America in the United States. In recent developments, SaeDong Co., Ltd. established its SaeDong America manufacturing facility to expand its operational footprint across the North American automotive sector, following the strategic divestiture of its equity holdings in Chinese joint operations Beijing Saedong Lingyun Technology Co., Ltd. and Beijing Saejin Automobile Part Co., Ltd. to rebalance its international manufacturing footprint. Furthermore, the company expanded its industrial capabilities by obtaining KSQ9100 Aerospace Quality Management System certification, while securing ISO 45001 occupational safety and ISO 50001 energy management certifications across its core manufacturing facilities. SaeDong Co., Ltd. continues to advance research and development initiatives focused on next-generation electric vehicle componentry, accelerating the deployment of physical vapor deposition coating technologies, ethylene tetrafluoroethylene surface treatment methods, and lightweight composite extrusion systems.